| Quarterly Financials | Sept 2012 | Dec 2012 |
| Revenue | 15 | 18 |
| Expenses | 14 | 17 |
| EBITDA | 1 | 2 |
| Operating Profit % | 7 % | 7 % |
| Depreciation | 0 | 0 |
| Interest | 1 | 1 |
| Profit Before Tax | 0 | 1 |
| Tax | 0 | 0 |
| Net Profit | 0 | 0 |
| EPS in ₹ | 0.15 | 0.30 |


Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
|---|---|---|---|---|---|---|---|---|
1,024.30 | #1 27,909.87 | 69.03 | 2,863.63 | 10.12 | #1 407 | 23.50 | 46.00 | |
668.95 | 8,597.85 | 50.02 | #1 3,515.50 | -1.09 | 117 | -95.21 | 34.65 | |
345.30 | 8,595.85 | 44.78 | 2,816.60 | -4.29 | 170 | 20.46 | 76.06 | |
253.20 | 7,737.62 | 65.35 | 1,196.60 | #1 67.33 | 108 | #1 1,335.00 | 61.36 | |
139.52 | 7,712.77 | 32.51 | 2,418.77 | 17.82 | 240 | 69.66 | 60.42 | |
192.01 | 444.60 | 18.43 | 221.40 | 1.47 | 23 | 20.97 | 58.27 | |
249.00 | #7 440.25 | #3 20.84 | #7 431.11 | #2 55.35 | #7 21 | #9 -99.85 | 64.02 | |
243.75 | 415.35 | 37.19 | 497.90 | 9.55 | 6 | -5.36 | 46.38 | |
101.73 | 186.96 | 60.92 | 367.10 | -14.31 | 3 | -11.11 | 45.52 | |
52.52 | 37.27 | #1 7.54 | 42.50 | 5.20 | 5 | - | 60.59 |
| Quarterly Financials | Sept 2012 | Dec 2012 |
| Revenue | 15 | 18 |
| Expenses | 14 | 17 |
| EBITDA | 1 | 2 |
| Operating Profit % | 7 % | 7 % |
| Depreciation | 0 | 0 |
| Interest | 1 | 1 |
| Profit Before Tax | 0 | 1 |
| Tax | 0 | 0 |
| Net Profit | 0 | 0 |
| EPS in ₹ | 0.15 | 0.30 |
| Balance Sheet | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
| Total Assets | 79 | 94 | 123 | 133 | 130 | 145 | 139 | 166 | 225 | 218 | 260 | 273 |
| Fixed Assets | 17 | 25 | 50 | 53 | 55 | 57 | 58 | 68 | 73 | 79 | 83 | 91 |
| Current Assets | 51 | 60 | 70 | 78 | 75 | 84 | 79 | 97 | 145 | 138 | 175 | 180 |
| Capital Work in Progress | 7 | 4 | 0 | 1 | 0 | 0 | 0 | 0 | 4 | 0 | 0 | 3 |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 79 |
| Other Assets | 55 | 65 | 73 | 79 | 76 | 88 | 81 | 99 | 147 | 139 | 177 | 0 |
| Total Equity & Liabilities | 79 | 94 | 123 | 133 | 130 | 145 | 139 | 166 | 225 | 218 | 260 | 273 |
| Current Liabilities | 34 | 43 | 55 | 63 | 60 | 68 | 58 | 72 | 112 | 98 | 134 | 128 |
| Non Current Liabilities | 10 | 12 | 17 | 15 | 15 | 18 | 22 | 23 | 24 | 20 | 14 | 13 |
| Total Equity | 35 | 38 | 52 | 55 | 57 | 59 | 60 | 71 | 89 | 100 | 112 | 132 |
| Reserve & Surplus | 21 | 24 | 38 | 41 | 43 | 45 | 46 | 57 | 71 | 83 | 95 | 115 |
| Share Capital | 14 | 14 | 14 | 14 | 14 | 14 | 14 | 14 | 16 | 18 | 18 | 18 |
| Cash Flow | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
| Net Cash Flow | 1 | -0 | -0 | -0 | 2 | -1 | -1 | 3 | -1 | -1 | 2 |
| Investing Activities | -3 | -6 | -6 | -7 | -4 | -6 | -3 | -2 | -14 | -6 | -8 |
| Operating Activities | -2 | 1 | 4 | 9 | 14 | 6 | 17 | -17 | -2 | 2 | 20 |
| Financing Activities | 5 | 5 | 1 | -3 | -8 | -2 | -14 | 22 | 15 | 3 | -11 |
| % Holding | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Apr 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Feb 2024 | Mar 2024 | Apr 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 |
| Promoter | 67.79 % | 67.92 % | 67.92 % | 67.92 % | 67.92 % | 67.92 % | 68.71 % | 68.71 % | 70.82 % | 70.82 % | 70.99 % | 70.99 % | 70.99 % | 71.81 % | 72.90 % | 72.90 % | 72.90 % | 72.90 % | 72.90 % | 72.90 % | 72.90 % | 72.93 % | 72.93 % | 72.90 % |
| FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.26 % |
| DIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
| Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
| Public / Retail | 24.73 % | 24.22 % | 24.73 % | 23.81 % | 24.39 % | 24.52 % | 22.44 % | 21.98 % | 21.12 % | 21.12 % | 21.29 % | 22.76 % | 22.96 % | 22.28 % | 21.44 % | 21.50 % | 22.62 % | 22.31 % | 22.46 % | 22.80 % | 22.96 % | 22.81 % | 22.69 % | 23.00 % |
| Others | 7.48 % | 7.86 % | 7.35 % | 8.27 % | 7.70 % | 7.56 % | 8.85 % | 9.31 % | 8.06 % | 8.06 % | 7.72 % | 6.25 % | 6.05 % | 5.91 % | 5.65 % | 5.59 % | 4.48 % | 4.79 % | 4.64 % | 4.29 % | 4.13 % | 4.26 % | 4.38 % | 3.84 % |
| No of Share Holders | 3,302 | 3,295 | 3,736 | 3,858 | 4,328 | 4,372 | 4,596 | 4,553 | 4,486 | 4,470 | 4,575 | 4,590 | 5,512 | 5,622 | 6,179 | 6,173 | 5,827 | 5,170 | 5,159 | 5,330 | 5,546 | 6,104 | 6,285 | 5,903 |
| Annual Cash Flows | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Dividend Per Share (₹) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.25 | 0.5 | 0.5 | 0.00 |
| Dividend Yield (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.2 | 0.24 | 0.31 | 0.00 |
| Record Date | Corporate Action | Information | Announcement Day | LTP at Annoucement | LTP at Record Day |
|---|---|---|---|---|---|
| 21 Aug 2019 | NA | 21 Aug 2019 | 20.55 | 20.55 | |
| 12 Oct 2022 | NA | 12 Oct 2022 | 64.30 | 103.30 | |
| 18 Aug 2023 | ₹ 0.20 /share | 18 Aug 2023 | 133.05 | 149.00 | |
| 20 Sept 2023 | ₹ 0.25 /share | 20 Sept 2023 | 135.63 | 160.00 | |
| 03 Sept 2024 | ₹ 0.30 /share | 03 Sept 2024 | 134.25 | 236.50 | |
| 10 Sept 2024 | NA | 10 Sept 2024 | 237.70 | 232.60 | |
| 14 Nov 2024 | NA | 14 Nov 2024 | 241.10 | 227.00 | |
| 27 Jan 2025 | NA | 27 Jan 2025 | 256.45 | 285.30 | |
| 19 May 2025 | NA | 19 May 2025 | 228.80 | 274.95 | |
| 12 Aug 2025 | NA | 12 Aug 2025 | 262.40 | 273.75 | |
| 09 Sept 2025 | ₹ 0.50 /share | 08 Sept 2025 | 274.95 | 272.65 | |
| 15 Sept 2025 | NA | 15 Sept 2025 | 273.75 | 272.30 | |
| 10 Nov 2025 | NA | 10 Nov 2025 | 240.50 | 245.80 | |
| 13 Feb 2026 | NA | 13 Feb 2026 | 223.45 | 232.15 | |
| 22 May 2026 | NA | 22 May 2026 | 237.15 | 239.90 |