| Quarterly Financials | Jun 2018 | Sept 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sept 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sept 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 |
Revenue  | 191 | 229 | 178 | 208 | 218 | 225 | 176 | 160 | 64 | 129 | 178 | 274 | 92 | 168 | 188 | 159 | 168 | 188 | 155 | 166 | 160 | 160 | 158 | 97 | 106 | 162 | 115 | 97 | 98 | 104 |
| Expenses | 173 | 208 | 164 | 197 | 196 | 207 | 171 | 167 | 75 | 133 | 159 | 256 | 89 | 148 | 163 | 143 | 149 | 164 | 132 | 143 | 140 | 139 | 138 | 80 | 91 | 141 | 99 | 82 | 83 | 88 |
| EBITDA | 18 | 21 | 14 | 10 | 22 | 18 | 5 | -7 | -11 | -5 | 19 | 18 | 4 | 20 | 24 | 16 | 19 | 25 | 23 | 23 | 20 | 20 | 20 | 16 | 15 | 21 | 15 | 14 | 15 | 16 |
| Operating Profit % | 9 % | 8 % | 7 % | 5 % | 9 % | 7 % | 2 % | -5 % | -24 % | -10 % | 9 % | 5 % | -0 % | 8 % | 12 % | 8 % | 10 % | 12 % | 11 % | 10 % | 12 % | 11 % | 12 % | 14 % | 13 % | 12 % | 10 % | 12 % | 13 % | 14 % |
| Depreciation | 4 | 5 | 5 | 5 | 10 | 10 | 11 | 11 | 10 | 10 | 10 | 9 | 9 | 9 | 8 | 8 | 9 | 10 | 10 | 10 | 10 | 10 | 10 | 7 | 7 | 10 | 7 | 7 | 7 | 7 |
| Interest | 2 | 3 | 3 | 3 | 7 | 7 | 8 | 8 | 7 | 7 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 8 | 7 | 8 | 8 | 8 | 8 | 7 | 6 | 8 | 6 | 6 | 7 | 7 |
| Profit Before Tax | 12 | 13 | 6 | 2 | 5 | 0 | -14 | -25 | -27 | -22 | 4 | 2 | -11 | 6 | 10 | 3 | 5 | 7 | 6 | 5 | 2 | 2 | 3 | 2 | 1 | 3 | 2 | 2 | 2 | 2 |
| Tax | 4 | 5 | 2 | 1 | 2 | 2 | -1 | -6 | 0 | -1 | -1 | -9 | -0 | -0 | 2 | -0 | 1 | 2 | 1 | 1 | 1 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Net Profit | 7 | 9 | 4 | 1 | 3 | -2 | -13 | -20 | -28 | -21 | 4 | 12 | -11 | 7 | 8 | 3 | 3 | 5 | 5 | 4 | 2 | 2 | 2 | 1 | 1 | 2 | 1 | 1 | 1 | 2 |
| EPS in ₹ | 4.12 | 4.78 | 2.21 | 0.67 | 1.86 | -0.86 | -7.34 | -11.06 | -15.45 | -11.76 | 2.47 | 6.42 | -6.06 | 3.60 | 4.57 | 1.47 | 1.86 | 2.80 | 2.68 | 2.39 | 0.92 | 0.99 | 1.01 | 0.57 | 0.36 | 1.27 | 0.63 | 0.50 | 0.46 | 0.91 |
Khadim
Khadim
203.22
-11.70
(-5.44%)
Key Fundamentals
Market Cap
373.49 Cr
EPS
2.76
PE Ratio
87.61
Dividend Yield
0.00 %
Industry
Consumer Goods 52 Week High
410.85
52 Week Low
210.95
PB Ratio
2.44
Debt to Equity
1.25
Sector
Footwear Actual
Company News
View All News
Khadim India Reports Mixed Q2 FY26 Results with Revenue Decline and GST Implementation Benefits
9 days ago
9 days agoKhadim India Limited reported revenue of INR 1,016 million for Q2 FY26 with gross margin of 47.1% and PAT margin of 1.7%, while successfully implementing GST cuts across its 893-store network. The company expects margin improvements in Q3 following GST reduction to 5% for footwear under INR 2,500, with distribution subsidiary KSR Footwear set to list early next week.
Khadim India Limited announced its unaudited standalone and consolidated financial results for the quarter and half-year ended September 30, 2025. The company completed a demerger of its Distribution Business to KSR Footwear Limited (KFL) effective May 1, 2025, with an appointed date of April 1, 2025. As part of the scheme, KFL allotted 1,83,78,382 new equity shares to Khadim's shareholders on June 7, 2025. The company canceled its investment of ₹80.10 million in KFL, and KFL ceased to be a wholly-owned subsidiary from April 1, 2025. The demerged distribution business results are disclosed as discontinued operations in the financial statements. The Board of Directors approved these results at a meeting held on November 7, 2025.
Khadim India Limited announced its unaudited financial results for the quarter and half-year ended September 30, 2025. The company reported revenue from operations of Rs. 1,015.99 million for the quarter, compared to Rs. 1,973.03 million in the corresponding quarter of the previous year. For the six-month period, revenue stood at Rs. 2,139.94 million versus Rs. 4,100.33 million in the previous year. The company showed a profit from continuing operations with basic earnings per share of Rs. 0.51 for the quarter. Additionally, the Board approved the appointment of Mr. Avijit Mukherjee as Internal Auditor, effective November 7, 2025. Mr. Mukherjee is a Chartered Accountant with 21 years of experience and has been associated with Khadim India Limited for the last 15 years in various capacities within the Accounts and Internal Audit departments.
View more
Peer Comparison Compare Peers on Screener
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
|---|---|---|---|---|---|---|---|---|
1,150.40 | #1 31,324.79 | 86.93 | 2,600.40 | 7.12 | #1 355 | -3.90 | 51.21 | |
1,005.70 | 12,926.01 | 76.09 | #1 3,554.40 | 0.40 | 331 | -73.27 | 25.07 | |
402.90 | 10,029.74 | 59.20 | 2,816.60 | -4.29 | 170 | -1.36 | 27.36 | |
268.00 | 8,186.65 | 65.35 | 1,196.60 | #1 67.33 | 108 | #1 1,335.00 | 44.82 | |
131.18 | 7,251.73 | 38.87 | 2,052.90 | 10.61 | 170 | 9.56 | 44.57 | |
225.62 | 522.42 | 23.29 | 221.40 | 1.47 | 23 | 34.37 | 46.81 | |
298.25 | 508.22 | 38.89 | 497.90 | 9.55 | 6 | 122.22 | 32.25 | |
236.10 | 420.67 | #1 20.43 | 277.50 | 42.45 | 11 | 461.54 | 42.69 | |
203.22 | #9 373.49 | #9 87.61 | #7 428.40 | #9 -31.34 | #7 19 | #8 -26.09 | 22.79 |
Growth Rate
Revenue Growth
-31.34 %
Net Income Growth
206.35 %
Cash Flow Change
30.33 %
ROE
192.37 %
ROCE
18.42 %
EBITDA Margin (Avg.)
37.52 %
Quarterly Financial Results
Balance Sheet
| Balance Sheet | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
| Total Assets | 550 | 699 | 630 | 651 | 735 | 732 | 761 |
| Fixed Assets | 132 | 277 | 230 | 201 | 244 | 244 | 226 |
| Current Assets | 372 | 377 | 347 | 400 | 444 | 444 | 489 |
| Capital Work in Progress | 2 | 1 | 1 | 1 | 1 | 0 | 0 |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Assets | 416 | 421 | 400 | 449 | 491 | 488 | 535 |
| Total Liabilities | 550 | 699 | 630 | 651 | 735 | 732 | 761 |
| Current Liabilities | 256 | 315 | 292 | 328 | 329 | 311 | 341 |
| Non Current Liabilities | 6 | 150 | 137 | 115 | 181 | 181 | 169 |
| Total Equity | 288 | 233 | 201 | 208 | 225 | 240 | 251 |
| Reserve & Surplus | 270 | 216 | 183 | 190 | 207 | 219 | 233 |
| Share Capital | 18 | 18 | 18 | 18 | 18 | 18 | 18 |
Cash Flow
| Cash Flow | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
| Net Cash Flow | -43 | 16 | 1 | -25 | -4 | -9 | 17 |
| Investing Activities | -15 | -15 | -2 | -14 | 20 | -10 | -9 |
| Operating Activities | -11 | 57 | 48 | 31 | 39 | 52 | 67 |
| Financing Activities | -17 | -26 | -45 | -42 | -63 | -51 | -42 |
Share Holding
| % Holding | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 |
| Promoter | 61.07 % | 61.07 % | 59.92 % | 59.86 % | 60.26 % | 60.27 % | 60.27 % | 60.27 % | 60.27 % | 60.27 % | 60.27 % | 60.27 % | 60.63 % | 60.09 % | 59.83 % | 59.83 % | 59.83 % | 59.85 % | 59.85 % |
| FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.10 % | 0.02 % | 0.00 % | 0.00 % | 0.02 % | 0.00 % | 0.01 % |
| DIIs | 12.75 % | 12.70 % | 11.95 % | 7.44 % | 7.02 % | 6.63 % | 8.21 % | 6.60 % | 4.21 % | 5.87 % | 5.67 % | 3.62 % | 6.67 % | 6.77 % | 6.55 % | 6.33 % | 5.77 % | 5.18 % | 3.21 % |
| Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
| Public / Retail | 19.66 % | 19.35 % | 22.44 % | 24.95 % | 25.38 % | 26.11 % | 25.27 % | 27.05 % | 28.35 % | 28.92 % | 28.18 % | 26.48 % | 26.01 % | 25.48 % | 26.37 % | 26.36 % | 26.12 % | 27.83 % | 30.38 % |
| Others | 6.52 % | 6.88 % | 5.69 % | 7.74 % | 7.33 % | 6.99 % | 6.25 % | 6.08 % | 7.17 % | 4.94 % | 5.88 % | 9.63 % | 6.58 % | 7.65 % | 7.25 % | 7.48 % | 8.26 % | 7.14 % | 6.54 % |
| No of Share Holders | 41,868 | 43,438 | 43,989 | 41,771 | 40,889 | 41,495 | 39,836 | 39,541 | 39,272 | 39,112 | 38,770 | 36,789 | 34,855 | 33,905 | 33,462 | 32,595 | 32,044 | 32,334 | 33,752 |
Dividend History
| Annual Cash Flows | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Dividend Per Share (₹) | 0.00 | 0.00 | 0.00 | 1 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Yield (%) | 0.00 | 0.00 | 0.00 | 1.3 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Corporate Action
| Record Date | Corporate Action | Information | Announcement Day | LTP at Annoucement | LTP at Record Day |
|---|---|---|---|---|---|
| 23 Dec 2023 |  Extraordinary General Meeting | NA | 23 Dec 2023 | 319.00 | 304.53 |
| 12 Aug 2024 | Extraordinary General Meeting | NA | 12 Aug 2024 | 274.53 | 306.09 |
| 24 Sept 2024 |  Annual General Meeting | NA | 24 Sept 2024 | 296.23 | 299.56 |
| 08 Nov 2024 |  Quarterly Result Announcement | NA | 08 Nov 2024 | 307.70 | 311.44 |
| 11 Feb 2025 | Quarterly Result Announcement | NA | 11 Feb 2025 | 294.75 | 280.94 |
| 20 May 2025 | Quarterly Result Announcement | NA | 20 May 2025 | 230.02 | 244.16 |
| 07 Jun 2025 |  Merger - Demerger | 1:1 | 07 Jun 2025 | 253.69 | 267.30 |
| 12 Aug 2025 | Quarterly Result Announcement | NA | 12 Aug 2025 | 265.20 | 263.55 |
| 19 Sept 2025 | Annual General Meeting | NA | 19 Sept 2025 | 240.05 | 288.60 |
| 07 Nov 2025 | Quarterly Result Announcement | NA | 07 Nov 2025 | 255.10 | 238.21 |
Announcements
Announcement under Regulation 30 (LODR)-Earnings Call Transcript9 days ago
9 days agoAnnouncement under Regulation 30 (LODR)-Analyst / Investor Meet - OutcomeNov 11, 2025
Nov 11, 2025Announcement under Regulation 30 (LODR)-Investor PresentationNov 11, 2025
Nov 11, 2025Announcement under Regulation 30 (LODR)-Newspaper PublicationNov 08, 2025
Nov 08, 2025Board Meeting Outcome for Outcome Of Board MeetingNov 07, 2025
Nov 07, 2025Unaudited Standalone And Consolidated Financial Results Of The Company For The Quarter And Half Year Ended September 30 2025Nov 07, 2025
Nov 07, 2025Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - IntimationNov 04, 2025
Nov 04, 2025Board Meeting Intimation for Unaudited Standalone And Consolidated Financial Results Of The Company For The Quarter And Half Year Ended September 30 2025Oct 29, 2025
Oct 29, 2025Closure of Trading WindowSep 26, 2025
Sep 26, 2025Voting Results Of The 44Th Annual General MeetingSep 19, 2025
Sep 19, 2025Shareholder Meeting / Postal Ballot-Scrutinizers ReportSep 19, 2025
Sep 19, 2025Shareholder Meeting / Postal Ballot-Outcome of AGMSep 19, 2025
Sep 19, 2025Announcement under Regulation 30 (LODR)-Newspaper PublicationAug 29, 2025
Aug 29, 2025Communication To The Shareholders For Annual Report Web-LinkAug 28, 2025
Aug 28, 2025Notice Of 44Th Annual General MeetingAug 28, 2025
Aug 28, 2025Reg. 34 (1) Annual Report.Aug 28, 2025
Aug 28, 2025Announcement under Regulation 30 (LODR)-Newspaper PublicationAug 27, 2025
Aug 27, 2025Details Relating To 44Th Annual General Meeting Scheduled To Be Held On September 19 2025Aug 26, 2025
Aug 26, 2025Announcement under Regulation 30 (LODR)-Earnings Call TranscriptAug 26, 2025
Aug 26, 2025Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - OutcomeAug 19, 2025
Aug 19, 2025Announcement under Regulation 30 (LODR)-Investor PresentationAug 19, 2025
Aug 19, 2025Announcement under Regulation 30 (LODR)-Investor PresentationAug 18, 2025
Aug 18, 2025Resignation Of Internal AuditorAug 16, 2025
Aug 16, 2025Announcement under Regulation 30 (LODR)-Newspaper PublicationAug 14, 2025
Aug 14, 2025Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - IntimationAug 12, 2025
Aug 12, 2025Unaudited Standalone And Consolidated Financial Results Of The Company For The Quarter Ended June 30 2025Aug 12, 2025
Aug 12, 2025Board Meeting Outcome for Outcome Of Board Meeting Dated August 12 2025Aug 12, 2025
Aug 12, 2025Board Meeting Intimation for Unaudited Standalone And Consolidated Financial Results Of The Company For The 1St Quarter Ended June 30 2025Aug 07, 2025
Aug 07, 2025Copy Of Newspaper PublicationJul 08, 2025
Jul 08, 2025Announcement under Regulation 30 (LODR)-Credit RatingJun 27, 2025
Jun 27, 2025Closure of Trading WindowJun 26, 2025
Jun 26, 2025Shareholder Meeting / Postal Ballot-Outcome of Postal_BallotJun 25, 2025
Jun 25, 2025Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - IntimationJun 25, 2025
Jun 25, 2025 Shareholder Meeting / Postal Ballot-Scrutinizer"s ReportJun 24, 2025
Jun 24, 2025Revised Communication To Shareholders W.R.T. Apportionment Of Cost Of Acquisition Of Equity Shares Of Khadim India Limited And KSR Footwear Limited
Jun 24, 2025
Jun 24, 2025Apportionment Of Cost Of Acquisition Of Equity Shares Of Khadim India Limited And KSR Footwear LimitedJun 23, 2025
Jun 23, 2025Allotment Of Equity Shares By KSR Footwear LimitedJun 10, 2025
Jun 10, 2025Corrigendum To The Postal Ballot Notice Dated April 01 2025Jun 06, 2025
Jun 06, 2025Update On Demerger - Alteration Of Authorized Share Capital Of The CompanyJun 03, 2025
Jun 03, 2025Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - OutcomeMay 31, 2025
May 31, 2025Compliances-Reg.24(A)-Annual Secretarial ComplianceMay 30, 2025
May 30, 2025Demerger Of The Distribution Business Of The Company- Record DateMay 28, 2025
May 28, 2025Demerger Of The Distribution Business Of The Company - Record DateMay 28, 2025
May 28, 2025Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - OutcomeMay 26, 2025
May 26, 2025Announcement under Regulation 30 (LODR)-Investor PresentationMay 26, 2025
May 26, 2025Announcement under Regulation 30 (LODR)-Newspaper PublicationMay 23, 2025
May 23, 2025Shareholder Meeting / Postal Ballot-Notice of Postal BallotMay 22, 2025
May 22, 2025Announcement under Regulation 30 (LODR)-Newspaper PublicationMay 22, 2025
May 22, 2025Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - IntimationMay 21, 2025
May 21, 2025Appointment Of Secretarial AuditorsMay 20, 2025
May 20, 2025Mutual Fund Holdings
| Funding House | Current Holding % | 1M Change | 1M Change % | 3M Change % | Last 6M Trend |
|---|---|---|---|---|---|
 Bandhan ELSS Tax Saver Fund Direct Plan-Growth | 0.00% | 0 | 0.00% | 0.00% |
Technical Indicators
RSI(14)
Neutral 28.49
ATR(14)
Less Volatile 8.73
STOCH(9,6)
Oversold 13.45
STOCH RSI(14)
Neutral 21.78
MACD(12,26)
Bearish -1.73
ADX(14)
Weak Trend 24.88
UO(9)
Bullish 27.54
ROC(12)
Downtrend And Accelerating -11.99
WillR(14)
Oversold -94.73
we are part of Raise Financial Services
built with love
for indians who love to invest & trade
Market Community
Follow us on
