Khadim

284.80
+4.20
(1.50%)
Market Cap
523.42 Cr
EPS
3.49
PE Ratio
99.77
Dividend Yield
0.00 %
52 Week High
440.00
52 Week low
260.55
PB Ratio
2.07
Debt to Equity
1.36
Sector
Footwear
Add Ratio

Investment Returns

In Long Term
In Short Term
1 Year
0.00%
2 Years
0.00%
3 Years
0.00%
4 Years
0.00%
5 Years
0.00%

Company News

View All News
Caret
positive
Khadim India Ltd: Demerger of Distribution Business Expected by March 20253 days ago
Khadim India Ltd. plans to complete the demerger of its distribution business by March 2025, with listing of the new entity KSR Footwear Ltd. expected by May. The company anticipates margin expansion of 100-200 basis points in FY 2025-26. Khadim is exploring quick commerce partnerships and plans to launch an athleisure segment. Q3 FY2025 revenue grew 2.5% YoY to Rs 160.2 crore.
Competitors LTP Market Cap (₹ Cr.) P/E Ratio Revenue (₹ Cr.) YoY Revenue Growth % Net Profit (₹ Cr.) YoY Profit Growth % RSI
1,164.55 31,683.09 76.72 2,427.50 11.28 413 -3.74 42.70
1,264.15 16,247.81 45.42 3,540.30 1.43 263 1.21 36.21
444.40 11,062.83 63.38 2,942.90 5.05 201 -14.51 12.82
159.00 8,789.64 52.41 1,856.00 25.85 176 20.23 39.06
266.50 8,138.87 65.35 1,196.60 67.33 108 1,335.00 46.89
352.25 600.23 32.67 497.90 9.55 6 1,100.00 31.34
235.50 545.30 25.69 218.20 8.99 27 -10.14 42.94
284.80 523.42 99.77 623.90 -7.94 6 -33.33 33.19
240.00 424.28 60.03 195.10 -4.03 7 120.00 40.71
Growth Rate
Revenue Growth
-7.94 %
Net Income Growth
-64.00 %
Cash Flow Change
30.68 %
ROE
-66.24 %
ROCE
-26.06 %
EBITDA Margin (Avg.)
-3.39 %

Quarterly Financial Results

Quarterly Financials
Jun 2018
Sept 2018
Dec 2018
Mar 2019
Jun 2019
Sept 2019
Dec 2019
Mar 2020
Jun 2020
Sept 2020
Dec 2020
Mar 2021
Jun 2021
Sept 2021
Dec 2021
Mar 2022
Jun 2022
Sept 2022
Dec 2022
Mar 2023
Jun 2023
Sept 2023
Dec 2023
Mar 2024
Jun 2024
Sept 2024
Dec 2024
Revenue
191
229
178
208
218
225
176
160
64
129
178
274
92
168
188
159
168
188
155
166
160
160
158
147
155
162
165
Expenses
173
208
164
197
196
207
171
167
75
133
159
256
89
148
163
143
149
164
132
143
140
139
138
127
137
141
145
EBITDA
18
21
14
10
22
18
5
-7
-11
-5
19
18
4
20
24
16
19
25
23
23
20
20
20
20
19
21
19
Operating Profit %
9 %
8 %
7 %
5 %
9 %
7 %
2 %
-5 %
-24 %
-10 %
9 %
5 %
-0 %
8 %
12 %
8 %
10 %
12 %
11 %
10 %
12 %
11 %
12 %
12 %
11 %
12 %
9 %
Depreciation
4
5
5
5
10
10
11
11
10
10
10
9
9
9
8
8
9
10
10
10
10
10
10
10
10
10
10
Interest
2
3
3
3
7
7
8
8
7
7
6
6
6
6
6
6
6
8
7
8
8
8
8
9
8
8
7
Profit Before Tax
12
13
6
2
5
0
-14
-25
-27
-22
4
2
-11
6
10
3
5
7
6
5
2
2
3
1
1
3
2
Tax
4
5
2
1
2
2
-1
-6
0
-1
-1
-9
-0
-0
2
-0
1
2
1
1
1
0
1
0
0
1
0
Net Profit
7
9
4
1
3
-2
-13
-20
-28
-21
4
12
-11
7
8
3
3
5
5
4
2
2
2
1
1
2
1
EPS in ₹
4.12
4.78
2.21
0.67
1.86
-0.86
-7.34
-11.06
-15.45
-11.76
2.47
6.42
-6.06
3.60
4.57
1.47
1.86
2.80
2.68
2.39
0.92
0.99
1.01
0.57
0.36
1.27
0.63

Balance Sheet

Balance Sheet
2019
2020
2021
2022
2023
2024
Total Assets
550
699
630
651
735
732
Fixed Assets
132
277
230
201
244
244
Current Assets
372
377
347
400
444
444
Capital Work in Progress
2
1
1
1
1
0
Investments
0
0
0
0
0
0
Other Assets
416
421
400
449
491
488
Total Liabilities
550
699
630
651
735
732
Current Liabilities
256
315
292
328
329
311
Non Current Liabilities
6
150
137
115
181
181
Total Equity
288
233
201
208
225
240
Reserve & Surplus
270
216
183
190
207
219
Share Capital
18
18
18
18
18
18

Cash Flow

Cash Flow
2019
2020
2021
2022
2023
2024
Net Cash Flow
-43
16
1
-25
-4
-9
Investing Activities
-15
-15
-2
-14
20
-10
Operating Activities
-11
57
48
31
39
52
Financing Activities
-17
-26
-45
-42
-63
-51

Share Holding

% Holding
Mar 2021
Jun 2021
Sept 2021
Dec 2021
Mar 2022
Jun 2022
Sept 2022
Dec 2022
Mar 2023
Jun 2023
Sept 2023
Dec 2023
Mar 2024
Jun 2024
Sept 2024
Dec 2024
Promoter
61.07 %
61.07 %
59.92 %
59.86 %
60.26 %
60.27 %
60.27 %
60.27 %
60.27 %
60.27 %
60.27 %
60.27 %
60.63 %
60.09 %
59.83 %
59.83 %
FIIs
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.10 %
0.02 %
0.00 %
0.00 %
DIIs
12.75 %
12.70 %
11.95 %
7.44 %
7.02 %
6.63 %
8.21 %
6.60 %
4.21 %
5.87 %
5.67 %
3.62 %
6.67 %
6.77 %
6.55 %
6.33 %
Government
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
Public / Retail
19.66 %
19.35 %
22.44 %
24.95 %
25.38 %
26.11 %
25.27 %
27.05 %
28.35 %
28.92 %
28.18 %
26.48 %
26.01 %
25.48 %
26.37 %
26.36 %
Others
6.52 %
6.88 %
5.69 %
7.74 %
7.33 %
6.99 %
6.25 %
6.08 %
7.17 %
4.94 %
5.88 %
9.63 %
6.58 %
7.65 %
7.25 %
7.48 %
No of Share Holders
41,868
43,438
43,989
41,771
40,889
41,495
39,836
39,541
39,272
39,112
38,770
36,789
34,855
33,905
33,462
32,595

Dividend History

Dividends per share (FY)
Dividend yield (FY) %
Annual Cash Flows 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Dividend Per Share (₹) 0.00 0.00 0.00 1 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Yield (%) 0.00 0.00 0.00 1.3 0.00 0.00 0.00 0.00 0.00 0.00

Corporate Action

Technical Indicators