Khadim

Khadim

284.11
+2.38
(0.84%)
Market Cap
522.15 Cr
EPS
2.76
PE Ratio
34.67
Dividend Yield
0.00 %
52 Week High
420.95
52 Week Low
210.95
PB Ratio
2.06
Debt to Equity
1.25
Sector
Footwear
Add Ratio
hide

Investment Returns

In Long Term
In Short Term
1 Year
0.00%
2 Years
0.00%
3 Years
0.00%
4 Years
0.00%
5 Years
0.00%

Company News

View All News
Caret
neutral
Khadim India Limited reported quarterly results with revenue from operations of Rs. 957 million and profit after tax of Rs. 8.6 million, representing a PAT margin of 0.9%. The company's gross margin stood at 47.7% while EBITDA margin was 12.9%. Performance was impacted by muted demand due to unpredictable weather and global factors affecting consumer sentiment, particularly in Tier 2 and Tier 3 cities. The company faced margin pressure from increased promotional discounting, with discount sales rising from 18% to 33% year-over-year. Khadim entered a strategic partnership with Skechers and launched a new athleisure segment. The company operates 884 stores including 207 company-owned and 677 franchisee outlets. E-commerce contributed 1.34% of total revenue. Management expressed optimism about the upcoming festive season and plans to focus on scaling sub-brands British Walkers and Sharon while expanding through the True Franchised Model.
positive
Khadim India is pursuing a growth strategy centered on premiumisation and geographic expansion into southern and western markets. The company has partnered with Skechers and operates through an asset-light franchise model. With over 884 stores and pan-India presence, the company aims to capture 85% of the footwear market potential. A demerger is planned as part of the next growth phase.
negative
Khadim India Limited reported revenue of Rs 957 million in Q1, down 8.1% from Rs 1,041 million in the previous year. The footwear retailer's profit after tax fell 81.7% to Rs 8.6 million from Rs 47.1 million. Gross margin contracted to 47.7% from 54.5%, while EBITDA margin declined to 12.9% from 16.8%. The company attributed the revenue decline primarily to lower franchise sales and margin pressure from promotional discounts offered during the quarter. Khadim operates 884 stores across 24 states and 4 union territories, maintaining its position as India's second largest footwear retailer with the largest presence in East India. The company completed the demerger of its distribution and manufacturing segments into KSR Footwear Limited and entered a strategic partnership with Skechers to sell their products in select Khadim stores.
View more
Competitors
LTP
Market Cap (₹ Cr.)
P/E Ratio
Revenue (₹ Cr.)
YoY Revenue Growth %
Net Profit (₹ Cr.)
YoY Profit Growth %
RSI
1,272.70
#1 34,653.51
97.02
2,600.40
7.12
#1 355
7.04
59.17
1,222.80
15,716.35
71.90
#1 3,554.40
0.40
331
-70.13
55.07
451.55
11,240.82
64.78
2,816.60
-4.29
170
10.14
43.36
155.32
8,586.21
48.96
2,052.90
25.85
170
26.14
67.21
271.85
8,303.82
65.35
1,196.60
#1 67.33
108
#1 1,335.00
58.12
351.95
599.72
43.84
497.90
-
6
-29.79
60.60
240.39
556.62
#1 26.42
221.40
8.99
23
-36.96
53.41
284.11
#8 522.15
#3 34.67
#7 428.40
#8 -7.94
#7 19
#3 50.00
71.78
256.75
453.94
28.50
277.50
-4.03
11
204.17
33.91
Forecast
Actual
Growth Rate
Revenue Growth
-7.94 %
Net Income Growth
-64.00 %
Cash Flow Change
30.33 %
ROE
-66.24 %
ROCE
-26.06 %
EBITDA Margin (Avg.)
-3.39 %

Quarterly Financial Results

Quarterly Financials
Jun 2018
Sept 2018
Dec 2018
Mar 2019
Jun 2019
Sept 2019
Dec 2019
Mar 2020
Jun 2020
Sept 2020
Dec 2020
Mar 2021
Jun 2021
Sept 2021
Dec 2021
Mar 2022
Jun 2022
Sept 2022
Dec 2022
Mar 2023
Jun 2023
Sept 2023
Dec 2023
Mar 2024
Jun 2024
Sept 2024
Dec 2024
Mar 2025
Jun 2025
Revenue
191
229
178
208
218
225
176
160
64
129
178
274
92
168
188
159
168
188
155
166
160
160
158
97
106
162
115
97
98
Expenses
173
208
164
197
196
207
171
167
75
133
159
256
89
148
163
143
149
164
132
143
140
139
138
80
91
141
99
82
83
EBITDA
18
21
14
10
22
18
5
-7
-11
-5
19
18
4
20
24
16
19
25
23
23
20
20
20
16
15
21
15
14
15
Operating Profit %
9 %
8 %
7 %
5 %
9 %
7 %
2 %
-5 %
-24 %
-10 %
9 %
5 %
-0 %
8 %
12 %
8 %
10 %
12 %
11 %
10 %
12 %
11 %
12 %
14 %
13 %
12 %
10 %
12 %
13 %
Depreciation
4
5
5
5
10
10
11
11
10
10
10
9
9
9
8
8
9
10
10
10
10
10
10
7
7
10
7
7
7
Interest
2
3
3
3
7
7
8
8
7
7
6
6
6
6
6
6
6
8
7
8
8
8
8
7
6
8
6
6
7
Profit Before Tax
12
13
6
2
5
0
-14
-25
-27
-22
4
2
-11
6
10
3
5
7
6
5
2
2
3
2
1
3
2
2
2
Tax
4
5
2
1
2
2
-1
-6
0
-1
-1
-9
-0
-0
2
-0
1
2
1
1
1
0
1
1
1
1
1
1
1
Net Profit
7
9
4
1
3
-2
-13
-20
-28
-21
4
12
-11
7
8
3
3
5
5
4
2
2
2
1
1
2
1
1
1
EPS in ₹
4.12
4.78
2.21
0.67
1.86
-0.86
-7.34
-11.06
-15.45
-11.76
2.47
6.42
-6.06
3.60
4.57
1.47
1.86
2.80
2.68
2.39
0.92
0.99
1.01
0.57
0.36
1.27
0.63
0.50
0.46

Balance Sheet

Balance Sheet
2019
2020
2021
2022
2023
2024
2025
Total Assets
550
699
630
651
735
732
761
Fixed Assets
132
277
230
201
244
244
226
Current Assets
372
377
347
400
444
444
489
Capital Work in Progress
2
1
1
1
1
0
0
Investments
0
0
0
0
0
0
0
Other Assets
416
421
400
449
491
488
535
Total Liabilities
550
699
630
651
735
732
761
Current Liabilities
256
315
292
328
329
311
341
Non Current Liabilities
6
150
137
115
181
181
169
Total Equity
288
233
201
208
225
240
251
Reserve & Surplus
270
216
183
190
207
219
233
Share Capital
18
18
18
18
18
18
18

Cash Flow

Cash Flow
2019
2020
2021
2022
2023
2024
2025
Net Cash Flow
-43
16
1
-25
-4
-9
17
Investing Activities
-15
-15
-2
-14
20
-10
-9
Operating Activities
-11
57
48
31
39
52
67
Financing Activities
-17
-26
-45
-42
-63
-51
-42

Share Holding

% Holding
Mar 2021
Jun 2021
Sept 2021
Dec 2021
Mar 2022
Jun 2022
Sept 2022
Dec 2022
Mar 2023
Jun 2023
Sept 2023
Dec 2023
Mar 2024
Jun 2024
Sept 2024
Dec 2024
Mar 2025
Jun 2025
Promoter
61.07 %
61.07 %
59.92 %
59.86 %
60.26 %
60.27 %
60.27 %
60.27 %
60.27 %
60.27 %
60.27 %
60.27 %
60.63 %
60.09 %
59.83 %
59.83 %
59.83 %
59.85 %
FIIs
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.10 %
0.02 %
0.00 %
0.00 %
0.02 %
0.00 %
DIIs
12.75 %
12.70 %
11.95 %
7.44 %
7.02 %
6.63 %
8.21 %
6.60 %
4.21 %
5.87 %
5.67 %
3.62 %
6.67 %
6.77 %
6.55 %
6.33 %
5.77 %
5.18 %
Government
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
Public / Retail
19.66 %
19.35 %
22.44 %
24.95 %
25.38 %
26.11 %
25.27 %
27.05 %
28.35 %
28.92 %
28.18 %
26.48 %
26.01 %
25.48 %
26.37 %
26.36 %
26.12 %
27.83 %
Others
6.52 %
6.88 %
5.69 %
7.74 %
7.33 %
6.99 %
6.25 %
6.08 %
7.17 %
4.94 %
5.88 %
9.63 %
6.58 %
7.65 %
7.25 %
7.48 %
8.26 %
7.14 %
No of Share Holders
41,868
43,438
43,989
41,771
40,889
41,495
39,836
39,541
39,272
39,112
38,770
36,789
34,855
33,905
33,462
32,595
32,044
32,334

Dividend History

Dividends per share (FY)
Dividend yield (FY) %
Dividends per share (FY)
Dividend yield (FY) %
Annual Cash Flows 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Dividend Per Share (₹) 0.00 0.00 0.00 1 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Yield (%) 0.00 0.00 0.00 1.3 0.00 0.00 0.00 0.00 0.00 0.00

Corporate Action

Record Date Corporate Action Information Announcement Day LTP at Annoucement LTP at Record Day
23 Dec 2023 EXTRAORDINARY GENERAL MEETING Extraordinary General Meeting
NA
23 Dec 2023 319.00 304.53
12 Aug 2024 EXTRAORDINARY GENERAL MEETING Extraordinary General Meeting
NA
12 Aug 2024 274.53 306.09
24 Sept 2024 ANNUAL GENERAL MEETING Annual General Meeting
NA
24 Sept 2024 296.23 299.56
08 Nov 2024 QUARTERLY RESULT ANNOUNCEMENT Quarterly Result Announcement
NA
08 Nov 2024 307.70 311.44
11 Feb 2025 QUARTERLY RESULT ANNOUNCEMENT Quarterly Result Announcement
NA
11 Feb 2025 294.75 280.94
20 May 2025 QUARTERLY RESULT ANNOUNCEMENT Quarterly Result Announcement
NA
20 May 2025 230.02 244.16
12 Aug 2025 QUARTERLY RESULT ANNOUNCEMENT Quarterly Result Announcement
NA
12 Aug 2025 265.20 263.40
19 Sept 2025 ANNUAL GENERAL MEETING Annual General Meeting
NA
19 Sept 2025 240.05 288.45

Announcements

Voting Results Of The 44Th Annual General Meeting4 days ago
Shareholder Meeting / Postal Ballot-Scrutinizers Report4 days ago
Shareholder Meeting / Postal Ballot-Outcome of AGM4 days ago
Announcement under Regulation 30 (LODR)-Newspaper PublicationAug 29, 2025
Communication To The Shareholders For Annual Report Web-LinkAug 28, 2025
Notice Of 44Th Annual General MeetingAug 28, 2025
Reg. 34 (1) Annual Report.Aug 28, 2025
Announcement under Regulation 30 (LODR)-Newspaper PublicationAug 27, 2025
Details Relating To 44Th Annual General Meeting Scheduled To Be Held On September 19 2025Aug 26, 2025
Announcement under Regulation 30 (LODR)-Earnings Call TranscriptAug 26, 2025
Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - OutcomeAug 19, 2025
Announcement under Regulation 30 (LODR)-Investor PresentationAug 19, 2025
Announcement under Regulation 30 (LODR)-Investor PresentationAug 18, 2025
Resignation Of Internal AuditorAug 16, 2025
Announcement under Regulation 30 (LODR)-Newspaper PublicationAug 14, 2025
Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - IntimationAug 12, 2025
Unaudited Standalone And Consolidated Financial Results Of The Company For The Quarter Ended June 30 2025Aug 12, 2025
Board Meeting Outcome for Outcome Of Board Meeting Dated August 12 2025Aug 12, 2025
Board Meeting Intimation for Unaudited Standalone And Consolidated Financial Results Of The Company For The 1St Quarter Ended June 30 2025Aug 07, 2025
Copy Of Newspaper PublicationJul 08, 2025
Announcement under Regulation 30 (LODR)-Credit RatingJun 27, 2025
Closure of Trading WindowJun 26, 2025
Shareholder Meeting / Postal Ballot-Outcome of Postal_BallotJun 25, 2025
Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - IntimationJun 25, 2025
Shareholder Meeting / Postal Ballot-Scrutinizer"s ReportJun 24, 2025
Revised Communication To Shareholders W.R.T. Apportionment Of Cost Of Acquisition Of Equity Shares Of Khadim India Limited And KSR Footwear Limited Jun 24, 2025
Apportionment Of Cost Of Acquisition Of Equity Shares Of Khadim India Limited And KSR Footwear LimitedJun 23, 2025
Allotment Of Equity Shares By KSR Footwear LimitedJun 10, 2025
Corrigendum To The Postal Ballot Notice Dated April 01 2025Jun 06, 2025
Update On Demerger - Alteration Of Authorized Share Capital Of The CompanyJun 03, 2025
Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - OutcomeMay 31, 2025
Compliances-Reg.24(A)-Annual Secretarial ComplianceMay 30, 2025
Demerger Of The Distribution Business Of The Company- Record DateMay 28, 2025
Demerger Of The Distribution Business Of The Company - Record DateMay 28, 2025
Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - OutcomeMay 26, 2025
Announcement under Regulation 30 (LODR)-Investor PresentationMay 26, 2025
Announcement under Regulation 30 (LODR)-Newspaper PublicationMay 23, 2025
Shareholder Meeting / Postal Ballot-Notice of Postal BallotMay 22, 2025
Announcement under Regulation 30 (LODR)-Newspaper PublicationMay 22, 2025
Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - IntimationMay 21, 2025
Appointment Of Secretarial AuditorsMay 20, 2025
Audited Standalone And Consolidated Financial Results Of The Company For The Quarter And Year Ended March 31 2025May 20, 2025
Board Meeting Outcome for Outcome Of The Board Meeting Dated May 20 2025May 20, 2025
Board Meeting Intimation for Audited Standalone And Consolidated Financial Results Of The Company For The Quarter And Financial Year Ended March 31 2025May 13, 2025
Update On Demerger Of Distribution Business Of The CompanyApr 21, 2025
Closure of Trading WindowMar 29, 2025
NCLT Order Approving The Scheme Of ArrangementMar 28, 2025
Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - IntimationMar 25, 2025
Outcome Of The Board Meeting Dated March 25 2025Mar 25, 2025
Announcement under Regulation 30 (LODR)-Change in DirectorateMar 25, 2025

Technical Indicators

RSI(14)
Neutral
65.80
ATR(14)
Less Volatile
12.96
STOCH(9,6)
Overbought
87.27
STOCH RSI(14)
Overbought
90.60
MACD(12,26)
Bullish
6.60
ADX(14)
Strong Trend
26.49
UO(9)
Bearish
57.58
ROC(12)
Uptrend And Accelerating
18.20
WillR(14)
Neutral
-20.78

Mutual Fund Holdings

Funding HouseCurrent Holding %1M Change1M Change %3M Change %Last 6M Trend
Bandhan ELSS Tax Saver Fund Direct Plan-Growth
0.00%
0
0.00%
-0.08%