| Quarterly Financials | Jun 2018 | Sept 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sept 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sept 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 |
Revenue  | 191 | 229 | 178 | 208 | 218 | 225 | 176 | 160 | 64 | 129 | 178 | 274 | 92 | 168 | 188 | 159 | 168 | 188 | 155 | 166 | 160 | 160 | 158 | 97 | 106 | 162 | 115 | 97 | 98 |
| Expenses | 173 | 208 | 164 | 197 | 196 | 207 | 171 | 167 | 75 | 133 | 159 | 256 | 89 | 148 | 163 | 143 | 149 | 164 | 132 | 143 | 140 | 139 | 138 | 80 | 91 | 141 | 99 | 82 | 83 |
| EBITDA | 18 | 21 | 14 | 10 | 22 | 18 | 5 | -7 | -11 | -5 | 19 | 18 | 4 | 20 | 24 | 16 | 19 | 25 | 23 | 23 | 20 | 20 | 20 | 16 | 15 | 21 | 15 | 14 | 15 |
| Operating Profit % | 9 % | 8 % | 7 % | 5 % | 9 % | 7 % | 2 % | -5 % | -24 % | -10 % | 9 % | 5 % | -0 % | 8 % | 12 % | 8 % | 10 % | 12 % | 11 % | 10 % | 12 % | 11 % | 12 % | 14 % | 13 % | 12 % | 10 % | 12 % | 13 % |
| Depreciation | 4 | 5 | 5 | 5 | 10 | 10 | 11 | 11 | 10 | 10 | 10 | 9 | 9 | 9 | 8 | 8 | 9 | 10 | 10 | 10 | 10 | 10 | 10 | 7 | 7 | 10 | 7 | 7 | 7 |
| Interest | 2 | 3 | 3 | 3 | 7 | 7 | 8 | 8 | 7 | 7 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 8 | 7 | 8 | 8 | 8 | 8 | 7 | 6 | 8 | 6 | 6 | 7 |
| Profit Before Tax | 12 | 13 | 6 | 2 | 5 | 0 | -14 | -25 | -27 | -22 | 4 | 2 | -11 | 6 | 10 | 3 | 5 | 7 | 6 | 5 | 2 | 2 | 3 | 2 | 1 | 3 | 2 | 2 | 2 |
| Tax | 4 | 5 | 2 | 1 | 2 | 2 | -1 | -6 | 0 | -1 | -1 | -9 | -0 | -0 | 2 | -0 | 1 | 2 | 1 | 1 | 1 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Net Profit | 7 | 9 | 4 | 1 | 3 | -2 | -13 | -20 | -28 | -21 | 4 | 12 | -11 | 7 | 8 | 3 | 3 | 5 | 5 | 4 | 2 | 2 | 2 | 1 | 1 | 2 | 1 | 1 | 1 |
| EPS in ₹ | 4.12 | 4.78 | 2.21 | 0.67 | 1.86 | -0.86 | -7.34 | -11.06 | -15.45 | -11.76 | 2.47 | 6.42 | -6.06 | 3.60 | 4.57 | 1.47 | 1.86 | 2.80 | 2.68 | 2.39 | 0.92 | 0.99 | 1.01 | 0.57 | 0.36 | 1.27 | 0.63 | 0.50 | 0.46 |
Khadim
Khadim
284.11
+2.38
(0.84%)
Market Cap
522.15 Cr
EPS
2.76
PE Ratio
34.67
Dividend Yield
0.00 %
Industry
Consumer Goods52 Week High
420.95
52 Week Low
210.95
PB Ratio
2.06
Debt to Equity
1.25
Sector
Footwear
Investment Returns
In Long Term
In Short Term
1 Year
0.00%
2 Years
0.00%
3 Years
0.00%
4 Years
0.00%
5 Years
0.00%
Company News
View All News
Khadim India Reports Muted Q1 Performance with 0.9% PAT Margin Amid Soft Demand Environment
Aug 26, 2025
Aug 26, 2025Khadim India Limited reported quarterly results with revenue from operations of Rs. 957 million and profit after tax of Rs. 8.6 million, representing a PAT margin of 0.9%. The company's gross margin stood at 47.7% while EBITDA margin was 12.9%. Performance was impacted by muted demand due to unpredictable weather and global factors affecting consumer sentiment, particularly in Tier 2 and Tier 3 cities. The company faced margin pressure from increased promotional discounting, with discount sales rising from 18% to 33% year-over-year. Khadim entered a strategic partnership with Skechers and launched a new athleisure segment. The company operates 884 stores including 207 company-owned and 677 franchisee outlets. E-commerce contributed 1.34% of total revenue. Management expressed optimism about the upcoming festive season and plans to focus on scaling sub-brands British Walkers and Sharon while expanding through the True Franchised Model.
Khadim India is pursuing a growth strategy centered on premiumisation and geographic expansion into southern and western markets. The company has partnered with Skechers and operates through an asset-light franchise model. With over 884 stores and pan-India presence, the company aims to capture 85% of the footwear market potential. A demerger is planned as part of the next growth phase.
Khadim India Limited reported revenue of Rs 957 million in Q1, down 8.1% from Rs 1,041 million in the previous year. The footwear retailer's profit after tax fell 81.7% to Rs 8.6 million from Rs 47.1 million. Gross margin contracted to 47.7% from 54.5%, while EBITDA margin declined to 12.9% from 16.8%. The company attributed the revenue decline primarily to lower franchise sales and margin pressure from promotional discounts offered during the quarter. Khadim operates 884 stores across 24 states and 4 union territories, maintaining its position as India's second largest footwear retailer with the largest presence in East India. The company completed the demerger of its distribution and manufacturing segments into KSR Footwear Limited and entered a strategic partnership with Skechers to sell their products in select Khadim stores.
View more
Peer Comparison Compare Peers on Screener
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
|---|---|---|---|---|---|---|---|---|
1,272.70 | #1 34,653.51 | 97.02 | 2,600.40 | 7.12 | #1 355 | 7.04 | 59.17 | |
1,222.80 | 15,716.35 | 71.90 | #1 3,554.40 | 0.40 | 331 | -70.13 | 55.07 | |
451.55 | 11,240.82 | 64.78 | 2,816.60 | -4.29 | 170 | 10.14 | 43.36 | |
155.32 | 8,586.21 | 48.96 | 2,052.90 | 25.85 | 170 | 26.14 | 67.21 | |
271.85 | 8,303.82 | 65.35 | 1,196.60 | #1 67.33 | 108 | #1 1,335.00 | 58.12 | |
351.95 | 599.72 | 43.84 | 497.90 | - | 6 | -29.79 | 60.60 | |
240.39 | 556.62 | #1 26.42 | 221.40 | 8.99 | 23 | -36.96 | 53.41 | |
284.11 | #8 522.15 | #3 34.67 | #7 428.40 | #8 -7.94 | #7 19 | #3 50.00 | 71.78 | |
256.75 | 453.94 | 28.50 | 277.50 | -4.03 | 11 | 204.17 | 33.91 |
Forecast
Actual
Growth Rate
Revenue Growth
-7.94 %
Net Income Growth
-64.00 %
Cash Flow Change
30.33 %
ROE
-66.24 %
ROCE
-26.06 %
EBITDA Margin (Avg.)
-3.39 %
Quarterly Financial Results
Balance Sheet
| Balance Sheet | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
| Total Assets | 550 | 699 | 630 | 651 | 735 | 732 | 761 |
| Fixed Assets | 132 | 277 | 230 | 201 | 244 | 244 | 226 |
| Current Assets | 372 | 377 | 347 | 400 | 444 | 444 | 489 |
| Capital Work in Progress | 2 | 1 | 1 | 1 | 1 | 0 | 0 |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Assets | 416 | 421 | 400 | 449 | 491 | 488 | 535 |
| Total Liabilities | 550 | 699 | 630 | 651 | 735 | 732 | 761 |
| Current Liabilities | 256 | 315 | 292 | 328 | 329 | 311 | 341 |
| Non Current Liabilities | 6 | 150 | 137 | 115 | 181 | 181 | 169 |
| Total Equity | 288 | 233 | 201 | 208 | 225 | 240 | 251 |
| Reserve & Surplus | 270 | 216 | 183 | 190 | 207 | 219 | 233 |
| Share Capital | 18 | 18 | 18 | 18 | 18 | 18 | 18 |
Cash Flow
| Cash Flow | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
| Net Cash Flow | -43 | 16 | 1 | -25 | -4 | -9 | 17 |
| Investing Activities | -15 | -15 | -2 | -14 | 20 | -10 | -9 |
| Operating Activities | -11 | 57 | 48 | 31 | 39 | 52 | 67 |
| Financing Activities | -17 | -26 | -45 | -42 | -63 | -51 | -42 |
Share Holding
| % Holding | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 |
| Promoter | 61.07 % | 61.07 % | 59.92 % | 59.86 % | 60.26 % | 60.27 % | 60.27 % | 60.27 % | 60.27 % | 60.27 % | 60.27 % | 60.27 % | 60.63 % | 60.09 % | 59.83 % | 59.83 % | 59.83 % | 59.85 % |
| FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.10 % | 0.02 % | 0.00 % | 0.00 % | 0.02 % | 0.00 % |
| DIIs | 12.75 % | 12.70 % | 11.95 % | 7.44 % | 7.02 % | 6.63 % | 8.21 % | 6.60 % | 4.21 % | 5.87 % | 5.67 % | 3.62 % | 6.67 % | 6.77 % | 6.55 % | 6.33 % | 5.77 % | 5.18 % |
| Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
| Public / Retail | 19.66 % | 19.35 % | 22.44 % | 24.95 % | 25.38 % | 26.11 % | 25.27 % | 27.05 % | 28.35 % | 28.92 % | 28.18 % | 26.48 % | 26.01 % | 25.48 % | 26.37 % | 26.36 % | 26.12 % | 27.83 % |
| Others | 6.52 % | 6.88 % | 5.69 % | 7.74 % | 7.33 % | 6.99 % | 6.25 % | 6.08 % | 7.17 % | 4.94 % | 5.88 % | 9.63 % | 6.58 % | 7.65 % | 7.25 % | 7.48 % | 8.26 % | 7.14 % |
| No of Share Holders | 41,868 | 43,438 | 43,989 | 41,771 | 40,889 | 41,495 | 39,836 | 39,541 | 39,272 | 39,112 | 38,770 | 36,789 | 34,855 | 33,905 | 33,462 | 32,595 | 32,044 | 32,334 |
Dividend History
Dividends per share (FY)
Dividend yield (FY) %
Dividends per share (FY)
Dividend yield (FY) %
| Annual Cash Flows | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Dividend Per Share (₹) | 0.00 | 0.00 | 0.00 | 1 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Yield (%) | 0.00 | 0.00 | 0.00 | 1.3 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Corporate Action
| Record Date | Corporate Action | Information | Announcement Day | LTP at Annoucement | LTP at Record Day |
|---|---|---|---|---|---|
| 23 Dec 2023 |  Extraordinary General Meeting | NA | 23 Dec 2023 | 319.00 | 304.53 |
| 12 Aug 2024 | Extraordinary General Meeting | NA | 12 Aug 2024 | 274.53 | 306.09 |
| 24 Sept 2024 |  Annual General Meeting | NA | 24 Sept 2024 | 296.23 | 299.56 |
| 08 Nov 2024 |  Quarterly Result Announcement | NA | 08 Nov 2024 | 307.70 | 311.44 |
| 11 Feb 2025 | Quarterly Result Announcement | NA | 11 Feb 2025 | 294.75 | 280.94 |
| 20 May 2025 | Quarterly Result Announcement | NA | 20 May 2025 | 230.02 | 244.16 |
| 12 Aug 2025 | Quarterly Result Announcement | NA | 12 Aug 2025 | 265.20 | 263.40 |
| 19 Sept 2025 | Annual General Meeting | NA | 19 Sept 2025 | 240.05 | 288.45 |
Announcements
Voting Results Of The 44Th Annual General Meeting4 days ago
4 days agoShareholder Meeting / Postal Ballot-Scrutinizers Report4 days ago
4 days agoShareholder Meeting / Postal Ballot-Outcome of AGM4 days ago
4 days agoAnnouncement under Regulation 30 (LODR)-Newspaper PublicationAug 29, 2025
Aug 29, 2025Communication To The Shareholders For Annual Report Web-LinkAug 28, 2025
Aug 28, 2025Notice Of 44Th Annual General MeetingAug 28, 2025
Aug 28, 2025Reg. 34 (1) Annual Report.Aug 28, 2025
Aug 28, 2025Announcement under Regulation 30 (LODR)-Newspaper PublicationAug 27, 2025
Aug 27, 2025Details Relating To 44Th Annual General Meeting Scheduled To Be Held On September 19 2025Aug 26, 2025
Aug 26, 2025Announcement under Regulation 30 (LODR)-Earnings Call TranscriptAug 26, 2025
Aug 26, 2025Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - OutcomeAug 19, 2025
Aug 19, 2025Announcement under Regulation 30 (LODR)-Investor PresentationAug 19, 2025
Aug 19, 2025Announcement under Regulation 30 (LODR)-Investor PresentationAug 18, 2025
Aug 18, 2025Resignation Of Internal AuditorAug 16, 2025
Aug 16, 2025Announcement under Regulation 30 (LODR)-Newspaper PublicationAug 14, 2025
Aug 14, 2025Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - IntimationAug 12, 2025
Aug 12, 2025Unaudited Standalone And Consolidated Financial Results Of The Company For The Quarter Ended June 30 2025Aug 12, 2025
Aug 12, 2025Board Meeting Outcome for Outcome Of Board Meeting Dated August 12 2025Aug 12, 2025
Aug 12, 2025Board Meeting Intimation for Unaudited Standalone And Consolidated Financial Results Of The Company For The 1St Quarter Ended June 30 2025Aug 07, 2025
Aug 07, 2025Copy Of Newspaper PublicationJul 08, 2025
Jul 08, 2025Announcement under Regulation 30 (LODR)-Credit RatingJun 27, 2025
Jun 27, 2025Closure of Trading WindowJun 26, 2025
Jun 26, 2025Shareholder Meeting / Postal Ballot-Outcome of Postal_BallotJun 25, 2025
Jun 25, 2025Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - IntimationJun 25, 2025
Jun 25, 2025 Shareholder Meeting / Postal Ballot-Scrutinizer"s ReportJun 24, 2025
Jun 24, 2025Revised Communication To Shareholders W.R.T. Apportionment Of Cost Of Acquisition Of Equity Shares Of Khadim India Limited And KSR Footwear Limited
Jun 24, 2025
Jun 24, 2025Apportionment Of Cost Of Acquisition Of Equity Shares Of Khadim India Limited And KSR Footwear LimitedJun 23, 2025
Jun 23, 2025Allotment Of Equity Shares By KSR Footwear LimitedJun 10, 2025
Jun 10, 2025Corrigendum To The Postal Ballot Notice Dated April 01 2025Jun 06, 2025
Jun 06, 2025Update On Demerger - Alteration Of Authorized Share Capital Of The CompanyJun 03, 2025
Jun 03, 2025Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - OutcomeMay 31, 2025
May 31, 2025Compliances-Reg.24(A)-Annual Secretarial ComplianceMay 30, 2025
May 30, 2025Demerger Of The Distribution Business Of The Company- Record DateMay 28, 2025
May 28, 2025Demerger Of The Distribution Business Of The Company - Record DateMay 28, 2025
May 28, 2025Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - OutcomeMay 26, 2025
May 26, 2025Announcement under Regulation 30 (LODR)-Investor PresentationMay 26, 2025
May 26, 2025Announcement under Regulation 30 (LODR)-Newspaper PublicationMay 23, 2025
May 23, 2025Shareholder Meeting / Postal Ballot-Notice of Postal BallotMay 22, 2025
May 22, 2025Announcement under Regulation 30 (LODR)-Newspaper PublicationMay 22, 2025
May 22, 2025Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - IntimationMay 21, 2025
May 21, 2025Appointment Of Secretarial AuditorsMay 20, 2025
May 20, 2025Audited Standalone And Consolidated Financial Results Of The Company For The Quarter And Year Ended March 31 2025May 20, 2025
May 20, 2025Board Meeting Outcome for Outcome Of The Board Meeting Dated May 20 2025May 20, 2025
May 20, 2025Board Meeting Intimation for Audited Standalone And Consolidated Financial Results Of The Company For The Quarter And Financial Year Ended March 31 2025May 13, 2025
May 13, 2025Update On Demerger Of Distribution Business Of The CompanyApr 21, 2025
Apr 21, 2025Closure of Trading WindowMar 29, 2025
Mar 29, 2025NCLT Order Approving The Scheme Of ArrangementMar 28, 2025
Mar 28, 2025Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - IntimationMar 25, 2025
Mar 25, 2025Outcome Of The Board Meeting Dated March 25 2025Mar 25, 2025
Mar 25, 2025Announcement under Regulation 30 (LODR)-Change in DirectorateMar 25, 2025
Mar 25, 2025Technical Indicators
RSI(14)
Neutral 65.80
ATR(14)
Less Volatile 12.96
STOCH(9,6)
Overbought 87.27
STOCH RSI(14)
Overbought 90.60
MACD(12,26)
Bullish 6.60
ADX(14)
Strong Trend 26.49
UO(9)
Bearish 57.58
ROC(12)
Uptrend And Accelerating 18.20
WillR(14)
Neutral -20.78
Mutual Fund Holdings
| Funding House | Current Holding % | 1M Change | 1M Change % | 3M Change % | Last 6M Trend |
|---|---|---|---|---|---|
 Bandhan ELSS Tax Saver Fund Direct Plan-Growth | 0.00% | 0 | 0.00% | -0.08% |
we are part of Raise Financial Services
built with love
for indians who love to invest & trade
Market Community
Follow us on
