Quarterly Financials | Mar 2015 | Jun 2015 | Sept 2015 | Dec 2015 | Mar 2016 | Jun 2016 | Sept 2016 | Dec 2016 | Mar 2017 | Jun 2017 | Sept 2017 | Dec 2017 | Mar 2018 | Jun 2018 | Sept 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sept 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sept 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 |
Revenue | 5 | 6 | 5 | 5 | 7 | 5 | 4 | 4 | 5 | 8 | 2 | 3 | 9 | 5 | 6 | 5 | 4 | 1 | 2 | 1 | 13 | 1 | 3 | 7 | 6 | 9 | 2 | 0 | 9 | 1 | 1 | 3 | 9 | 3 | 4 | 16 | 5 | 1 | 25 |
Expenses | 4 | 6 | 4 | 5 | 7 | 5 | 3 | 4 | 5 | 7 | 2 | 2 | 9 | 5 | 6 | 4 | 4 | 1 | 2 | 1 | 12 | 1 | 3 | 7 | 6 | 9 | 3 | 0 | 9 | 1 | 1 | 4 | 11 | 3 | 5 | 16 | 5 | 1 | 24 |
EBITDA | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | 0 | 0 | 1 | -0 | 0 | 0 | -0 | 0 | -0 | 0 | 0 | 1 | 0 | -1 | -2 | 1 | -0 | 1 | 0 | 0 | 1 |
Operating Profit % | 5 % | 4 % | 3 % | 3 % | 2 % | 3 % | 4 % | 7 % | -1 % | 2 % | 11 % | -2 % | 1 % | 3 % | 6 % | 6 % | -20 % | -9 % | -3 % | -9 % | 3 % | -25 % | 4 % | -3 % | -4 % | -1 % | -8 % | -5 % | -2 % | 38 % | -9 % | -17 % | -23 % | 15 % | -12 % | 2 % | -2 % | -56 % | 3 % |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | -0 | -0 | 1 | -0 | 0 | -0 | -0 | 0 | -0 | -0 | -0 | 1 | 0 | -1 | -2 | 0 | -0 | 0 | 0 | -0 | 1 |
Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Profit | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | -0 | -0 | 0 | -0 | 0 | -0 | -0 | 0 | -0 | -0 | -0 | 0 | 0 | -1 | -2 | 0 | -0 | 0 | -0 | -0 | 1 |
EPS in ₹ | 0.03 | 0.05 | 0.00 | 0.00 | -0.04 | 0.00 | 0.07 | 0.05 | -0.03 | 0.02 | 0.00 | 0.03 | 0.04 | -0.13 | 0.15 | 0.02 | -0.75 | -0.19 | -0.15 | -0.22 | -0.06 | -0.17 | 0.01 | -0.15 | -0.02 | 0.41 | -0.28 | -0.21 | -0.17 | 0.89 | 2.26 | -0.42 | -1.62 | 0.30 | -0.38 | 0.29 | -0.20 | -0.17 | 0.11 |
Balance Sheet | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Total Assets | 17 | 16 | 19 | 24 | 26 | 21 | 17 | 20 | 24 | 17 |
Fixed Assets | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 |
Current Assets | 10 | 11 | 14 | 19 | 21 | 19 | 16 | 19 | 23 | 16 |
Capital Work in Progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments | 0 | 0 | 2 | 2 | 2 | 1 | 1 | 1 | 2 | 0 |
Other Assets | 16 | 15 | 16 | 21 | 24 | 20 | 16 | 19 | 22 | 17 |
Total Liabilities | 17 | 16 | 19 | 24 | 26 | 21 | 17 | 20 | 24 | 17 |
Current Liabilities | 6 | 6 | 9 | 13 | 16 | 13 | 9 | 13 | 15 | 8 |
Non Current Liabilities | 0 | 1 | 1 | 1 | 1 | 0 | 1 | 0 | 0 | 0 |
Total Equity | 11 | 9 | 9 | 9 | 9 | 8 | 8 | 8 | 9 | 9 |
Reserve & Surplus | 0 | -1 | -1 | -1 | -2 | -3 | -3 | -3 | -2 | -2 |
Share Capital | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 |
Cash Flow | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Net Cash Flow | 0 | 0 | -0 | 0 | -8 | -0 | 0 | 0 | 0 | 0 |
Investing Activities | 0 | 0 | 0 | 0 | -2 | 0 | 0 | 0 | 1 | 2 |
Operating Activities | 1 | -0 | -0 | 0 | -9 | 1 | 0 | -2 | -1 | 0 |
Financing Activities | -1 | 1 | -0 | 0 | 3 | -1 | -0 | 1 | -0 | -2 |
% Holding | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 |
Promoter | 33.89 % | 33.89 % | 33.89 % | 33.89 % | 33.89 % | 33.89 % | 33.89 % | 33.89 % | 33.89 % | 72.29 % | 72.29 % | 72.29 % | 72.29 % | 72.29 % | 72.29 % |
FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
DIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Public / Retail | 11.28 % | 9.69 % | 9.90 % | 9.90 % | 9.90 % | 9.90 % | 18.21 % | 18.21 % | 18.21 % | 11.04 % | 11.08 % | 11.05 % | 11.01 % | 11.01 % | 11.01 % |
No dividends have been distributed by the company in the past 10 years
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
---|---|---|---|---|---|---|---|---|
366.15 | 1,830.23 | 43.47 | 2,640.85 | -3.25 | 41 | -47.54 | 33.36 | |
100.00 | 1,256.11 | 13.43 | 2,412.85 | 8.86 | 70 | 61.32 | 35.07 | |
93.60 | 882.26 | 18.72 | 1,059.50 | 1,059.50 | 25 | 234.96 | 42.22 | |
84.50 | 701.76 | 12.54 | 404.20 | 1.74 | 33 | 195.71 | 38.46 | |
251.90 | 476.69 | 25.80 | 325.51 | 48.01 | 18 | - | 41.83 | |
136.66 | 454.09 | 19.77 | 1,281.75 | -15.30 | 36 | -45.02 | 39.79 | |
56.00 | 204.09 | 11.22 | 304.08 | -0.40 | 25 | -97.58 | 49.45 | |
95.81 | 193.76 | 7.62 | 825.76 | -5.99 | 19 | 104.67 | 55.83 | |
214.23 | 160.98 | 63.51 | 371.45 | 0.11 | 3 | 208.70 | 46.40 | |
192.70 | 134.23 | 141.17 | 473.78 | -15.99 | 1 | -355.45 | 34.61 |