| Annual Financials | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
| Revenue | 476 | 876 | 1,057 | 1,391 | 1,938 | 3,107 |
| Expenses | 445 | 820 | 1,000 | 1,311 | 1,806 | 2,916 |
| EBITDA | 31 | 56 | 57 | 79 | 132 | 190 |
| Operating Profit % | 5 % | 6 % | 5 % | 5 % | 6 % | 6 % |
| Depreciation | 6 | 6 | 8 | 11 | 14 | 22 |
| Interest | 7 | 10 | 13 | 18 | 28 | 44 |
| Profit Before Tax | 18 | 40 | 36 | 51 | 90 | 146 |
| Tax | 4 | 11 | 9 | 13 | 22 | 34 |
| Net Profit | 15 | 29 | 27 | 37 | 68 | 112 |
| EPS in ₹ | 255.42 | 514.85 | 4.68 | 6.57 | 11.97 | 18.38 |

















