Quarterly Financials | Mar 2015 | Jun 2015 | Sept 2015 | Dec 2015 | Mar 2016 | Jun 2016 | Sept 2016 | Dec 2016 | Mar 2017 | Jun 2017 | Sept 2017 | Dec 2017 | Mar 2018 | Jun 2018 | Sept 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sept 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sept 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 |
Revenue | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 2 | 1 | 1 | 0 | 1 | 1 | 0 | 0 |
Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 1 | 1 | 1 | 1 | 1 | 0 | 0 |
EBITDA | -0 | -0 | 1 | -0 | -0 | -0 | -0 | 0 | 0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 0 | -0 | -0 | -0 | 0 | 0 | 0 | -0 | -0 | -0 | -0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | -0 | -0 | 0 | -0 | -0 |
Operating Profit % | 0 % | 0 % | 0 % | 0 % | -129 % | 0 % | 0 % | 50 % | 56 % | 0 % | 0 % | -350 % | 0 % | 0 % | 0 % | 0 % | 100 % | 0 % | 0 % | 0 % | -133 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 9 % | -3 % | 13 % | 13 % | -73 % | -27 % | -12 % | -338 % | -183 % |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | -0 | -0 | 1 | -0 | -0 | -0 | -0 | 0 | 0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 0 | -0 | -0 | -0 | 0 | 0 | 0 | -0 | -0 | -0 | -0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | -0 | -0 | -0 | -0 | -0 |
Tax | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Profit | -0 | -0 | 1 | -0 | -0 | -0 | -0 | 0 | 0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 0 | -0 | -0 | -0 | 0 | 0 | 0 | -0 | -0 | -0 | -0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | -0 | -0 | -0 | -0 | -0 |
EPS in ₹ | -0.13 | -0.12 | 0.42 | -0.06 | -0.07 | -0.09 | -0.08 | 0.09 | 0.10 | -0.12 | -0.11 | -0.12 | -0.07 | -0.11 | -0.09 | -0.09 | 0.08 | -0.06 | -0.06 | -0.06 | -0.02 | -0.03 | -0.03 | -0.05 | -0.04 | -0.04 | -0.05 | -0.03 | -0.02 | -0.01 | 0.24 | -0.12 | 0.05 | 0.07 | -0.25 | -0.20 | -0.05 | -0.23 | -0.25 |
Balance Sheet | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Total Assets | 20 | 19 | 19 | 19 | 19 | 12 | 12 | 14 | 13 | 16 |
Fixed Assets | 11 | 8 | 8 | 8 | 8 | 2 | 0 | 0 | 5 | 6 |
Current Assets | 2 | 4 | 4 | 4 | 4 | 0 | 0 | 3 | 8 | 8 |
Capital Work in Progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 2 |
Investments | 0 | 0 | 7 | 6 | 7 | 10 | 10 | 8 | 0 | 0 |
Other Assets | 9 | 11 | 4 | 4 | 4 | 0 | 2 | 5 | 8 | 8 |
Total Liabilities | 20 | 19 | 19 | 19 | 19 | 12 | 12 | 14 | 13 | 16 |
Current Liabilities | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 2 | 1 |
Non Current Liabilities | 6 | 6 | 6 | 6 | 6 | 0 | 0 | 0 | 0 | 4 |
Total Equity | 13 | 13 | 13 | 13 | 12 | 12 | 12 | 12 | 12 | 12 |
Reserve & Surplus | 2 | 2 | 2 | 2 | 2 | 2 | 1 | 1 | 1 | 1 |
Share Capital | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 |
Cash Flow | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Net Cash Flow | 1 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 2 | -2 |
Investing Activities | 2 | 3 | 0 | 0 | -0 | 0 | 0 | 2 | 2 | -2 |
Operating Activities | -1 | -3 | -0 | -0 | 0 | -0 | -0 | -1 | 0 | 0 |
Financing Activities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 |
% Holding | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Jan 2024 | Mar 2024 | Jun 2024 | Sept 2024 |
Promoter | 74.63 % | 74.63 % | 74.63 % | 74.63 % | 74.63 % | 45.64 % | 38.24 % | 30.83 % | 12.78 % | 6.32 % | 77.86 % | 77.86 % | 75.00 % | 71.83 % | 69.24 % | 69.24 % |
FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
DIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Public / Retail | 12.06 % | 12.33 % | 12.32 % | 12.31 % | 15.29 % | 29.55 % | 11.69 % | 34.97 % | 19.77 % | 19.95 % | 19.92 % | 20.73 % | 22.72 % | 25.48 % | 27.93 % | 27.48 % |
No dividends have been distributed by the company in the past 10 years
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
---|---|---|---|---|---|---|---|---|
870.85 | 2,14,634.60 | 59.52 | 6,958.30 | 15.74 | 1,630 | 122.09 | 63.46 | |
1,418.05 | 1,42,946.40 | 66.58 | 10,469.50 | 8.93 | 1,554 | 108.63 | 69.67 | |
2,926.95 | 80,091.60 | 62.51 | 4,334.20 | 42.62 | 747 | 359.78 | 55.76 | |
2,117.70 | 77,369.10 | 33.33 | 4,818.80 | 12.24 | 1,927 | 29.03 | 60.89 | |
1,754.65 | 75,003.10 | 110.09 | 9,425.30 | 7.45 | 1,629 | -74.23 | 57.00 | |
1,775.30 | 65,987.10 | 62.21 | 4,109.90 | 49.20 | 1,326 | -4.29 | 58.11 | |
1,248.15 | 30,536.60 | 63.32 | 5,064.10 | 42.12 | 401 | 2.31 | 52.10 | |
759.45 | 25,737.50 | 74.28 | 1,520.70 | 51.33 | 265 | 75.00 | 64.18 | |
1,237.90 | 17,665.70 | 325.78 | 1,324.60 | -16.48 | 16 | 121.11 | 36.54 | |
1,583.85 | 15,381.20 | 283.44 | 3,217.90 | -5.42 | 49 | 75.17 | 41.98 |