Balance Sheet | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Total Assets | 66 | 61 | 56 | 68 | 85 | 133 |
Fixed Assets | 10 | 10 | 10 | 14 | 12 | 15 |
Current Assets | 54 | 48 | 42 | 50 | 66 | 110 |
Capital Work in Progress | 0 | 2 | 3 | 0 | 2 | 0 |
Investments | 0 | 0 | 0 | 0 | 0 | 0 |
Other Assets | 55 | 49 | 43 | 54 | 70 | 119 |
Total Liabilities | 51 | 45 | 38 | 44 | 44 | 27 |
Current Liabilities | 36 | 31 | 23 | 36 | 37 | 25 |
Non Current Liabilities | 14 | 15 | 15 | 8 | 7 | 2 |
Total Equity | 15 | 16 | 18 | 24 | 41 | 106 |
Reserve & Surplus | 11 | 12 | 14 | 16 | 29 | 93 |
Share Capital | 4 | 4 | 4 | 8 | 11 | 14 |
Cash Flow | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Net Cash Flow | -0 | 0 | 0 | -0 | 0 | 5 |
Investing Activities | -8 | -4 | -0 | -4 | 1 | -37 |
Operating Activities | 3 | 7 | 2 | 4 | -7 | -3 |
Financing Activities | 5 | -3 | -2 | -1 | 6 | 45 |
% Holding | Feb 2022 | Mar 2022 | Apr 2022 | Sept 2022 | Mar 2023 | Sept 2023 | Feb 2024 | Mar 2024 | May 2024 |
Promoter | 100.00 % | 100.00 % | 73.38 % | 73.38 % | 73.38 % | 73.38 % | 61.29 % | 68.33 % | 62.27 % |
FIIs | 0.00 % | 0.00 % | 2.02 % | 0.10 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
DIIs | 0.00 % | 0.00 % | 1.00 % | 0.00 % | 0.00 % | 0.27 % | 0.00 % | 0.00 % | 0.00 % |
Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Public / Retail | 0.00 % | 0.00 % | 23.61 % | 26.52 % | 26.62 % | 26.35 % | 38.71 % | 31.67 % | 37.73 % |
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
---|---|---|---|---|---|---|---|---|
652.60 | 913.30 | 93.46 | 107.68 | 66.67 | 10 | - | 39.93 | |
76.00 | 488.00 | 34.14 | 372.34 | 4.13 | 13 | 88.37 | 22.10 |