Quarterly Financials | Mar 2015 | Jun 2015 | Sept 2015 | Dec 2015 | Mar 2016 | Jun 2016 | Sept 2016 | Dec 2016 | Mar 2017 | Jun 2017 | Sept 2017 | Dec 2017 | Mar 2018 | Jun 2018 | Sept 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sept 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sept 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
Revenue | 63 | 8 | 8 | 18 | 26 | 21 | 33 | 12 | 9 | 26 | 20 | 23 | 24 | 9 | 15 | 16 | 23 | 11 | 5 | 1 | 4 | 1 | 7 | 13 | 8 | 6 | 3 | 4 | 5 | 2 | 0 | 0 | 2 | 3 | 4 | 2 | 1 | 0 |
Expenses | 61 | 7 | 7 | 16 | 25 | 19 | 32 | 11 | 7 | 24 | 19 | 21 | 23 | 8 | 14 | 15 | 176 | 11 | 5 | 1 | 14 | 0 | 7 | 12 | 15 | 6 | 11 | 36 | 365 | 2 | 0 | 35 | 17 | 0 | 0 | 0 | 34 | 0 |
EBITDA | 2 | 1 | 1 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | -153 | 1 | -0 | 0 | -10 | 0 | 0 | 0 | -6 | 0 | -8 | -31 | -360 | 0 | -0 | -35 | -15 | 3 | 4 | 2 | -33 | 0 |
Operating Profit % | 1 % | 11 % | 11 % | 5 % | 1 % | 5 % | 3 % | 6 % | 3 % | 4 % | 4 % | 2 % | -10 % | -1 % | 2 % | 0 % | -693 % | 0 % | -6 % | -27 % | -368 % | -35 % | 1 % | 0 % | -81 % | -3 % | -362 % | -830 % | -7,277 % | -3 % | -475 % | 0 % | -742 % | 0 % | 0 % | 0 % | -3,954 % | 0 % |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | 1 | 0 | 0 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | -154 | 0 | -1 | -0 | -11 | -1 | -0 | -0 | -6 | -0 | -9 | -33 | -363 | -0 | -0 | -35 | -15 | 3 | 3 | 2 | -33 | -0 |
Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Profit | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 1 | 0 | -154 | -0 | -1 | -0 | -11 | -1 | -0 | -0 | -6 | -0 | -9 | -33 | -363 | -0 | -0 | -35 | -15 | 3 | 3 | 2 | -33 | -0 |
EPS in ₹ | 0.08 | 0.01 | 0.02 | 0.08 | 0.06 | 0.05 | 0.04 | 0.02 | 0.02 | 0.02 | 0.00 | 0.02 | 0.06 | 0.02 | 0.10 | 0.01 | -16.23 | -0.01 | -0.09 | -0.03 | -1.14 | -0.06 | -0.04 | -0.05 | -0.67 | -0.02 | -0.95 | -3.49 | -38.29 | -0.01 | -0.02 | -3.68 | -1.58 | 0.29 | 0.36 | 0.23 | -3.52 | -0.01 |
Balance Sheet | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Total Assets | 99 | 114 | 148 | 317 | 207 | 203 | 181 | 82 | 61 | 32 |
Fixed Assets | 17 | 17 | 27 | 26 | 22 | 26 | 25 | 20 | 17 | 17 |
Current Assets | 51 | 66 | 91 | 161 | 85 | 64 | 46 | 10 | 6 | 13 |
Capital Work in Progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments | 0 | 0 | 31 | 132 | 99 | 113 | 109 | 51 | 37 | 2 |
Other Assets | 82 | 97 | 91 | 158 | 85 | 64 | 47 | 10 | 7 | 13 |
Total Liabilities | 21 | 27 | 52 | 17 | 62 | 70 | 55 | 360 | 389 | 386 |
Current Liabilities | 18 | 26 | 51 | 15 | 61 | 43 | 54 | 359 | 389 | 385 |
Non Current Liabilities | 3 | 1 | 1 | 1 | 1 | 26 | 1 | 1 | 1 | 1 |
Total Equity | 78 | 87 | 96 | 300 | 146 | 133 | 126 | -279 | -329 | -354 |
Reserve & Surplus | 65 | 72 | 81 | 281 | 127 | 114 | 107 | -297 | -348 | -373 |
Share Capital | 14 | 15 | 15 | 19 | 19 | 19 | 19 | 19 | 19 | 19 |
Cash Flow | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Net Cash Flow | -1 | 0 | -0 | 0 | 1 | -1 | -0 | -0 | 0 | 0 |
Investing Activities | 2 | 2 | 1 | -98 | -0 | -2 | 6 | 1 | 0 | 0 |
Operating Activities | -4 | -5 | -2 | -92 | -5 | 3 | -5 | -1 | 1 | -7 |
Financing Activities | 2 | 3 | 1 | 191 | 6 | -2 | -1 | -1 | -1 | 7 |
% Holding | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
Promoter | 47.15 % | 47.15 % | 47.15 % | 47.15 % | 47.15 % | 47.15 % | 47.15 % | 47.15 % | 47.15 % | 47.15 % | 47.15 % | 47.15 % | 47.15 % | 47.15 % |
FIIs | 8.19 % | 4.56 % | 4.41 % | 4.41 % | 4.41 % | 4.41 % | 4.41 % | 4.41 % | 4.41 % | 4.41 % | 4.41 % | 4.41 % | 4.41 % | 4.41 % |
DIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Public / Retail | 44.66 % | 48.29 % | 48.44 % | 48.44 % | 48.44 % | 48.44 % | 48.43 % | 48.44 % | 48.44 % | 48.44 % | 48.44 % | 48.44 % | 48.44 % | 48.44 % |
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
---|---|---|---|---|---|---|---|---|
3,122.65 | 3,53,941.84 | 82.93 | 98,281.51 | -23.66 | 3,293 | 161.81 | 61.93 | |
748.25 | 26,340.80 | 45.05 | 7,235.51 | -17.91 | 672 | 19.12 | 39.43 | |
874.00 | 19,358.36 | 57.58 | 2,025.33 | 11.68 | 356 | 7.61 | 41.28 | |
478.45 | 15,477.86 | 122.81 | 1,969.61 | 29.98 | 111 | 62.86 | 46.17 | |
185.79 | 14,556.64 | 11.97 | 89,609.55 | 12.69 | 1,239 | -14.95 | 32.92 | |
89.91 | 13,687.50 | 56.68 | 204.33 | -94.36 | 192 | 122.99 | 37.95 | |
591.40 | 7,854.53 | 103.44 | 4,292.86 | 4.20 | 107 | 407.28 | 61.64 | |
521.70 | 7,416.64 | 51.03 | 10,407.32 | -2.08 | 203 | 33.68 | 38.83 | |
791.15 | 7,232.61 | 121.56 | 1,546.15 | 25.91 | 57 | 29.29 | 71.32 | |
204.99 | 6,195.49 | 12.06 | 16,805.36 | 7.06 | 484 | 20.63 | 38.69 |