Quarterly Financials | Jun 2015 | Sept 2015 | Dec 2015 | Mar 2016 | Jun 2016 | Sept 2016 | Dec 2016 | Mar 2017 | Jun 2017 | Sept 2017 | Dec 2017 | Mar 2018 | Jun 2018 | Sept 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sept 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sept 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 |
Revenue  | 61 | 78 | 76 | 78 | 66 | 82 | 82 | 100 | 54 | 75 | 99 | 98 | 62 | 92 | 107 | 104 | 87 | 89 | 102 | 88 | 124 | 125 | 116 | 145 | 78 | 130 | 136 | 145 | 126 | 117 | 160 | 153 | 119 | 153 | 161 | 196 | 142 | 153 | 166 |
Expenses | 58 | 72 | 71 | 68 | 59 | 72 | 69 | 82 | 48 | 66 | 85 | 86 | 57 | 82 | 90 | 88 | 77 | 77 | 88 | 77 | 101 | 98 | 91 | 121 | 66 | 104 | 105 | 117 | 113 | 107 | 146 | 137 | 111 | 130 | 135 | 164 | 121 | 137 | 146 |
EBITDA  | 4 | 6 | 5 | 11 | 7 | 10 | 12 | 18 | 6 | 9 | 13 | 12 | 5 | 10 | 18 | 16 | 10 | 12 | 14 | 11 | 24 | 27 | 25 | 24 | 12 | 27 | 31 | 28 | 14 | 11 | 15 | 16 | 9 | 23 | 26 | 31 | 21 | 16 | 20 |
Operating Profit % | 6 % | 8 % | 4 % | 13 % | 7 % | 9 % | 13 % | 15 % | 7 % | 10 % | 10 % | 11 % | 6 % | 11 % | 15 % | 12 % | 9 % | 12 % | 12 % | 12 % | 17 % | 18 % | 19 % | 14 % | 12 % | 19 % | 21 % | 18 % | 10 % | 9 % | 8 % | 8 % | 5 % | 15 % | 15 % | 12 % | 13 % | 10 % | 12 % |
Depreciation | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 3 | 2 | 2 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 4 | 4 | 4 | 4 |
Interest | 3 | 3 | 3 | 3 | 3 | 4 | 3 | 4 | 3 | 2 | 2 | 2 | 2 | 3 | 2 | 2 | 2 | 2 | 3 | 2 | 2 | 1 | 2 | 1 | 1 | 1 | 2 | 1 | 1 | 1 | 2 | 2 | 2 | 2 | 2 | 3 | 2 | 2 | 2 |
Profit Before Tax  | 1 | 3 | 2 | 5 | 2 | 5 | 7 | 11 | 1 | 5 | 10 | 8 | 1 | 5 | 13 | 12 | 6 | 8 | 9 | 7 | 19 | 23 | 21 | 20 | 8 | 23 | 27 | 24 | 10 | 6 | 9 | 11 | 4 | 18 | 21 | 25 | 15 | 10 | 14 |
Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5 | 0 | 0 | 0 | 2 | 0 | 1 | 3 | 4 | 1 | 2 | 2 | 2 | 5 | 6 | 5 | 5 | 2 | 6 | 7 | 7 | 2 | 1 | 2 | 3 | 1 | 5 | 5 | 7 | 4 | 2 | 4 |
Net Profit | 1 | 3 | 2 | 5 | 2 | 5 | 7 | 6 | 1 | 5 | 10 | 5 | 1 | 4 | 11 | 8 | 4 | 6 | 6 | 5 | 14 | 17 | 16 | 15 | 6 | 17 | 20 | 18 | 8 | 5 | 7 | 8 | 3 | 14 | 16 | 19 | 11 | 7 | 10 |
EPS in ₹ | 0.14 | 0.69 | 0.52 | 1.21 | 0.48 | 1.04 | 1.68 | 1.39 | 0.24 | 1.05 | 2.27 | 1.19 | 0.27 | 0.99 | 2.51 | 1.78 | 0.95 | 1.31 | 1.46 | 1.11 | 3.29 | 3.84 | 3.63 | 3.48 | 1.47 | 3.95 | 4.64 | 3.68 | 1.58 | 0.97 | 1.44 | 1.67 | 0.58 | 2.86 | 3.28 | 3.86 | 2.30 | 1.53 | 2.16 |
Above figures are in Rs. Crores Balance Sheet | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Total Assets  | 275 | 264 | 298 | 316 | 352 | 371 | 439 | 611 | 650 | 743 |
Fixed Assets | 102 | 101 | 105 | 104 | 113 | 111 | 112 | 151 | 165 | 182 |
Current Assets | 170 | 154 | 180 | 194 | 208 | 223 | 277 | 415 | 399 | 454 |
Capital Work in Progress | 1 | 3 | 6 | 10 | 24 | 30 | 43 | 36 | 70 | 97 |
Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Assets | 172 | 160 | 187 | 201 | 215 | 230 | 284 | 425 | 415 | 465 |
Total Liabilities  | 275 | 264 | 298 | 316 | 352 | 371 | 439 | 611 | 650 | 743 |
Current Liabilities | 158 | 122 | 137 | 136 | 135 | 140 | 161 | 152 | 177 | 219 |
Non Current Liabilities | 18 | 33 | 37 | 35 | 49 | 42 | 34 | 33 | 34 | 34 |
Total Equity  | 99 | 109 | 125 | 145 | 169 | 190 | 245 | 426 | 439 | 491 |
Reserve & Surplus | 35 | 57 | 81 | 102 | 125 | 146 | 202 | 378 | 391 | 443 |
Share Capital | 50 | 52 | 43 | 43 | 43 | 43 | 43 | 48 | 48 | 48 |
Above figures are in Rs. Crores Cash Flow | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Net Cash Flow | -0 | 0 | -0 | -0 | 0 | 0 | 0 | 5 | 2 | 1 |
Investing Activities | -10 | -9 | -18 | -11 | -25 | -13 | -25 | -84 | -13 | -44 |
Operating Activities | 46 | 29 | 16 | 26 | 25 | 31 | 60 | -34 | 34 | 43 |
Financing Activities | -37 | -19 | 2 | -15 | -1 | -18 | -35 | 123 | -20 | 1 |
Above figures are in Rs. Crores % Holding | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Jan 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 |
Promoter | 43.78 % | 43.78 % | 43.78 % | 43.78 % | 44.25 % | 44.25 % | 44.25 % | 44.25 % | 44.30 % | 44.30 % | 44.49 % | 44.49 % | 44.49 % | 44.49 % | 44.49 % | 44.49 % | 44.46 % |
FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.48 % | 0.84 % | 0.68 % | 1.32 % | 0.86 % |
DIIs | 1.97 % | 0.53 % | 0.46 % | 0.16 % | 0.14 % | 0.14 % | 0.14 % | 0.14 % | 0.14 % | 0.14 % | 0.14 % | 0.35 % | 0.14 % | 1.20 % | 0.14 % | 0.22 % | 0.00 % |
Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Public / Retail | 41.93 % | 40.67 % | 40.71 % | 40.62 % | 40.68 % | 39.78 % | 39.89 % | 39.53 % | 39.51 % | 39.05 % | 39.15 % | 40.45 % | 39.90 % | 37.98 % | 39.69 % | 40.74 % | 41.35 % |
Others | 12.32 % | 15.02 % | 15.06 % | 15.45 % | 14.93 % | 15.83 % | 15.72 % | 16.08 % | 16.05 % | 16.52 % | 16.22 % | 14.71 % | 14.99 % | 15.49 % | 15.01 % | 13.23 % | 13.32 % |
No of Share Holders | 35,833 | 40,512 | 38,195 | 37,822 | 39,031 | 39,906 | 40,883 | 41,768 | 42,034 | 41,567 | 44,038 | 53,791 | 51,636 | 50,850 | 51,492 | 57,154 | 60,560 |
Dividend Per Share (₹) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 3 | 3 | 3 | 3 | 0.00 |
Dividend Yield (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.07 | 2.97 | 1.16 | 1.71 | 0.00 |
Login to View
This information is available only for users of ScanX and Dhan.To proceed ahead,
LoginOpen Account
Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Outcome
5 days ago Closure of Trading Window
6 days ago Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation
Mar 21, 2025 Announcement under Regulation 30 (LODR)-Press Release / Media Release
Mar 20, 2025 Announcement under Regulation 30 (LODR)-Scheme of Arrangement
Mar 20, 2025 Announcement under Regulation 30 (LODR)-Scheme of Arrangement
Mar 20, 2025 Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate
Mar 18, 2025 Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate
Feb 27, 2025 Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate
Feb 27, 2025 Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Outcome
Feb 17, 2025 Announcement under Regulation 30 (LODR)-Earnings Call Transcript
Feb 17, 2025 Announcement under Regulation 30 (LODR)-Newspaper Publication
Feb 13, 2025 Integrated Filing (Financial)
Feb 13, 2025 Announcement under Regulation 30 (LODR)-Investor Presentation
Feb 11, 2025 Financial Result Q3 FY 2024-25
Feb 11, 2025 Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation
Feb 10, 2025 Board Meeting Intimation for Q3 FY 2024-25 Results
Feb 04, 2025 Announcement under Regulation 30 (LODR)-Allotment of ESOP / ESPS
Jan 21, 2025 Disclosures under Reg. 29(2) of SEBI (SAST) Regulations 2011
Jan 08, 2025 Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations 2018
Jan 08, 2025 Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate
Dec 10, 2024 Disclosures under Reg. 29(2) of SEBI (SAST) Regulations, 2011
Dec 09, 2024 Disclosures under Reg. 29(2) of SEBI (SAST) Regulations, 2011
Dec 04, 2024 Disclosures under Reg. 29(2) of SEBI (SAST) Regulations, 2011
Dec 03, 2024 Announcement under Regulation 30 (LODR)-Earnings Call Transcript
Nov 21, 2024 Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate
Nov 19, 2024 Announcement under Regulation 30 (LODR)-Investor Presentation
Nov 14, 2024 Announcement under Regulation 30 (LODR)-Newspaper Publication
Nov 14, 2024 Results For Quarter And Half Year Ended On September 30,2024
Nov 13, 2024 Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate
Nov 12, 2024 Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation
Nov 11, 2024 Board Meeting Intimation for Results Of Q2 FY 2024-25
Nov 05, 2024 Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate
Oct 30, 2024 Announcement under Regulation 30 (LODR)-Allotment of ESOP / ESPS
Oct 28, 2024 Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018
Oct 10, 2024 Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate
Oct 09, 2024 Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate
Oct 01, 2024 Closure of Trading Window
Sep 27, 2024 Shareholder Meeting / Postal Ballot-Outcome of AGM
Sep 11, 2024 Announcement under Regulation 30 (LODR)-Credit Rating
Sep 04, 2024 Announcement under Regulation 30 (LODR)-Newspaper Publication
Aug 30, 2024 Reg. 34 (1) Annual Report.
Aug 17, 2024 Business Responsibility and Sustainability Reporting (BRSR)
Aug 17, 2024 Notice Of 65Th AGM
Aug 16, 2024 Book Closure For Payment Of Dividend
Aug 14, 2024 Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Outcome
Aug 11, 2024 Announcement under Regulation 30 (LODR)-Newspaper Publication
Aug 09, 2024 Announcement under Regulation 30 (LODR)-Investor Presentation
Aug 08, 2024 Results For The Q1 FY 2024-25
Aug 08, 2024 Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation
Aug 06, 2024 RSI(14)

Neutral
56.43
ATR(14)

Volatile
10.25
STOCH(9,6)

Neutral
60.20
STOCH RSI(14)

Neutral
57.76
MACD(12,26)

Bullish
1.83
ADX(14)

Weak Trend
21.13
UO(9)

Bearish
43.71
ROC(12)

Uptrend And Accelerating
18.32
WillR(14)

Neutral
-26.49