Kolte Patil Developers

Market Cap

2,574.65 Cr

EPS

-9.12

PE Ratio

170.59

Dividend Yield

1.26 %

Industry

Realty

52 Week High

574.00

52 Week low

239.00

PB Ratio

3.35

Debt to Equity

1.05

Sector

Residential Commercial Projects

Investment Returns

In Long Term

In Short Term

1 Year

0.00%

2 Years

0.00%

3 Years

0.00%

4 Years

0.00%

5 Years

0.00%

Analyst Rating

- By Refinitiv from4 analysts

Analysts have suggested that investors can buy this stock

Buy100.00 %

100.00 %

Hold0.0 %

0.0 %

Sell0.0 %

0.0 %

Peer Comparison Compare Peers on Screener

Competitors	LTP	Market Cap (₹ Cr.)	P/E Ratio	Revenue (₹ Cr.)	YoY Revenue Growth %	Net Profit (₹ Cr.)	YoY Profit Growth %	RSI
DLF	668.70	1,65,524.32	44.44	6,958.30	15.74	1,630	61.46	44.24
Macrotech Developers	1,081.70	1,07,827.62	45.00	10,469.50	8.93	1,554	87.02	39.19
Godrej Properties	2,018.15	60,783.35	41.42	4,334.20	42.62	747	152.31	44.39
Phoenix Mills	1,601.50	57,253.49	57.53	4,109.90	49.20	1,326	2.29	51.24
Oberoi Realty	1,570.80	57,114.64	22.30	4,818.80	12.24	1,927	71.73	41.57
Prestige Estate	1,118.70	48,185.79	83.35	9,425.30	7.45	1,629	-80.45	30.63
Brigade Enterprises	976.45	23,850.00	36.34	5,064.10	42.12	401	322.04	41.10
Anant Raj Industries	497.40	17,005.65	45.50	1,520.70	51.33	265	54.62	41.43
Signature Global	1,074.80	15,102.09	185.02	1,324.60	-16.48	16	1,222.73	41.94
Sobha	1,217.15	13,010.75	215.21	3,217.90	-5.42	49	43.71	47.47

Growth Rate

Revenue Growth

-8.30 %

Net Income Growth

-159.52 %

Cash Flow Change

-156.15 %

ROE

-170.81 %

ROCE

-84.05 %

EBITDA Margin (Avg.)

-74.98 %

Quarterly Financial Results

Quarterly Financials	Mar 2015	Jun 2015	Sept 2015	Dec 2015	Mar 2016	Jun 2016	Sept 2016	Dec 2016	Mar 2017	Jun 2017	Sept 2017	Dec 2017	Mar 2018	Jun 2018	Sept 2018	Dec 2018	Mar 2019	Jun 2019	Sept 2019	Dec 2019	Mar 2020	Jun 2020	Sept 2020	Dec 2020	Mar 2021	Jun 2021	Sept 2021	Dec 2021	Mar 2022	Jun 2022	Sept 2022	Dec 2022	Mar 2023	Jun 2023	Sept 2023	Dec 2023	Mar 2024	Jun 2024	Sept 2024	Dec 2024
Revenue	163	192	184	184	209	183	228	228	337	249	389	292	485	392	213	77	198	616	195	134	231	144	67	195	302	201	310	246	383	204	138	375	804	579	205	84	528	353	323	370
Expenses	113	142	134	131	148	121	169	171	265	188	317	219	374	255	169	80	119	391	160	127	218	153	74	145	257	135	251	219	338	153	129	394	624	481	209	116	548	313	292	324
EBITDA	50	50	50	53	61	63	59	57	72	61	72	73	111	137	45	-3	79	225	35	7	13	-9	-7	50	45	67	58	27	45	51	8	-20	181	98	-4	-32	-20	40	30	45
Operating Profit %	29 %	25 %	26 %	26 %	28 %	33 %	25 %	25 %	20 %	24 %	18 %	24 %	22 %	35 %	20 %	-11 %	39 %	33 %	17 %	2 %	2 %	-9 %	-15 %	24 %	13 %	32 %	17 %	9 %	10 %	23 %	-5 %	-7 %	22 %	16 %	-6 %	-53 %	-4 %	8 %	5 %	7 %
Depreciation	3	3	3	4	5	4	4	4	4	4	4	3	5	4	4	4	4	5	5	5	3	3	4	3	3	3	3	3	3	3	3	3	3	3	3	4	4	4	2	3
Interest	11	21	18	23	23	24	21	22	22	23	25	24	27	20	19	21	32	23	22	22	13	19	19	18	14	18	12	12	9	8	12	14	6	37	9	31	21	19	11	6
Profit Before Tax	38	27	30	27	33	36	35	32	45	34	44	46	79	114	22	-28	44	197	9	-20	-3	-32	-29	29	29	46	44	13	34	40	-6	-37	172	58	-17	-67	-45	17	17	36
Tax	16	14	12	13	15	17	15	16	15	9	14	9	18	37	11	-6	10	67	24	-5	-1	-4	-6	4	8	16	24	6	7	14	1	-10	50	10	9	-4	-19	10	7	10
Net Profit	22	13	18	14	18	19	20	16	30	25	30	37	61	76	11	-22	34	131	-15	-14	-2	-28	-23	25	21	31	20	7	27	26	-7	-27	121	48	-26	-63	-26	6	10	26
EPS in ₹	1.80	1.83	1.65	1.83	2.43	2.41	2.55	2.39	4.16	3.06	3.91	3.70	5.36	5.00	1.35	-1.70	5.29	15.28	-1.84	-1.72	-2.17	-3.56	-2.88	2.96	2.74	3.88	2.33	0.71	3.53	2.79	-1.15	-3.54	15.38	6.05	-3.33	-8.27	-3.57	0.82	1.28	3.33

Show % Change

Above figures are in Rs. Crores

Balance Sheet

Balance Sheet	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024
Total Assets	2,066	2,778	2,873	2,668	3,630	3,730	3,901	3,970	4,032	4,947
Fixed Assets	119	135	127	118	104	294	286	286	109	136
Current Assets	1,796	2,466	2,436	2,258	3,085	3,006	3,163	3,305	3,459	4,270
Capital Work in Progress	11	2	2	0	0	1	0	0	10	0
Investments	6	3	4	0	3	1	18	61	47	125
Other Assets	1,930	2,639	2,739	2,550	3,522	3,434	3,598	3,623	3,866	4,687
Total Liabilities	2,066	2,778	2,873	2,668	3,630	3,730	3,901	3,970	4,032	4,947
Current Liabilities	769	1,020	1,429	996	2,260	2,286	2,511	2,663	2,689	3,858
Non Current Liabilities	263	671	314	481	524	524	496	340	467	354
Total Equity	1,034	1,087	1,130	1,191	846	920	894	967	876	736
Reserve & Surplus	766	707	801	908	764	829	818	883	791	658
Share Capital	76	76	76	76	76	76	76	76	76	76

Show % Change

Above figures are in Rs. Crores

Cash Flow

Cash Flow	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024
Net Cash Flow	-19	19	10	13	-36	39	32	34	79	74
Investing Activities	0	-137	38	38	16	-69	-155	-115	-59	-134
Operating Activities	34	36	143	230	67	335	324	355	198	-111
Financing Activities	-53	119	-171	-255	-119	-227	-137	-206	-60	319

Show % Change

Above figures are in Rs. Crores

Share Holding

% Holding	Mar 2021	Jun 2021	Sept 2021	Dec 2021	Mar 2022	Jun 2022	Sept 2022	Dec 2022	Mar 2023	Jun 2023	Sept 2023	Dec 2023	Mar 2024	Jun 2024	Sept 2024	Dec 2024
Promoter	74.45 %	74.45 %	74.45 %	74.45 %	74.45 %	74.45 %	74.45 %	74.45 %	74.45 %	74.45 %	74.45 %	74.45 %	69.45 %	69.45 %	69.45 %	69.45 %
FIIs	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	2.64 %	0.00 %	4.77 %	4.51 %	3.13 %	3.05 %
DIIs	0.05 %	0.00 %	2.53 %	3.35 %	4.18 %	3.67 %	3.71 %	4.83 %	4.84 %	2.52 %	3.96 %	3.91 %	6.02 %	4.96 %	5.19 %	5.96 %
Government	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %
Public / Retail	10.81 %	14.51 %	15.54 %	15.23 %	14.80 %	16.25 %	15.81 %	15.36 %	15.37 %	16.69 %	14.66 %	14.23 %	15.13 %	16.28 %	17.24 %	16.30 %
Others	14.70 %	11.04 %	7.48 %	6.97 %	6.58 %	5.64 %	6.03 %	5.37 %	5.35 %	6.34 %	4.29 %	7.41 %	4.63 %	4.81 %	5.00 %	5.24 %
No of Share Holders	37,216	44,212	46,720	48,782	48,906	48,118	43,360	42,479	43,098	42,958	42,339	42,891	44,476	48,392	54,799	55,264