Quarterly Financials | Mar 2015 | Jun 2015 | Sept 2015 | Dec 2015 | Mar 2016 | Jun 2016 | Sept 2016 | Dec 2016 | Mar 2017 | Jun 2017 | Sept 2017 | Dec 2017 | Mar 2018 | Jun 2018 | Sept 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sept 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sept 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
Revenue | 0 | 0 | 0 | 1 | 3 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 | 0 | 0 | 0 | 8 | 1 | 1 | 3 | 4 | 2 | 4 | 6 | 2 | 0 | 0 | 1 | 1 | 2 |
Expenses | 0 | 0 | 0 | 1 | 2 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 7 | 1 | 1 | 2 | 3 | 2 | 4 | 6 | 2 | 0 | 1 | 1 | 1 | 2 |
EBITDA | 0 | 0 | -0 | 0 | 1 | 1 | 0 | 0 | 0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 3 | -0 | -0 | -0 | 1 | -0 | -0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 |
Operating Profit % | 76 % | 63 % | 0 % | 29 % | 24 % | 70 % | 0 % | 28 % | 29 % | -80 % | -1,150 % | 0 % | -143 % | -61 % | -550 % | -2,100 % | -123 % | -100 % | -2,100 % | 0 % | 0 % | 0 % | -175 % | -62 % | -2 % | -21 % | -45 % | 5 % | 14 % | 4 % | 1 % | 1 % | -2 % | -91 % | -940 % | -29 % | 18 % | -7 % |
Depreciation | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | 0 | 0 | -0 | 0 | 0 | 1 | 0 | -0 | 0 | -0 | -0 | -0 | -1 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 3 | -0 | -0 | -0 | 1 | -0 | -0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | -0 |
Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Profit | 0 | 0 | -0 | 0 | 0 | 1 | 0 | -0 | 0 | -0 | -0 | -0 | -1 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 3 | -0 | -0 | -0 | 1 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | -0 |
EPS in ₹ | 0.52 | 0.31 | -0.92 | 0.53 | 0.91 | 2.24 | -0.92 | -0.14 | 0.49 | -0.15 | -0.43 | -0.54 | -1.90 | -0.75 | -0.59 | -0.62 | -0.85 | -0.34 | -0.01 | -7.05 | 5.84 | -0.43 | -0.45 | -0.67 | 1.93 | -0.53 | -0.81 | 0.19 | 0.88 | 0.13 | 0.01 | 0.05 | 0.89 | 0.01 | -0.43 | 0.18 | 0.45 | -0.02 |
Balance Sheet | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Total Assets | 4 | 5 | 5 | 4 | 4 | 3 | 7 | 7 | 8 | 11 |
Fixed Assets | 3 | 3 | 3 | 3 | 3 | 2 | 2 | 2 | 2 | 2 |
Current Assets | 1 | 1 | 1 | 1 | 1 | 1 | 4 | 4 | 6 | 9 |
Capital Work in Progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Assets | 2 | 2 | 2 | 1 | 1 | 1 | 5 | 5 | 6 | 9 |
Total Liabilities | 2 | 3 | 2 | 2 | 4 | 4 | 8 | 8 | 9 | 11 |
Current Liabilities | 2 | 2 | 2 | 2 | 3 | 4 | 3 | 2 | 3 | 2 |
Non Current Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 6 | 6 | 6 | 9 |
Total Equity | 2 | 2 | 3 | 2 | 0 | -1 | -1 | -1 | -1 | -1 |
Reserve & Surplus | -3 | -3 | -2 | -4 | -5 | -6 | -6 | -6 | -6 | -6 |
Share Capital | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 |
Cash Flow | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Net Cash Flow | 1 | 0 | -0 | -1 | -0 | 0 | 1 | -1 | 0 | 2 |
Investing Activities | -0 | -1 | -1 | -0 | 0 | 0 | -0 | -0 | 1 | 0 |
Operating Activities | 2 | 1 | 0 | -1 | -1 | -1 | 2 | -1 | -1 | -1 |
Financing Activities | -0 | 0 | 0 | 0 | 1 | 1 | -1 | 0 | 0 | 3 |
% Holding | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
Promoter | 55.35 % | 55.35 % | 55.35 % | 55.35 % | 55.35 % | 55.35 % | 55.35 % | 55.35 % | 55.35 % | 55.35 % | 55.35 % | 55.84 % | 55.84 % | 55.84 % |
FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
DIIs | 6.88 % | 6.88 % | 6.88 % | 6.88 % | 6.88 % | 6.88 % | 6.88 % | 6.88 % | 6.88 % | 6.88 % | 6.88 % | 6.88 % | 6.88 % | 6.88 % |
Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Public / Retail | 37.77 % | 37.77 % | 37.77 % | 37.77 % | 37.77 % | 37.77 % | 37.77 % | 37.77 % | 37.77 % | 37.77 % | 37.77 % | 37.28 % | 37.28 % | 37.28 % |
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
---|---|---|---|---|---|---|---|---|
1,231.40 | 27,292.23 | 85.92 | 8,012.98 | 10.41 | 267 | 62.89 | 44.05 | |
879.50 | 22,008.59 | 77.86 | 2,356.66 | 18.49 | 263 | 40.21 | 61.61 | |
2,206.05 | 14,242.78 | 46.82 | 2,341.70 | 3.63 | 267 | 33.79 | 44.43 | |
408.00 | 13,943.94 | 22.89 | 7,822.06 | 12.08 | 598 | 12.99 | 66.84 | |
1,861.20 | 11,201.78 | 79.50 | 1,642.95 | 19.56 | 140 | 1.66 | 73.07 | |
673.35 | 9,181.59 | 24.23 | 5,505.16 | 6.30 | 394 | 19.46 | 48.65 | |
1,239.00 | 7,387.44 | 37.54 | 3,152.88 | 11.21 | 167 | 85.93 | 53.92 | |
303.90 | 6,925.06 | 14.20 | 5,481.65 | 0.44 | 596 | -55.53 | 53.75 | |
572.00 | 6,565.05 | 67.73 | 2,761.88 | 6.12 | 93 | 16.60 | 49.74 | |
566.45 | 5,263.39 | 35.52 | 3,805.87 | 17.01 | 107 | 249.04 | 53.04 |