Quarterly Financials | Mar 2015 | Jun 2015 | Sept 2015 | Dec 2015 | Mar 2016 | Jun 2016 | Sept 2016 | Dec 2016 | Mar 2017 | Jun 2017 | Sept 2017 | Dec 2017 | Mar 2018 | Jun 2018 | Sept 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sept 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sept 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 |
Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 6 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 0 | 151 | 507 | 758 | 1,299 | 1,158 | 1,808 |
Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 6 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 1 | 149 | 495 | 731 | 1,246 | 1,113 | 1,772 |
EBITDA | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 2 | 12 | 27 | 53 | 45 | 35 |
Operating Profit % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 82 % | 28 % | 6 % | -23 % | 0 % | 3 % | 0 % | 0 % | 3 % | 6 % | 0 % | 0 % | 0 % | 71 % | -23 % | -150 % | 0 % | 1 % | -133 % | 0 % | -300 % | 0 % | 0 % | 0 % | -8 % | 0 % | 1 % | 2 % | 2 % | 2 % | 2 % | 1 % |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 | 8 | 8 | 13 |
Profit Before Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 2 | 12 | 23 | 45 | 37 | 22 |
Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 | 6 | 11 | 10 | 6 |
Net Profit | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 1 | 9 | 17 | 34 | 27 | 17 |
EPS in ₹ | 0.10 | 0.16 | 0.53 | 0.12 | 0.26 | 0.28 | 0.17 | 1.45 | 1.16 | 0.66 | 0.35 | 0.32 | 0.51 | 0.30 | 0.30 | 0.63 | 0.25 | -0.41 | 0.22 | 0.78 | 1.82 | 0.28 | 0.92 | 0.58 | 1.24 | 0.35 | 0.32 | 0.27 | 2.07 | 2.21 | 1.09 | 0.00 | -1.29 | 12.77 | 24.15 | 37.51 | 3.02 | 2.44 | 1.49 |
Balance Sheet | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Total Assets | 6 | 6 | 6 | 6 | 6 | 12 | 12 | 14 | 12 | 1,487 |
Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 39 |
Current Assets | 6 | 0 | 1 | 0 | 4 | 12 | 12 | 14 | 12 | 1,384 |
Capital Work in Progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 17 |
Investments | 0 | 0 | 3 | 3 | 6 | 0 | 0 | 5 | 0 | 0 |
Other Assets | 6 | 6 | 4 | 4 | 1 | 12 | 12 | 8 | 12 | 1,431 |
Total Liabilities | 6 | 6 | 6 | 6 | 6 | 12 | 12 | 14 | 12 | 1,487 |
Current Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 0 | 399 |
Non Current Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 |
Total Equity | 6 | 6 | 6 | 6 | 6 | 12 | 12 | 12 | 12 | 1,087 |
Reserve & Surplus | 5 | 5 | 5 | 5 | 5 | 11 | 11 | 11 | 11 | 1,076 |
Share Capital | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 11 |
Cash Flow | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Net Cash Flow | 2 | -2 | 0 | 0 | 0 | 3 | -5 | -2 | 10 | 110 |
Investing Activities | 6 | 0 | 0 | 0 | -3 | 4 | 1 | -4 | 6 | -1,106 |
Operating Activities | -4 | 1 | -0 | 0 | -0 | -0 | -5 | 1 | 4 | 32 |
Financing Activities | 0 | -3 | 0 | 0 | 3 | -0 | 0 | -0 | 0 | 1,184 |
% Holding | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Jul 2023 | Sept 2023 | Nov 2023 | Dec 2023 | Feb 2024 | Mar 2024 | Jun 2024 | Sept 2024 |
Promoter | 74.80 % | 74.80 % | 74.80 % | 94.69 % | 94.69 % | 94.69 % | 94.69 % | 89.37 % | 75.00 % | 75.00 % | 18.75 % | 75.00 % | 53.79 % | 53.79 % | 52.81 % | 52.69 % | 40.97 % | 40.78 % |
FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 3.65 % | 5.62 % | 5.34 % |
DIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.54 % | 0.54 % | 0.54 % | 1.61 % |
Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.90 % | 0.90 % | 0.90 % | 0.90 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Public / Retail | 20.13 % | 20.10 % | 20.13 % | 2.90 % | 2.88 % | 2.89 % | 2.89 % | 9.69 % | 22.68 % | 24.04 % | 80.67 % | 24.71 % | 28.44 % | 28.56 % | 29.07 % | 29.19 % | 34.98 % | 36.29 % |
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
---|---|---|---|---|---|---|---|---|
2,400.25 | 2,70,459.60 | 47.67 | 98,281.50 | -23.66 | 3,293 | 496.82 | 40.76 | |
106.64 | 47,066.50 | 103.37 | 8,945.10 | 17.41 | 462 | - | - | |
804.65 | 28,557.40 | 48.84 | 7,235.50 | -17.91 | 672 | 1.33 | 50.97 | |
761.80 | 16,884.50 | 50.06 | 2,025.30 | 11.69 | 356 | 0.23 | 34.94 | |
207.02 | 16,318.00 | 13.54 | 89,609.60 | 12.69 | 1,239 | -9.21 | 55.51 | |
72.45 | 10,918.50 | 51.65 | 204.30 | -94.36 | 192 | -7.69 | 32.09 | |
251.75 | 8,268.40 | 105.85 | 1,969.60 | 29.98 | 111 | -163.27 | 36.62 | |
554.35 | 7,985.70 | 52.67 | 10,407.30 | -2.08 | 203 | 5.31 | 44.93 | |
514.10 | 6,992.70 | 87.24 | 4,292.90 | 4.20 | 107 | 21.62 | 33.13 | |
712.75 | 6,304.10 | 92.06 | 1,546.10 | 25.91 | 57 | 153.70 | 48.52 |