| Quarterly Financials | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 |
Revenue  | 91 | 85 | 879 | 248 | 176 | 56 | 136 | 367 | 283 | 643 | 555 | 826 | 437 | 556 | 486 | 642 | 289 | 521 |
| Expenses | 82 | 69 | 760 | 181 | 165 | 54 | 119 | 247 | 209 | 633 | 512 | 762 | 381 | 455 | 427 | 537 | 262 | 484 |
| EBITDA | 9 | 15 | 120 | 67 | 12 | 1 | 16 | 119 | 75 | 10 | 42 | 64 | 57 | 101 | 59 | 105 | 27 | 37 |
| Operating Profit % | 2 % | 15 % | 13 % | 23 % | 2 % | -18 % | 6 % | 28 % | 23 % | -2 % | 2 % | 6 % | 10 % | 15 % | 8 % | 8 % | 4 % | 3 % |
| Depreciation | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 1 | 2 | 2 | 3 | 2 | 3 | 3 | 6 | 4 | 4 |
| Interest | 8 | 6 | 3 | 6 | 3 | 5 | 6 | 22 | 7 | 7 | 7 | 20 | 17 | 10 | 12 | 13 | 7 | 16 |
| Profit Before Tax | -0 | 8 | 116 | 60 | 7 | -4 | 10 | 95 | 67 | 2 | 34 | 42 | 37 | 88 | 45 | 87 | 16 | 17 |
| Tax | 1 | -0 | 28 | 20 | 3 | 0 | 4 | 21 | 20 | -2 | 4 | 12 | 12 | 23 | 15 | 20 | -1 | 7 |
| Net Profit | -1 | 8 | 88 | 40 | 4 | -5 | 6 | 74 | 47 | 4 | 30 | 31 | 26 | 66 | 30 | 67 | 16 | 10 |
| EPS in ₹ | 0.03 | 0.75 | 8.97 | 4.20 | 0.49 | -0.45 | 0.49 | 6.73 | 4.12 | 0.39 | 2.65 | 2.69 | 2.16 | 5.36 | 1.20 | 5.14 | 1.15 | 0.68 |
Keystone Realtors
Keystone Realtors
540.85
+2.45
(0.46%)
Market Cap
₹6,819.77 Cr
PE Ratio
54.54
Volume
29,392.00
Day High - Low
₹544.90 - ₹532.10
52W High-Low
₹729.95 - ₹480.05
Key Fundamentals
Market Cap
6,819.77 Cr
EPS
13.85
PB Ratio
2.40
Book Value
221.39
EBITDA
332.60
Dividend Yield
0.28 %
Industry
Realty ROE Growth %
-
Debt to Equity
0.44
Analyst Rating and Forecast
- By Refinitiv from3 analysts
Actual
Company News
View All News
Keystone Realtors achieved INR 772 crores in presales for Q2 FY26, bringing first-half presales to INR 1,839 crores representing 40% year-on-year growth and 46% of full-year guidance. The company launched one new project with INR 949 crores GDV, added three redevelopment projects worth INR 7,727 crores GDV surpassing annual targets, and raised INR 335 crores through oversubscribed NCDs while maintaining net debt at zero.
Keystone Realtors Reports 10% Growth in Q2 Pre-Sales, Achieves 70% of Annual Launch Guidance
Nov 12, 2025
Nov 12, 2025Keystone Realtors Limited reported pre-sales of INR 772 crores in Q2 FY26, marking 10% growth over Q2 FY25. For the first half of FY26, pre-sales reached INR 1,839 crores, representing 40% growth over H1 FY25. The company launched one project with GDV of INR 949 crores in Q2 FY26, bringing total launches for H1 FY26 to four projects worth INR 4,916 crores, achieving 70% of full-year FY26 guidance. Financial results for Q2 FY26 showed revenue from operations of INR 499 crores, EBITDA of INR 37 crores, and PAT of INR 10 crores. The company added three new projects in H1 FY26 with combined GDV of INR 7,727 crores, surpassing full-year guidance of INR 6,000 crores. Gross debt stands at INR 588 crores with debt-to-equity ratio of 0.21, while net debt is nil. India Ratings assigned a credit rating of A+ with positive outlook.
Keystone Realtors Limited announced its unaudited financial results for the quarter and half year ended September 30, 2025. The Board of Directors approved both consolidated and standalone financial results at their meeting held on November 12, 2025. PriceWaterhouseCoopers Chartered Accountants LLP issued a limited review report with unmodified opinion on the unaudited financial results. During the quarter, the company allotted 33,500 fully paid-up, senior, secured, redeemable, listed, rated non-convertible debentures (NCDs) of INR 100,000 each, amounting to INR 33,280 lakhs, which have been listed on BSE Limited. The NCDs are secured against first ranking exclusive charge on unsold units, outstanding cash flows from sold units and related rights. The company operates exclusively in real estate and allied activities business. The financial results include operations of 56 subsidiaries, 2 associates, 5 joint ventures, and 2 jointly controlled entities.
View more
Peer Comparison Compare Peers on Screener
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
|---|---|---|---|---|---|---|---|---|
723.60 | #1 1,79,113.80 | 42.79 | 8,995.90 | 29.28 | 2,695 | -14.56 | 36.64 | |
1,148.20 | 1,14,642.43 | 36.03 | #1 14,169.80 | 35.34 | #1 2,767 | 86.67 | 37.15 | |
1,677.30 | 72,246.38 | 87.65 | 7,735.50 | -17.93 | 617 | 94.97 | 46.60 | |
2,114.60 | 63,693.09 | 41.57 | 6,967.00 | 60.74 | 1,389 | 20.73 | 44.99 | |
1,736.80 | 62,106.45 | 43.68 | 3,964.50 | -3.54 | 1,302 | 31.45 | 55.77 | |
1,647.20 | 59,892.56 | #1 27.77 | 5,474.20 | 13.60 | 2,226 | 29.00 | 41.40 | |
895.10 | 21,883.68 | 27.78 | 5,313.50 | 4.92 | 681 | 47.96 | 36.91 | |
576.45 | 19,787.26 | 45.14 | 2,100.30 | 38.11 | 422 | 30.75 | 37.74 | |
1,537.30 | 16,437.47 | 112.08 | 4,162.80 | 29.36 | 95 | #1 177.78 | 45.55 | |
1,112.90 | 15,637.43 | 203.08 | 2,638.00 | #1 99.15 | 101 | -1,216.67 | 54.77 |
Automatic Screeners on ScanX
Growth Rate
Revenue Growth
-6.78 %
Net Income Growth
69.46 %
Cash Flow Change
-106.21 %
ROE
9.21 %
ROCE
33.14 %
EBITDA Margin (Avg.)
118.99 %
Quarterly Financial Results
Balance Sheet
| Balance Sheet | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
| Total Assets | 4,415 | 3,654 | 3,877 | 4,515 | 5,972 | 6,649 |
| Fixed Assets | 195 | 30 | 33 | 39 | 355 | 375 |
| Current Assets | 3,936 | 2,912 | 3,141 | 3,695 | 4,997 | 5,646 |
| Capital Work in Progress | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | 5 | 595 | 575 | 642 | 456 | 484 |
| Other Assets | 4,215 | 3,029 | 3,269 | 3,834 | 5,161 | 5,790 |
| Total Liabilities | 4,415 | 3,654 | 3,877 | 4,515 | 5,972 | 6,649 |
| Current Liabilities | 3,731 | 2,416 | 2,570 | 2,530 | 3,334 | 3,340 |
| Non Current Liabilities | 405 | 414 | 344 | 299 | 844 | 525 |
| Total Equity | 280 | 824 | 963 | 1,687 | 1,794 | 2,785 |
| Reserve & Surplus | 327 | 701 | 833 | 1,549 | 1,667 | 2,609 |
| Share Capital | 100 | 100 | 100 | 114 | 114 | 126 |
Cash Flow
| Cash Flow | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
| Net Cash Flow | 323 | -202 | -93 | 303 | -132 | 408 |
| Investing Activities | -200 | -235 | -138 | 27 | -278 | -65 |
| Operating Activities | 351 | 643 | -110 | 306 | 183 | -11 |
| Financing Activities | 171 | -609 | 154 | -30 | -38 | 484 |
Share Holding
| % Holding | Jun 2022 | Sept 2022 | Nov 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | May 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Oct 2025 |
| Promoter | 96.71 % | 96.71 % | 86.70 % | 86.70 % | 86.70 % | 86.70 % | 86.70 % | 86.70 % | 86.70 % | 78.36 % | 78.36 % | 78.35 % | 78.35 % | 78.35 % | 78.34 % | 78.25 % | 74.63 % |
| FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 1.53 % | 2.44 % | 2.33 % | 3.26 % | 3.24 % | 3.41 % | 3.28 % | 3.10 % | 2.81 % | 3.07 % | 3.49 % |
| DIIs | 0.00 % | 2.42 % | 3.12 % | 5.91 % | 6.64 % | 7.86 % | 7.98 % | 8.19 % | 8.72 % | 16.27 % | 16.39 % | 16.12 % | 16.15 % | 16.19 % | 16.30 % | 15.76 % | 16.27 % |
| Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
| Public / Retail | 0.00 % | 0.24 % | 3.50 % | 1.85 % | 1.86 % | 1.59 % | 1.34 % | 1.33 % | 1.48 % | 1.44 % | 1.40 % | 1.51 % | 1.59 % | 1.71 % | 1.87 % | 2.19 % | 3.97 % |
| Others | 3.29 % | 0.63 % | 6.68 % | 5.54 % | 4.80 % | 3.85 % | 2.46 % | 1.34 % | 0.78 % | 0.66 % | 0.62 % | 0.60 % | 0.63 % | 0.66 % | 0.67 % | 0.72 % | 1.64 % |
| No of Share Holders | 0 | 0 | 13 | 53,679 | 29,320 | 21,215 | 18,560 | 16,739 | 15,800 | 15,935 | 15,792 | 18,357 | 18,943 | 19,144 | 19,669 | 19,447 | 21,577 |
Dividend History
| Annual Cash Flows | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Dividend Per Share (₹) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.5 |
| Dividend Yield (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.28 |
Corporate Action
| Record Date | Corporate Action | Information | Announcement Day | LTP at Annoucement | LTP at Record Day |
|---|---|---|---|---|---|
| 18 Sept 2024 |  Annual General Meeting | NA | 18 Sept 2024 | 768.55 | 708.40 |
| 11 Nov 2024 |  Quarterly Result Announcement | NA | 11 Nov 2024 | 723.30 | 728.25 |
| 11 Feb 2025 | Quarterly Result Announcement | NA | 11 Feb 2025 | 578.05 | 583.40 |
| 14 May 2025 | Quarterly Result Announcement | NA | 14 May 2025 | 511.45 | 516.25 |
| 23 May 2025 |  Dividend | ₹ 1.50 /share | 23 May 2025 | 516.25 | 511.70 |
| 05 Aug 2025 | Quarterly Result Announcement | NA | 05 Aug 2025 | 608.50 | 624.70 |
| 18 Sept 2025 | Annual General Meeting | NA | 18 Sept 2025 | 657.70 | 600.20 |
| 12 Nov 2025 | Quarterly Result Announcement | NA | 12 Nov 2025 | 566.25 | 534.60 |
Announcements
Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation9 days ago
9 days agoAnnouncement under Regulation 30 (LODR)-Analyst / Investor Meet - OutcomeNov 18, 2025
Nov 18, 2025Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - IntimationNov 17, 2025
Nov 17, 2025Announcement under Regulation 30 (LODR)-Newspaper PublicationNov 13, 2025
Nov 13, 2025Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - OutcomeNov 12, 2025
Nov 12, 2025Announcement under Regulation 30 (LODR)-Investor PresentationNov 12, 2025
Nov 12, 2025Announcement under Regulation 30 (LODR)-Press Release / Media ReleaseNov 12, 2025
Nov 12, 2025Outcome Of Board Meeting And Integrated Filing (Financial) For The Quarter And Half Year Ended September 30 2025Nov 12, 2025
Nov 12, 2025Board Meeting Outcome for Outcome Of Board Meeting And Integrated Filing (Financial) For The Quarter And Half Year Ended September 30 2025Nov 12, 2025
Nov 12, 2025Announcement under Regulation 30 (LODR)-Allotment of ESOP / ESPSNov 10, 2025
Nov 10, 2025Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - IntimationNov 04, 2025
Nov 04, 2025Board Meeting Intimation for To Consider Approve And Take On Record The Unaudited (Standalone And Consolidated) Financial Statements / Results Of The Company For The Quarter And Half Year Ended September 30 2025 And Other BusinessNov 04, 2025
Nov 04, 2025Announcement under Regulation 30 (LODR)-Allotment of ESOP / ESPSOct 23, 2025
Oct 23, 2025Disclosures under Reg. 29(2) of SEBI (SAST) Regulations 2011Oct 18, 2025
Oct 18, 2025Disclosures under Reg. 29(2) of SEBI (SAST) Regulations 2011Oct 18, 2025
Oct 18, 2025Disclosures under Reg. 29(2) of SEBI (SAST) Regulations 2011Oct 18, 2025
Oct 18, 2025Announcement under Regulation 30 (LODR)-Credit RatingOct 16, 2025
Oct 16, 2025Notice of Offer for Sale of Shares by Promoters & Floor PriceOct 14, 2025
Oct 14, 2025Notice of Offer for Sale of Shares by Promoters & Floor PriceOct 14, 2025
Oct 14, 2025Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations 2018Oct 13, 2025
Oct 13, 2025Disclosure Pursuant To Regulation 30 Of Securities And Exchange Board Of India (Listing Obligations And Disclosure Requirements) Regulations 2015 (The Regulations)Oct 07, 2025
Oct 07, 2025Announcement under Regulation 30 (LODR)-Change in ManagementOct 01, 2025
Oct 01, 2025Closure of Trading WindowSep 30, 2025
Sep 30, 2025Announcement under Regulation 30 (LODR)-Allotment of ESOP / ESPSSep 25, 2025
Sep 25, 2025Shareholder Meeting / Postal Ballot-Scrutinizers ReportSep 18, 2025
Sep 18, 2025Shareholder Meeting / Postal Ballot-Scrutinizers ReportSep 18, 2025
Sep 18, 2025Shareholder Meeting / Postal Ballot-Outcome of AGMSep 18, 2025
Sep 18, 2025Announcement under Regulation 30 (LODR)-Allotment of ESOP / ESPSSep 12, 2025
Sep 12, 2025Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - IntimationSep 10, 2025
Sep 10, 2025Board Meeting Outcome for Out Board MeetingSep 10, 2025
Sep 10, 2025Board Meeting Intimation for Intimation Of Board MeetingSep 06, 2025
Sep 06, 2025Announcement under Regulation 30 (LODR)-Credit RatingSep 04, 2025
Sep 04, 2025Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - IntimationAug 27, 2025
Aug 27, 2025Announcement under Regulation 30 (LODR)-Newspaper PublicationAug 27, 2025
Aug 27, 2025Letter To The Shareholders Providing Web-Link For Accessing The Annual Report For The Financial Year 2024-25Aug 26, 2025
Aug 26, 2025Business Responsibility and Sustainability Reporting (BRSR)Aug 26, 2025
Aug 26, 2025Reg. 34 (1) Annual Report.Aug 26, 2025
Aug 26, 2025Notice Of 30Th Annual General Meeting (AGM) Of The Company For The Financial Year 2024-25Aug 26, 2025
Aug 26, 2025Announcement under Regulation 30 (LODR)-Newspaper PublicationAug 26, 2025
Aug 26, 2025Announcement under Regulation 30 (LODR)-Allotment of ESOP / ESPSAug 20, 2025
Aug 20, 2025Announcement under Regulation 30 (LODR)-Allotment of ESOP / ESPSAug 12, 2025
Aug 12, 2025Announcement under Regulation 30 (LODR)-Earnings Call TranscriptAug 12, 2025
Aug 12, 2025Intimation Of Schedule Of Analyst/Institutional Investor Meeting Under The SEBI (Listing Obligations And Disclosure Requirements) Regulations 2015Aug 08, 2025
Aug 08, 2025Board Comments On Fine Levied By The ExchangeAug 06, 2025
Aug 06, 2025Announcement under Regulation 30 (LODR)-Newspaper PublicationAug 06, 2025
Aug 06, 2025Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - OutcomeAug 05, 2025
Aug 05, 2025Statement Of Deviation Under Regulation 32 Of SEBI (LODR) Regulations 2015Aug 05, 2025
Aug 05, 2025Announcement under Regulation 30 (LODR)-Monitoring Agency ReportAug 05, 2025
Aug 05, 2025Announcement under Regulation 30 (LODR)-Investor PresentationAug 05, 2025
Aug 05, 2025Announcement under Regulation 30 (LODR)-Press Release / Media ReleaseAug 05, 2025
Aug 05, 2025Mutual Fund Holdings
| Funding House | Current Holding % | 1M Change | 1M Change % | 3M Change % | Last 6M Trend |
|---|---|---|---|---|---|
 Tata Housing Opportunities Fund Direct - Growth | 1.36% | 130000 | 1.36% | 1.36% | |
 Bandhan Small Cap Fund Direct-Growth | 0.16% | 25040 | -0.02% | -0.04% | |
 Aditya Birla Sun Life Small Cap Fund Direct-Growth | 0.00% | 0 | 0.00% | 0.00% | |
 Quant Small Cap Fund Direct Plan-Growth | 1.15% | 0 | -0.10% | -0.22% | |
| Tata Small Cap Fund Direct - Growth | 1.31% | 0 | -0.08% | -0.20% |
Technical Indicators
RSI(14)
Neutral 43.76
ATR(14)
Less Volatile 17.75
STOCH(9,6)
Neutral 49.97
STOCH RSI(14)
Neutral 79.74
MACD(12,26)
Bullish 2.05
ADX(14)
Strong Trend 32.38
UO(9)
Bearish 48.86
ROC(12)
Uptrend And Accelerating 0.12
WillR(14)
Neutral -42.55
we are part of Raise Financial Services
built with love
for indians who love to invest & trade
Market Community
Follow us on
