Keystone Realtors

714.75
+14.75
(2.11%)
Market Cap (₹ Cr.)
₹8,821
52 Week High
801.05
Book Value
₹206
52 Week Low
561.05
PE Ratio
57.65
PB Ratio
3.29
PE for Sector
37.74
PB for Sector
5.16
ROE
4.71 %
ROCE
18.94 %
Dividend Yield
0.00 %
EPS
₹7.23
Industry
Realty
Sector
Construction
comparison:

Investment Returns

In Long Term
In Short Term
1 Year
0.00%
2 Years
0.00%
3 Years
0.00%
4 Years
0.00%
5 Years
0.00%
Growth Rate
Revenue Growth
213.92 %
Net Income Growth
39.62 %
Cash Flow Change
-40.09 %
ROE
31.42 %
ROCE
8.17 %
EBITDA Margin (Avg.)
-63.73 %

Financial Results

Quarterly Financials
Dec 2021
Mar 2022
Jun 2022
Sept 2022
Dec 2022
Mar 2023
Jun 2023
Sept 2023
Dec 2023
Mar 2024
Jun 2024
Sept 2024
Revenue
714
111
36
23
30
322
286
605
95
163
171
117
Expenses
617
61
28
-0
5
219
184
597
71
113
123
85
EBITDA
97
50
8
23
25
104
102
8
24
50
48
32
Operating Profit %
12 %
27 %
-77 %
120 %
-97 %
29 %
28 %
-3 %
-18 %
1 %
4 %
-34 %
Depreciation
1
1
1
1
1
2
1
2
2
2
2
2
Interest
5
7
3
3
2
2
0
1
12
18
14
12
Profit Before Tax
92
42
4
20
22
100
100
6
10
29
32
18
Tax
20
11
1
2
1
28
25
-3
4
9
8
5
Net Profit
68
34
4
16
18
72
76
5
7
23
24
14
EPS in ₹
6.76
3.40
0.38
1.54
1.63
6.31
6.71
0.40
0.64
2.05
1.99
1.11

Balance Sheet

Balance Sheet
2019
2020
2021
2022
2023
2024
Total Assets
2,502
2,539
2,568
2,493
3,221
3,310
Fixed Assets
31
30
29
33
38
49
Current Assets
2,166
2,176
1,981
1,831
2,527
2,776
Capital Work in Progress
0
0
0
0
0
0
Investments
245
237
484
553
584
417
Other Assets
2,226
2,273
2,055
1,908
2,599
2,845
Total Liabilities
2,502
2,539
2,568
2,493
3,221
3,310
Current Liabilities
1,990
1,711
1,824
1,607
1,604
1,040
Non Current Liabilities
2
280
157
178
102
617
Total Equity
510
549
588
708
1,515
1,653
Reserve & Surplus
410
449
488
608
1,401
1,539
Share Capital
100
100
100
100
114
114

Cash Flow

Cash Flow
2019
2020
2021
2022
2023
2024
Net Cash Flow
-17
26
97
-92
280
-182
Investing Activities
-68
54
-126
-108
-91
-840
Operating Activities
333
80
351
15
95
229
Financing Activities
-283
-108
-129
2
275
429

Share Holding

% Holding
Jun 2022
Sept 2022
Nov 2022
Dec 2022
Mar 2023
Jun 2023
Sept 2023
Dec 2023
Mar 2024
May 2024
Jun 2024
Sept 2024
Promoter
96.71 %
96.71 %
86.70 %
86.70 %
86.70 %
86.70 %
86.70 %
86.70 %
86.70 %
78.36 %
78.36 %
78.35 %
FIIs
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
1.53 %
2.44 %
2.33 %
3.26 %
3.24 %
3.41 %
DIIs
0.00 %
2.42 %
3.12 %
5.91 %
6.64 %
7.86 %
7.98 %
8.19 %
8.72 %
16.27 %
16.39 %
16.12 %
Government
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
Public / Retail
0.00 %
0.24 %
3.50 %
1.85 %
1.86 %
1.59 %
1.34 %
1.33 %
1.48 %
1.44 %
1.40 %
1.51 %

Dividend History

Peer Comparison Compare Peers on Screener

Competitors LTP Market Cap (₹ Cr.) P/E Ratio Revenue (₹ Cr.) YoY Revenue Growth % Net Profit (₹ Cr.) YoY Profit Growth % RSI
846.95 2,10,179.00 58.26 6,958.30 15.74 1,630 122.09 59.36
1,296.30 1,28,341.20 59.81 10,469.50 8.93 1,554 108.63 60.20
2,862.55 80,676.90 58.09 4,334.20 42.62 747 359.78 51.85
2,060.35 75,252.90 32.46 4,818.80 12.24 1,927 29.03 61.09
1,724.15 74,010.20 108.80 9,425.30 7.45 1,629 -74.23 55.50
1,745.50 61,407.60 58.11 4,109.90 49.20 1,326 -4.29 64.61
1,284.85 30,479.20 63.12 5,064.10 42.12 401 2.31 62.21
715.65 24,291.30 70.07 1,520.70 51.33 265 75.00 55.58
1,366.10 18,947.90 349.59 1,324.60 -16.48 16 121.11 52.60
1,692.35 15,688.90 289.05 3,217.90 -5.42 49 75.17 57.72

Corporate Action

Technical Indicators

RSI(14)
Neutral
49.54
ATR(14)
Volatile
26.18
STOCH(9,6)
Neutral
33.41
STOCH RSI(14)
Oversold
18.87
MACD(12,26)
Bearish
-1.44
ADX(14)
Weak Trend
17.46
UO(9)
Bearish
36.56
ROC(12)
Downtrend But Slowing Down
-0.41
WillR(14)
Neutral
-60.85