Keystone Realtors

693.35
-12.10
(-1.72%)
Market Cap (₹ Cr.)
₹8,927
52 Week High
790.35
Book Value
₹206
52 Week Low
518.00
PE Ratio
97.98
PB Ratio
3.46
PE for Sector
38.04
PB for Sector
5.27
ROE
4.71 %
ROCE
18.94 %
Dividend Yield
0.00 %
EPS
₹7.23
Industry
Realty
Sector
Construction
comparison:

Investment Returns

In Long Term
In Short Term
1 Year
0.00%
2 Years
0.00%
3 Years
0.00%
4 Years
0.00%
5 Years
0.00%
Growth Rate
Revenue Growth
213.92 %
Net Income Growth
39.66 %
Cash Flow Change
-40.09 %
ROE
31.30 %
ROCE
8.17 %
EBITDA Margin (Avg.)
-63.73 %

Financial Results

Quarterly Financials
Dec 2021
Mar 2022
Jun 2022
Sept 2022
Dec 2022
Mar 2023
Jun 2023
Sept 2023
Dec 2023
Mar 2024
Jun 2024
Revenue
714
111
35
23
30
322
286
605
95
163
171
Expenses
617
61
27
-0
5
219
184
597
71
113
123
EBITDA
97
50
8
23
25
104
102
8
24
50
48
Operating Profit %
12 %
27 %
-77 %
120 %
-97 %
29 %
28 %
-3 %
-18 %
1 %
4 %
Depreciation
1
1
1
1
1
2
1
1
2
2
2
Interest
4
7
3
3
2
1
0
1
12
18
14
Profit Before Tax
92
42
4
20
22
100
100
6
10
29
32
Tax
20
11
1
2
1
28
25
-3
4
9
8
Net Profit
68
34
4
16
18
72
76
5
7
23
24
EPS in ₹
6.76
3.40
0.38
1.54
1.63
6.31
6.71
0.40
0.64
2.05
1.99

Balance Sheet

Balance Sheet
2019
2020
2021
2022
2023
2024
Total Assets
2,502
2,539
2,568
2,493
3,221
3,310
Fixed Assets
31
30
29
33
38
49
Current Assets
2,166
2,176
1,981
1,831
2,527
2,776
Capital Work in Progress
0
0
0
0
0
0
Investments
245
237
484
553
584
417
Other Assets
2,226
2,273
2,055
1,908
2,599
2,845
Total Liabilities
1,992
1,990
1,980
1,785
1,706
1,657
Current Liabilities
1,989
1,711
1,824
1,607
1,604
1,040
Non Current Liabilities
2
280
157
178
102
617
Total Equity
510
549
588
708
1,515
1,653
Reserve & Surplus
410
449
488
608
1,401
1,539
Share Capital
100
100
100
100
114
114

Cash Flow

Cash Flow
2019
2020
2021
2022
2023
2024
Net Cash Flow
-17
26
97
-92
280
-182
Investing Activities
-68
54
-126
-108
-90
-840
Operating Activities
333
80
351
15
95
228
Financing Activities
-282
-108
-129
2
275
429

Share Holding

% Holding
Jun 2022
Sept 2022
Nov 2022
Dec 2022
Mar 2023
Jun 2023
Sept 2023
Dec 2023
Mar 2024
May 2024
Jun 2024
Promoter
96.71 %
96.71 %
86.70 %
86.70 %
86.70 %
86.70 %
86.70 %
86.70 %
86.70 %
78.36 %
78.36 %
FIIs
0.00 %
0.00 %
2.70 %
2.45 %
1.66 %
1.49 %
1.53 %
2.44 %
2.33 %
3.26 %
3.24 %
DIIs
3.29 %
2.42 %
5.97 %
5.91 %
6.64 %
7.86 %
7.98 %
8.19 %
8.72 %
16.27 %
16.39 %
Government
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
Public / Retail
0.00 %
0.87 %
4.63 %
4.94 %
5.00 %
3.95 %
3.79 %
2.67 %
2.25 %
2.11 %
2.02 %

Peer Comparison Compare Peers on Screener

Competitors LTP Market Cap (₹ Cr.) P/E Ratio Revenue (₹ Cr.) YoY Revenue Growth % Net Profit (₹ Cr.) YoY Profit Growth % RSI
849.30 2,13,000.56 74.83 6,958.34 15.74 1,630 22.54 51.70
1,899.50 82,616.21 61.65 9,425.30 7.45 1,629 -3.40 57.43
2,911.10 79,397.78 70.87 4,334.22 42.62 747 288.06 49.98
1,841.65 65,924.72 30.11 4,818.77 12.24 1,927 81.73 61.87
3,531.80 62,444.54 57.20 4,109.87 49.20 1,326 8.13 49.99
1,327.90 33,066.76 66.57 5,064.15 42.12 401 267.88 62.44
679.10 22,209.22 73.73 1,520.74 51.34 265 81.58 78.17
1,478.80 20,882.00 - 1,585.88 68.78 -64 194.71 51.56
1,871.10 18,754.18 406.87 3,217.88 -5.42 49 -49.71 65.28
1,828.30 12,205.96 22.32 9,285.63 11.38 1,643 590.60 39.98

Corporate Action

Technical Indicators

RSI(14)
Neutral
42.06
ATR(14)
Less Volatile
24.96
STOCH(9,6)
Neutral
48.19
STOCH RSI(14)
Neutral
30.77
MACD(12,26)
Bearish
-3.00
ADX(14)
Weak Trend
12.71
UO(9)
Bearish
45.29
ROC(12)
Downtrend And Accelerating
-2.69
WillR(14)
Neutral
-77.55