Keystone Realtors

609.95
-12.90
(-2.07%)
Market Cap
7,686.54
Eps
9.85
PE Ratio (TTM)
51.07
Dividend Yield
0.00
Industry
Realty
52 Week High
801.05
52 Week low
561.05
PB Ratio
2.92
Debt to Equity
0.61
Sector
Residential Commercial Projects
Add Ratio

Investment Returns

In Long Term
In Short Term
1 Year
0.00%
2 Years
0.00%
3 Years
0.00%
4 Years
0.00%
5 Years
0.00%

Company News

View All News
Caret
neutral
Keystone Realtors: NCLT Approves Merger of Kingmaker Developers with Real Gem Buildtech2 days ago
The National Company Law Tribunal (NCLT) has sanctioned the amalgamation of Kingmaker Developers with Real Gem Buildtech, both subsidiaries of Keystone Realtors. This corporate action represents a significant restructuring within the Keystone Realtors group, potentially streamlining operations and consolidating assets.
Growth Rate
Revenue Growth
213.92 %
Net Income Growth
39.62 %
Cash Flow Change
-40.09 %
ROE
31.42 %
ROCE
-3.31 %
EBITDA Margin (Avg.)
-63.73 %

Yearly Financial Results

Annual Financials
2020
2021
2022
2023
2024
Revenue
1,269
1,177
1,303
725
2,276
Expenses
1,075
735
1,090
582
2,113
EBITDA
193
442
213
143
163
Operating Profit %
11 %
13 %
14 %
15 %
5 %
Depreciation
2
2
4
5
7
Interest
128
139
23
36
40
Profit Before Tax
63
290
184
108
145
Tax
49
58
49
28
33
Net Profit
15
232
136
80
111
EPS in ₹
2.20
31.04
13.96
7.67
9.85

Balance Sheet

Balance Sheet
2020
2021
2022
2023
2024
Total Assets
4,415
3,654
3,877
4,515
5,972
Fixed Assets
195
30
33
39
355
Current Assets
3,936
2,912
3,141
3,695
4,997
Capital Work in Progress
0
0
0
0
0
Investments
5
595
575
642
456
Other Assets
4,215
3,029
3,269
3,834
5,161
Total Liabilities
4,415
3,654
3,877
4,515
5,972
Current Liabilities
3,731
2,416
2,570
2,530
3,334
Non Current Liabilities
405
414
344
299
844
Total Equity
280
824
963
1,687
1,794
Reserve & Surplus
327
701
833
1,549
1,667
Share Capital
100
100
100
114
114

Cash Flow

Cash Flow
2020
2021
2022
2023
2024
Net Cash Flow
323
-202
-93
303
-132
Investing Activities
-200
-235
-138
27
-278
Operating Activities
351
643
-110
306
183
Financing Activities
171
-609
154
-30
-38

Share Holding

% Holding
Jun 2022
Sept 2022
Nov 2022
Dec 2022
Mar 2023
Jun 2023
Sept 2023
Dec 2023
Mar 2024
May 2024
Jun 2024
Sept 2024
Dec 2024
Promoter
96.71 %
96.71 %
86.70 %
86.70 %
86.70 %
86.70 %
86.70 %
86.70 %
86.70 %
78.36 %
78.36 %
78.35 %
78.35 %
FIIs
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
1.53 %
2.44 %
2.33 %
3.26 %
3.24 %
3.41 %
3.28 %
DIIs
0.00 %
2.42 %
3.12 %
5.91 %
6.64 %
7.86 %
7.98 %
8.19 %
8.72 %
16.27 %
16.39 %
16.12 %
16.15 %
Government
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
Public / Retail
0.00 %
0.24 %
3.50 %
1.85 %
1.86 %
1.59 %
1.34 %
1.33 %
1.48 %
1.44 %
1.40 %
1.51 %
1.59 %

Dividend History

Dividends per share (FY)
Dividend yield (FY) %
Annual Cash Flows 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Dividend Per Share (₹) 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Yield (%) 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Competitors LTP Market Cap (₹ Cr.) P/E Ratio Revenue (₹ Cr.) YoY Revenue Growth % Net Profit (₹ Cr.) YoY Profit Growth % RSI
763.00 1,88,866.54 50.22 6,958.30 15.74 1,630 61.46 50.53
1,266.65 1,26,264.07 51.10 10,469.50 8.93 1,554 87.02 57.75
2,292.95 69,059.87 48.36 4,334.20 42.62 747 152.31 48.38
1,829.00 66,502.85 25.71 4,818.80 12.24 1,927 71.73 41.66
1,697.00 60,667.60 61.98 4,109.90 49.20 1,326 2.29 61.65
1,375.40 59,242.64 105.18 9,425.30 7.45 1,629 -80.45 46.40
1,159.70 28,325.92 43.80 5,064.10 42.12 401 322.04 52.49
583.60 19,952.74 50.69 1,520.70 51.33 265 54.62 34.08
1,313.80 18,460.29 331.37 1,324.60 -16.48 16 121.11 60.40
1,316.15 12,483.14 273.70 3,217.90 -5.42 49 75.17 53.00

Corporate Action

Technical Indicators

RSI(14)
Neutral
49.47
ATR(14)
Volatile
26.95
STOCH(9,6)
Neutral
44.43
STOCH RSI(14)
Overbought
96.05
MACD(12,26)
Bullish
2.94
ADX(14)
Strong Trend
28.09
UO(9)
Bearish
43.86
ROC(12)
Uptrend And Accelerating
0.67
WillR(14)
Neutral
-30.05