| Quarterly Financials | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 |
Revenue  | 91 | 85 | 879 | 248 | 176 | 56 | 136 | 367 | 283 | 643 | 555 | 826 | 437 | 556 | 486 | 642 | 289 |
| Expenses | 82 | 69 | 760 | 181 | 165 | 54 | 119 | 247 | 209 | 633 | 512 | 762 | 381 | 455 | 427 | 537 | 262 |
| EBITDA | 9 | 15 | 120 | 67 | 12 | 1 | 16 | 119 | 75 | 10 | 42 | 64 | 57 | 101 | 59 | 105 | 27 |
| Operating Profit % | 2 % | 15 % | 13 % | 23 % | 2 % | -18 % | 6 % | 28 % | 23 % | -2 % | 2 % | 6 % | 10 % | 15 % | 8 % | 8 % | 4 % |
| Depreciation | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 1 | 2 | 2 | 3 | 2 | 3 | 3 | 6 | 4 |
| Interest | 8 | 6 | 3 | 6 | 3 | 5 | 6 | 22 | 7 | 7 | 7 | 20 | 17 | 10 | 12 | 13 | 7 |
| Profit Before Tax | -0 | 8 | 116 | 60 | 7 | -4 | 10 | 95 | 67 | 2 | 34 | 42 | 37 | 88 | 45 | 87 | 16 |
| Tax | 1 | -0 | 28 | 20 | 3 | 0 | 4 | 21 | 20 | -2 | 4 | 12 | 12 | 23 | 15 | 20 | -1 |
| Net Profit | -1 | 8 | 88 | 40 | 4 | -5 | 6 | 74 | 47 | 4 | 30 | 31 | 26 | 66 | 30 | 67 | 16 |
| EPS in ₹ | 0.03 | 0.75 | 8.97 | 4.20 | 0.49 | -0.45 | 0.49 | 6.73 | 4.12 | 0.39 | 2.65 | 2.69 | 2.16 | 5.36 | 1.20 | 5.14 | 1.15 |
Keystone Realtors
Keystone Realtors
553.00
-7.40
(-1.32%)
Key Fundamentals
Market Cap
6,973.00 Cr
EPS
13.85
PE Ratio
38.97
Dividend Yield
0.27 %
Industry
Realty 52 Week High
801.05
52 Week Low
480.05
PB Ratio
2.55
Debt to Equity
0.44
Analyst Rating and Forecast
- By Refinitiv from3 analysts
Actual
Company News
View All News
Keystone Realtors (Rustomjee) Schedules Q2FY26 Earnings Conference Call4 days ago
Keystone Realtors Limited has announced an investor and analyst conference call scheduled for November 12, 2025, at 4:00 PM IST to discuss its unaudited standalone and consolidated results for the quarter and half-year ended September 30, 2025. The call will feature a management discussion on earnings performance followed by a Q&A session. Key management participants include Chairman and Managing Director Boman Irani, Executive Directors Chandresh Mehta and Percy Chowdhry, and Group CFO Sajal Gupta. The conference call will be hosted by Axis Capital with dial-in numbers provided for multiple countries including India, Hong Kong, Singapore, UK, and USA.
Keystone Realtors Limited has allotted 26,091 equity shares with a face value of ₹10 each under its Employee Stock Option Plan 2022. The allotment was approved by the company's Stakeholders Relationship Committee. The newly allotted shares will have equal rights with existing equity shares of the company. Keystone Realtors operates under the brand name Rustomjee and is listed on BSE and NSE with scrip code 543669 and symbol RUSTOMJEE respectively.
Three promoters of Keystone Realtors Limited - Boman Rustom Irani, Percy Sorabji Chowdhry, and Chandresh Dinesh Mehta - will sell up to 45,76,000 equity shares representing 3.63% of the company's total equity share capital through an Offer for Sale mechanism. The OFS will take place on BSE and NSE over two trading days from October 15-16, 2025, with a floor price of ₹550 per share. The sale aims to achieve minimum public shareholding requirements. Boman Rustom Irani will sell up to 22,88,000 shares, while Percy Sorabji Chowdhry and Chandresh Dinesh Mehta will each sell up to 11,44,000 shares. Non-retail investors can bid on October 15, while retail investors can participate on October 16. Spark Institutional Equities Private Limited and Motilal Oswal Financial Services Limited are acting as the sellers' brokers.
View more
Peer Comparison Compare Peers on Screener
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
|---|---|---|---|---|---|---|---|---|
759.45 | #1 1,87,987.80 | 43.90 | 8,995.90 | 29.28 | 2,695 | -14.56 | 48.72 | |
1,226.60 | 1,22,470.30 | 36.81 | #1 14,169.80 | 35.34 | #1 2,767 | 86.67 | 61.29 | |
1,738.60 | 74,886.80 | 120.56 | 7,735.50 | -17.93 | 617 | 1.47 | 58.82 | |
1,792.90 | 65,190.20 | #1 29.21 | 5,474.20 | 13.60 | 2,226 | 29.00 | 66.70 | |
2,142.70 | 64,539.50 | 41.98 | 6,967.00 | 60.74 | 1,389 | 20.73 | 43.83 | |
1,773.30 | 63,411.70 | 45.09 | 3,964.50 | -3.54 | 1,302 | 31.45 | 68.31 | |
980.00 | 23,959.30 | 29.41 | 5,313.50 | 4.92 | 681 | 47.96 | 49.25 | |
619.85 | 21,277.00 | 48.44 | 2,100.30 | 38.11 | 422 | 30.75 | 43.21 | |
1,701.20 | 18,190.00 | 122.38 | 4,162.80 | 29.36 | 95 | #1 177.78 | 70.12 | |
1,058.20 | 14,868.80 | 115.24 | 2,638.00 | #1 99.15 | 101 | -1,216.67 | 44.95 |
Automatic Screeners on ScanX
Growth Rate
Revenue Growth
-6.78 %
Net Income Growth
69.46 %
Cash Flow Change
-106.21 %
ROE
9.21 %
ROCE
33.14 %
EBITDA Margin (Avg.)
118.99 %
Quarterly Financial Results
Balance Sheet
| Balance Sheet | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
| Total Assets | 4,415 | 3,654 | 3,877 | 4,515 | 5,972 | 6,649 |
| Fixed Assets | 195 | 30 | 33 | 39 | 355 | 375 |
| Current Assets | 3,936 | 2,912 | 3,141 | 3,695 | 4,997 | 5,646 |
| Capital Work in Progress | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | 5 | 595 | 575 | 642 | 456 | 484 |
| Other Assets | 4,215 | 3,029 | 3,269 | 3,834 | 5,161 | 5,790 |
| Total Liabilities | 4,415 | 3,654 | 3,877 | 4,515 | 5,972 | 6,649 |
| Current Liabilities | 3,731 | 2,416 | 2,570 | 2,530 | 3,334 | 3,340 |
| Non Current Liabilities | 405 | 414 | 344 | 299 | 844 | 525 |
| Total Equity | 280 | 824 | 963 | 1,687 | 1,794 | 2,785 |
| Reserve & Surplus | 327 | 701 | 833 | 1,549 | 1,667 | 2,609 |
| Share Capital | 100 | 100 | 100 | 114 | 114 | 126 |
Cash Flow
| Cash Flow | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
| Net Cash Flow | 323 | -202 | -93 | 303 | -132 | 408 |
| Investing Activities | -200 | -235 | -138 | 27 | -278 | -65 |
| Operating Activities | 351 | 643 | -110 | 306 | 183 | -11 |
| Financing Activities | 171 | -609 | 154 | -30 | -38 | 484 |
Share Holding
| % Holding | Jun 2022 | Sept 2022 | Nov 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | May 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 |
| Promoter | 96.71 % | 96.71 % | 86.70 % | 86.70 % | 86.70 % | 86.70 % | 86.70 % | 86.70 % | 86.70 % | 78.36 % | 78.36 % | 78.35 % | 78.35 % | 78.35 % | 78.34 % | 78.25 % |
| FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 1.53 % | 2.44 % | 2.33 % | 3.26 % | 3.24 % | 3.41 % | 3.28 % | 3.10 % | 2.81 % | 3.07 % |
| DIIs | 0.00 % | 2.42 % | 3.12 % | 5.91 % | 6.64 % | 7.86 % | 7.98 % | 8.19 % | 8.72 % | 16.27 % | 16.39 % | 16.12 % | 16.15 % | 16.19 % | 16.30 % | 15.76 % |
| Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
| Public / Retail | 0.00 % | 0.24 % | 3.50 % | 1.85 % | 1.86 % | 1.59 % | 1.34 % | 1.33 % | 1.48 % | 1.44 % | 1.40 % | 1.51 % | 1.59 % | 1.71 % | 1.87 % | 2.19 % |
| Others | 3.29 % | 0.63 % | 6.68 % | 5.54 % | 4.80 % | 3.85 % | 2.46 % | 1.34 % | 0.78 % | 0.66 % | 0.62 % | 0.60 % | 0.63 % | 0.66 % | 0.67 % | 0.72 % |
| No of Share Holders | 0 | 0 | 13 | 53,679 | 29,320 | 21,215 | 18,560 | 16,739 | 15,800 | 15,935 | 15,792 | 18,357 | 18,943 | 19,144 | 19,669 | 19,447 |
Dividend History
| Annual Cash Flows | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Dividend Per Share (₹) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.5 |
| Dividend Yield (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.27 |
Corporate Action
| Record Date | Corporate Action | Information | Announcement Day | LTP at Annoucement | LTP at Record Day |
|---|---|---|---|---|---|
| 12 Nov 2025 |  Quarterly Result Announcement | NA | 12 Nov 2025 | 566.25 | 553.00 |
| 18 Sept 2024 |  Annual General Meeting | NA | 18 Sept 2024 | 768.55 | 708.40 |
| 11 Nov 2024 | Quarterly Result Announcement | NA | 11 Nov 2024 | 723.30 | 728.25 |
| 11 Feb 2025 | Quarterly Result Announcement | NA | 11 Feb 2025 | 578.05 | 583.40 |
| 14 May 2025 | Quarterly Result Announcement | NA | 14 May 2025 | 511.45 | 516.25 |
| 23 May 2025 |  Dividend | ₹ 1.50 /share | 23 May 2025 | 516.25 | 511.70 |
| 05 Aug 2025 | Quarterly Result Announcement | NA | 05 Aug 2025 | 608.50 | 624.70 |
| 18 Sept 2025 | Annual General Meeting | NA | 18 Sept 2025 | 657.70 | 600.20 |
Announcements
Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation
4 days ago
4 days agoBoard Meeting Intimation for To Consider Approve And Take On Record The Unaudited (Standalone And Consolidated) Financial Statements / Results Of The Company For The Quarter And Half Year Ended September 30 2025 And Other Business4 days ago
4 days agoAnnouncement under Regulation 30 (LODR)-Allotment of ESOP / ESPSOct 23, 2025
Oct 23, 2025Disclosures under Reg. 29(2) of SEBI (SAST) Regulations 2011Oct 18, 2025
Oct 18, 2025Disclosures under Reg. 29(2) of SEBI (SAST) Regulations 2011Oct 18, 2025
Oct 18, 2025Disclosures under Reg. 29(2) of SEBI (SAST) Regulations 2011Oct 18, 2025
Oct 18, 2025Announcement under Regulation 30 (LODR)-Credit RatingOct 16, 2025
Oct 16, 2025Notice of Offer for Sale of Shares by Promoters & Floor PriceOct 14, 2025
Oct 14, 2025Notice of Offer for Sale of Shares by Promoters & Floor PriceOct 14, 2025
Oct 14, 2025Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations 2018Oct 13, 2025
Oct 13, 2025Disclosure Pursuant To Regulation 30 Of Securities And Exchange Board Of India (Listing Obligations And Disclosure Requirements) Regulations 2015 (The Regulations)Oct 07, 2025
Oct 07, 2025Announcement under Regulation 30 (LODR)-Change in ManagementOct 01, 2025
Oct 01, 2025Closure of Trading WindowSep 30, 2025
Sep 30, 2025Announcement under Regulation 30 (LODR)-Allotment of ESOP / ESPSSep 25, 2025
Sep 25, 2025Shareholder Meeting / Postal Ballot-Scrutinizers ReportSep 18, 2025
Sep 18, 2025Shareholder Meeting / Postal Ballot-Scrutinizers ReportSep 18, 2025
Sep 18, 2025Shareholder Meeting / Postal Ballot-Outcome of AGMSep 18, 2025
Sep 18, 2025Announcement under Regulation 30 (LODR)-Allotment of ESOP / ESPSSep 12, 2025
Sep 12, 2025Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - IntimationSep 10, 2025
Sep 10, 2025Board Meeting Outcome for Out Board MeetingSep 10, 2025
Sep 10, 2025Board Meeting Intimation for Intimation Of Board MeetingSep 06, 2025
Sep 06, 2025Announcement under Regulation 30 (LODR)-Credit RatingSep 04, 2025
Sep 04, 2025Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - IntimationAug 27, 2025
Aug 27, 2025Announcement under Regulation 30 (LODR)-Newspaper PublicationAug 27, 2025
Aug 27, 2025Letter To The Shareholders Providing Web-Link For Accessing The Annual Report For The Financial Year 2024-25Aug 26, 2025
Aug 26, 2025Business Responsibility and Sustainability Reporting (BRSR)Aug 26, 2025
Aug 26, 2025Reg. 34 (1) Annual Report.Aug 26, 2025
Aug 26, 2025Notice Of 30Th Annual General Meeting (AGM) Of The Company For The Financial Year 2024-25Aug 26, 2025
Aug 26, 2025Announcement under Regulation 30 (LODR)-Newspaper PublicationAug 26, 2025
Aug 26, 2025Announcement under Regulation 30 (LODR)-Allotment of ESOP / ESPSAug 20, 2025
Aug 20, 2025Announcement under Regulation 30 (LODR)-Allotment of ESOP / ESPSAug 12, 2025
Aug 12, 2025Announcement under Regulation 30 (LODR)-Earnings Call TranscriptAug 12, 2025
Aug 12, 2025Intimation Of Schedule Of Analyst/Institutional Investor Meeting Under The SEBI (Listing Obligations And Disclosure Requirements) Regulations 2015Aug 08, 2025
Aug 08, 2025Board Comments On Fine Levied By The ExchangeAug 06, 2025
Aug 06, 2025Announcement under Regulation 30 (LODR)-Newspaper PublicationAug 06, 2025
Aug 06, 2025Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - OutcomeAug 05, 2025
Aug 05, 2025Statement Of Deviation Under Regulation 32 Of SEBI (LODR) Regulations 2015Aug 05, 2025
Aug 05, 2025Announcement under Regulation 30 (LODR)-Monitoring Agency ReportAug 05, 2025
Aug 05, 2025Announcement under Regulation 30 (LODR)-Investor PresentationAug 05, 2025
Aug 05, 2025Announcement under Regulation 30 (LODR)-Press Release / Media ReleaseAug 05, 2025
Aug 05, 2025Integrated Filing (Financial) For The Quarter Ended June 30 2025Aug 05, 2025
Aug 05, 2025Board Meeting Outcome for Outcome Of Board MeetingAug 05, 2025
Aug 05, 2025Announcement under Regulation 30 (LODR)-Change in ManagementAug 01, 2025
Aug 01, 2025Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - IntimationJul 31, 2025
Jul 31, 2025Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - IntimationJul 29, 2025
Jul 29, 2025Board Meeting Intimation for Prior Intimation For Board MeetingJul 29, 2025
Jul 29, 2025Announcement under Regulation 30 (LODR)-AcquisitionJul 24, 2025
Jul 24, 2025Shareholder Meeting / Postal Ballot-Outcome of Postal_BallotJul 21, 2025
Jul 21, 2025Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations 2018Jul 15, 2025
Jul 15, 2025Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - IntimationJul 11, 2025
Jul 11, 2025Mutual Fund Holdings
| Funding House | Current Holding % | 1M Change | 1M Change % | 3M Change % | Last 6M Trend |
|---|---|---|---|---|---|
 Tata Small Cap Fund Direct - Growth | 0.00% | -2734324 | -1.39% | -1.51% | |
 Bandhan Small Cap Fund Direct-Growth | 0.00% | -472576 | -0.18% | -0.20% | |
 Aditya Birla Sun Life Small Cap Fund Direct-Growth | 0.00% | 0 | 0.00% | 0.00% | |
 Quant Small Cap Fund Direct Plan-Growth | 1.15% | 0 | -0.10% | -0.22% |
Technical Indicators
RSI(14)
Neutral 33.82
ATR(14)
Less Volatile 17.13
STOCH(9,6)
Neutral 26.80
STOCH RSI(14)
Neutral 30.94
MACD(12,26)
Bearish -1.18
ADX(14)
Strong Trend 30.66
UO(9)
Bearish 42.44
ROC(12)
Downtrend And Accelerating -4.67
WillR(14)
Oversold -85.71
we are part of Raise Financial Services
built with love
for indians who love to invest & trade
Market Community
Follow us on
