Quarterly Financials | Mar 2015 | Jun 2015 | Sept 2015 | Dec 2015 | Mar 2016 | Jun 2016 | Sept 2016 | Dec 2016 | Mar 2017 | Jun 2017 | Sept 2017 | Dec 2017 | Mar 2018 | Jun 2018 | Sept 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sept 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sept 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
Revenue | 4 | 1 | 1 | 1 | 6 | 5 | 5 | 6 | 14 | 1 | 0 | 4 | 16 | 1 | 2 | 2 | 4 | 2 | 0 | 0 | 12 | 0 | 1 | 2 | 2 | 2 | 2 | 1 | 12 | 2 | 7 | 6 | 7 | 3 | 3 | 3 | 3 | 2 |
Expenses | 4 | 1 | 1 | 1 | 6 | 5 | 5 | 5 | 14 | 1 | 0 | 4 | 16 | 1 | 1 | 2 | 4 | 2 | 0 | 0 | 11 | 0 | 1 | 1 | 3 | 2 | 1 | 0 | 11 | 2 | 7 | 5 | 6 | 2 | 2 | 2 | 4 | 2 |
EBITDA | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 1 | 1 | 1 | -0 | 0 |
Operating Profit % | -16 % | -38 % | 4 % | -38 % | -9 % | -4 % | -3 % | -1 % | -8 % | 6 % | 5 % | 0 % | 0 % | 2 % | -9 % | -3 % | 7 % | -8 % | -263 % | -329 % | 7 % | -138 % | -19 % | -1 % | -1 % | -8 % | 16 % | 64 % | 3 % | -8 % | -4 % | 3 % | -4 % | 4 % | -4 % | 23 % | -124 % | -5 % |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | 0 | -0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | -0 | -0 | -0 | 1 | 0 | 0 | 0 | 0 | -0 | -0 | -0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 1 | 1 | 1 | -1 | 0 |
Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 |
Net Profit | -0 | -0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | -0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | -0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | -1 | 0 |
EPS in ₹ | 0.07 | -0.05 | 0.09 | 0.07 | -0.04 | 0.06 | 0.03 | 0.02 | 0.04 | -0.02 | -0.03 | -0.02 | 0.17 | 0.03 | 0.01 | 0.01 | 0.06 | -0.02 | -0.04 | -0.05 | 0.31 | 0.00 | 0.01 | 0.02 | 0.01 | 0.00 | 0.05 | 0.08 | 0.09 | 0.06 | 0.02 | 0.07 | 0.01 | 0.03 | 0.03 | 0.02 | -0.03 | 0.01 |
Balance Sheet | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Total Assets | 21 | 24 | 23 | 27 | 25 | 33 | 35 | 43 | 53 | 64 |
Fixed Assets | 1 | 1 | 1 | 0 | 0 | 1 | 1 | 1 | 0 | 0 |
Current Assets | 4 | 7 | 9 | 11 | 9 | 17 | 21 | 21 | 31 | 51 |
Capital Work in Progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Assets | 20 | 23 | 23 | 27 | 24 | 33 | 35 | 43 | 53 | 63 |
Total Liabilities | 3 | 5 | 5 | 9 | 6 | 14 | 16 | 23 | 13 | 9 |
Current Liabilities | 2 | 5 | 1 | 5 | 3 | 11 | 11 | 18 | 8 | 4 |
Non Current Liabilities | 0 | 0 | 4 | 4 | 3 | 3 | 5 | 5 | 5 | 5 |
Total Equity | 18 | 18 | 18 | 18 | 19 | 19 | 19 | 20 | 40 | 55 |
Reserve & Surplus | 13 | 13 | 13 | 13 | 13 | 14 | 14 | 14 | 15 | 16 |
Share Capital | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 25 | 39 |
Cash Flow | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Net Cash Flow | 0 | 0 | 0 | -1 | -0 | -0 | 0 | 1 | 0 | 2 |
Investing Activities | -13 | 2 | 3 | -2 | 2 | -0 | 2 | -7 | -7 | -19 |
Operating Activities | 13 | -0 | -6 | 2 | -1 | 1 | -3 | 9 | -12 | -1 |
Financing Activities | -0 | -1 | 3 | -0 | -1 | -0 | 1 | -1 | 19 | 23 |
% Holding | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Jan 2022 | Feb 2023 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
Promoter | 23.20 % | 23.20 % | 23.20 % | 23.20 % | 23.20 % | 23.20 % | 22.56 % | 22.59 % | 22.59 % | 23.20 % | 23.20 % | 23.20 % | 23.20 % | 23.20 % | 21.35 % | 22.88 % |
FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
DIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 1.33 % | 0.00 % | 0.65 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Government | 0.11 % | 0.11 % | 0.11 % | 0.11 % | 0.11 % | 0.11 % | 0.01 % | 0.01 % | 0.01 % | 0.01 % | 0.01 % | 0.01 % | 0.01 % | 0.01 % | 0.01 % | 0.02 % |
Public / Retail | 76.69 % | 76.69 % | 76.69 % | 76.69 % | 76.69 % | 76.69 % | 76.10 % | 77.40 % | 76.76 % | 76.79 % | 76.79 % | 76.79 % | 76.79 % | 76.79 % | 78.64 % | 77.10 % |
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
---|---|---|---|---|---|---|---|---|
555.30 | 1,15,082.68 | 79.08 | 23,074.80 | 8.44 | 1,574 | -34.73 | 44.87 | |
61.40 | 36,264.20 | 59.46 | 8,201.76 | 22.35 | 606 | 4.64 | 41.93 | |
244.95 | 22,544.16 | 23.34 | 12,870.52 | 19.73 | 930 | 19.57 | 37.23 | |
1,615.00 | 15,718.73 | 16.44 | 9,082.91 | -5.08 | 1,323 | -49.63 | 50.79 | |
459.35 | 11,780.28 | 9.03 | 8,731.38 | 8.64 | 909 | 218.44 | 47.73 | |
352.65 | 9,903.68 | 12.19 | 4,574.18 | 11.59 | 752 | 24.56 | 51.53 | |
1,563.45 | 9,790.66 | 18.15 | 5,396.47 | 16.30 | 539 | 8.10 | 51.23 | |
480.80 | 8,146.17 | 25.32 | 7,765.90 | 51.69 | 274 | 91.40 | 36.11 | |
563.20 | 8,083.49 | 49.06 | 12,156.11 | 13.49 | 201 | 1,035.42 | 56.50 | |
585.50 | 7,969.87 | 23.70 | 3,063.31 | 5.57 | 349 | 18.24 | 56.79 |