GR Infraprojects

1,669.85
+25.25
(1.54%)
Market Cap (₹ Cr.)
₹15,864
52 Week High
1,860.00
Book Value
₹785
52 Week Low
1,024.95
PE Ratio
16.59
PB Ratio
2.09
PE for Sector
38.04
PB for Sector
5.27
ROE
23.21 %
ROCE
31.77 %
Dividend Yield
0.00 %
EPS
₹98.89
Industry
Infrastructure Developers & Operators
Sector
Construction
comparison:

Investment Returns

In Long Term
In Short Term
1 Year
0.00%
2 Years
0.00%
3 Years
0.00%
4 Years
0.00%
5 Years
0.00%
Growth Rate
Revenue Growth
-5.08 %
Net Income Growth
-9.04 %
Cash Flow Change
-338.11 %
ROE
-25.04 %
ROCE
6.23 %
EBITDA Margin (Avg.)
-11.24 %

Financial Results

Quarterly Financials
Jun 2020
Sept 2020
Dec 2020
Mar 2021
Jun 2021
Sept 2021
Dec 2021
Mar 2022
Jun 2022
Sept 2022
Dec 2022
Mar 2023
Jun 2023
Sept 2023
Dec 2023
Mar 2024
Jun 2024
Revenue
1,257
1,201
2,247
2,667
2,163
1,733
1,854
2,301
2,509
1,829
1,941
2,050
2,204
1,635
1,873
3,682
2,005
Expenses
1,077
912
1,726
2,220
1,788
1,422
1,567
1,865
1,990
1,517
1,622
1,705
1,838
1,380
1,578
1,856
1,699
EBITDA
180
289
522
447
376
312
287
436
518
312
319
345
366
255
294
1,826
305
Operating Profit %
13 %
22 %
22 %
16 %
16 %
16 %
14 %
18 %
20 %
15 %
15 %
15 %
15 %
12 %
13 %
18 %
10 %
Depreciation
47
52
59
68
67
71
82
62
63
62
61
59
60
62
61
61
63
Interest
33
41
28
38
39
31
30
27
27
24
25
27
27
28
24
25
28
Profit Before Tax
99
196
434
342
270
210
175
347
428
226
233
259
279
166
209
1,740
214
Tax
33
64
90
104
75
54
54
77
114
66
63
52
82
47
62
85
80
Net Profit
71
141
321
247
204
163
129
265
321
164
174
192
208
123
155
1,491
152
EPS in ₹
7.34
14.55
33.23
25.51
21.06
16.86
13.34
27.43
33.21
17.00
18.01
19.88
21.51
12.75
16.07
154.18
15.72

Balance Sheet

Balance Sheet
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
Total Assets
985
1,424
2,348
2,943
4,484
5,191
6,358
6,713
7,731
9,395
Fixed Assets
195
286
383
615
902
1,032
1,345
1,485
1,438
1,309
Current Assets
654
817
1,720
1,640
2,682
3,132
3,612
3,750
4,209
4,173
Capital Work in Progress
21
28
17
48
43
28
55
59
72
74
Investments
0
225
202
229
257
255
364
324
86
2,588
Other Assets
768
885
1,746
2,051
3,281
3,875
4,593
4,846
6,135
5,423
Total Liabilities
547
878
1,210
1,405
2,344
2,364
2,753
2,350
2,516
2,199
Current Liabilities
495
667
953
1,113
1,755
1,600
2,058
1,640
1,789
1,639
Non Current Liabilities
52
211
257
292
589
763
695
709
727
560
Total Equity
438
546
1,139
1,538
2,140
2,827
3,604
4,364
5,215
7,196
Reserve & Surplus
413
521
1,090
1,489
2,092
2,779
3,556
4,315
5,167
7,147
Share Capital
25
24
48
48
48
48
48
48
48
48

Cash Flow

Cash Flow
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
Net Cash Flow
34
17
482
-510
19
467
-346
-57
-8
158
Investing Activities
-56
-141
123
-632
-906
-319
-925
-237
-646
-265
Operating Activities
105
119
377
-4
652
831
420
561
764
848
Financing Activities
-16
38
-18
126
273
-45
159
-381
-126
-424

Share Holding

% Holding
Jun 2021
Jul 2021
Sept 2021
Dec 2021
Mar 2022
Jun 2022
Sept 2022
Dec 2022
Mar 2023
Jun 2023
Aug 2023
Sept 2023
Dec 2023
Mar 2024
Jun 2024
Promoter
86.54 %
86.54 %
86.54 %
86.54 %
86.54 %
86.54 %
79.74 %
79.74 %
79.74 %
79.74 %
79.74 %
79.74 %
79.74 %
74.74 %
74.74 %
FIIs
0.00 %
2.28 %
2.87 %
2.55 %
0.27 %
0.23 %
0.63 %
0.38 %
0.50 %
0.59 %
0.59 %
0.69 %
0.57 %
0.76 %
1.40 %
DIIs
0.00 %
3.25 %
7.09 %
7.48 %
9.77 %
9.68 %
15.67 %
16.09 %
16.17 %
16.14 %
16.14 %
15.89 %
15.87 %
20.61 %
20.50 %
Government
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
Public / Retail
13.46 %
7.93 %
3.50 %
3.43 %
3.41 %
3.54 %
3.96 %
3.79 %
3.60 %
3.53 %
3.53 %
3.68 %
3.82 %
3.89 %
3.36 %

Peer Comparison Compare Peers on Screener

Competitors LTP Market Cap (₹ Cr.) P/E Ratio Revenue (₹ Cr.) YoY Revenue Growth % Net Profit (₹ Cr.) YoY Profit Growth % RSI
528.60 1,10,620.74 76.01 23,074.80 8.44 1,574 -34.73 36.55
60.74 36,517.83 59.87 8,201.76 22.35 606 4.64 40.69
227.00 21,810.56 22.58 12,870.52 19.73 930 19.57 27.48
1,669.85 15,864.25 16.59 9,082.91 -5.08 1,323 -49.63 60.98
447.90 11,685.36 8.96 8,731.38 8.64 909 218.44 40.06
1,570.60 10,355.04 19.20 5,396.47 16.30 539 8.10 51.32
328.75 9,453.70 11.63 4,574.18 11.59 752 24.56 40.91
486.95 8,402.99 26.12 7,765.90 51.69 274 91.40 39.28
575.60 8,161.57 24.27 3,063.31 5.57 349 18.24 52.11
535.90 7,903.65 47.96 12,156.11 13.49 201 1,035.42 47.36

Corporate Action

Technical Indicators

RSI(14)
Neutral
60.98
ATR(14)
Volatile
52.02
STOCH(9,6)
Neutral
54.70
STOCH RSI(14)
Overbought
93.39
MACD(12,26)
Bullish
11.12
ADX(14)
Weak Trend
14.42
UO(9)
Bearish
55.11
ROC(12)
Uptrend But Slowing Down
5.07
WillR(14)
Overbought
-12.26