| Balance Sheet | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
Total Assets  | 21 | 24 | 23 | 27 | 25 | 33 | 35 | 43 | 53 | 64 | 71 |
| Fixed Assets | 1 | 1 | 1 | 0 | 0 | 1 | 1 | 1 | 0 | 0 | 0 |
| Current Assets | 4 | 7 | 9 | 11 | 9 | 17 | 21 | 21 | 31 | 51 | 34 |
| Capital Work in Progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 |
| Other Assets | 20 | 23 | 23 | 27 | 25 | 33 | 35 | 43 | 53 | 63 | 68 |
Total Equity & Liabilities  | 21 | 24 | 23 | 27 | 25 | 33 | 35 | 43 | 53 | 64 | 71 |
| Current Liabilities | 2 | 5 | 1 | 5 | 3 | 11 | 11 | 18 | 8 | 4 | 11 |
| Non Current Liabilities | 0 | 0 | 4 | 4 | 3 | 3 | 5 | 5 | 5 | 5 | 5 |
Total Equity  | 18 | 18 | 18 | 18 | 19 | 19 | 19 | 20 | 40 | 55 | 55 |
| Reserve & Surplus | 13 | 13 | 13 | 13 | 13 | 14 | 14 | 15 | 15 | 16 | 21 |
| Share Capital | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 25 | 39 | 34 |