| Quarterly Financials | Jun 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 |
| Revenue | 10 | 10 | 18 | 16 | 63 | 26 | 42 | 65 | 153 | 111 | 137 | 150 | 114 | 84 | 74 |
| Expenses | 9 | 9 | 14 | 12 | 61 | 23 | 35 | 56 | 133 | 95 | 118 | 142 | 93 | 75 | 78 |
| EBITDA | 2 | 2 | 4 | 3 | 2 | 3 | 6 | 9 | 20 | 17 | 19 | 9 | 20 | 9 | -4 |
| Operating Profit % | 14 % | 14 % | 17 % | 18 % | 3 % | 12 % | 14 % | 11 % | 13 % | 14 % | 13 % | 5 % | 17 % | 9 % | -6 % |
| Depreciation | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 3 | 4 | 5 | 5 | 4 | 5 | 8 |
| Interest | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 |
| Profit Before Tax | 0 | 0 | 2 | 1 | 0 | 2 | 4 | 6 | 15 | 11 | 12 | 2 | 15 | 2 | -13 |
| Tax | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 5 | 3 | 3 | 0 | 6 | 1 | -4 |
| Net Profit | 0 | 0 | 1 | 1 | -0 | 1 | 3 | 4 | 10 | 8 | 9 | 2 | 9 | 1 | -10 |
| EPS in ₹ | 0.10 | 0.10 | 1.00 | 0.90 | -0.60 | 0.70 | 2.36 | 3.48 | 7.94 | 6.00 | 6.34 | 1.35 | 6.11 | 0.72 | -6.69 |











