| Quarterly Financials | Dec 2025 |
| Revenue | 74 |
| Expenses | 64 |
| EBITDA | 11 |
| Operating Profit % | 14 % |
| Depreciation | 0 |
| Interest | 1 |
| Profit Before Tax | 9 |
| Tax | 2 |
| Net Profit | 7 |
| EPS in ₹ | 1.05 |


Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
|---|---|---|---|---|---|---|---|---|
33,685.00 | #1 37,571.82 | 49.72 | 4,996.50 | 8.58 | #1 729 | -7.43 | 44.15 | |
379.50 | 9,947.25 | 23.69 | #1 8,394.00 | 7.91 | 367 | -4.90 | 64.44 | |
1,616.70 | 7,442.69 | 28.73 | 4,539.80 | 30.89 | 231 | 6.85 | 50.64 | |
799.65 | 5,856.63 | 51.86 | 3,917.20 | #1 62.61 | 159 | -70.97 | 57.64 | |
950.30 | 5,789.57 | 107.85 | 6,360.00 | -4.93 | 38 | -33.18 | 44.49 | |
196.05 | 3,911.20 | 140.43 | 1,001.30 | 58.63 | 136 | -141.98 | 54.65 | |
532.40 | 3,280.92 | 22.07 | 1,052.10 | 17.24 | 149 | #1 45.21 | 65.15 | |
970.30 | 2,917.86 | 26.79 | 2,612.90 | 11.41 | 165 | -60.32 | 47.58 | |
292.85 | 2,449.34 | 28.02 | 729.50 | 17.60 | 75 | 31.10 | 50.12 | |
738.30 | 1,852.59 | #1 16.18 | 1,407.30 | 27.51 | 95 | 12.03 | 54.63 |
| Quarterly Financials | Dec 2025 |
| Revenue | 74 |
| Expenses | 64 |
| EBITDA | 11 |
| Operating Profit % | 14 % |
| Depreciation | 0 |
| Interest | 1 |
| Profit Before Tax | 9 |
| Tax | 2 |
| Net Profit | 7 |
| EPS in ₹ | 1.05 |
| Balance Sheet | 2021 | 2022 | 2023 | 2024 | 2025 |
| Total Assets | 31 | 59 | 98 | 120 | 155 |
| Fixed Assets | 1 | 1 | 2 | 5 | 7 |
| Current Assets | 30 | 58 | 96 | 114 | 138 |
| Capital Work in Progress | 0 | 0 | 0 | 0 | 0 |
| Investments | 0 | 0 | 0 | 0 | 0 |
| Other Assets | 30 | 58 | 96 | 115 | 147 |
| Total Liabilities | 31 | 59 | 98 | 120 | 155 |
| Current Liabilities | 26 | 41 | 80 | 65 | 82 |
| Non Current Liabilities | 1 | 0 | 0 | 2 | 2 |
| Total Equity | 4 | 19 | 18 | 53 | 71 |
| Reserve & Surplus | 0 | 0 | 9 | 41 | 59 |
| Share Capital | 0 | 0 | 9 | 12 | 12 |
| Cash Flow | 2021 | 2022 | 2023 | 2024 | 2025 |
| Net Cash Flow | 1 | -1 | 2 | 10 | -10 |
| Investing Activities | -0 | -0 | -1 | -4 | -18 |
| Operating Activities | -6 | -15 | -11 | -6 | 4 |
| Financing Activities | 7 | 15 | 14 | 20 | 4 |
| % Holding | Oct 2023 | Mar 2024 | Sept 2024 | Mar 2025 | Sept 2025 | Dec 2025 |
| Promoter | 73.39 % | 73.39 % | 73.39 % | 73.39 % | 73.39 % | 73.39 % |
| FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
| DIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
| Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
| Public / Retail | 20.34 % | 12.97 % | 12.78 % | 13.14 % | 13.71 % | 13.59 % |
| Others | 6.27 % | 13.64 % | 13.83 % | 13.47 % | 12.90 % | 13.02 % |
| No of Share Holders | 1,241 | 307 | 535 | 516 | 921 | 976 |
| Record Date | Corporate Action | Information | Announcement Day | LTP at Annoucement | LTP at Record Day |
|---|---|---|---|---|---|
| 29 Jun 2024 | NA | 29 Jun 2024 | 259.50 | 250.05 | |
| 28 Sept 2024 | NA | 28 Sept 2024 | 260.50 | 275.00 | |
| 14 Nov 2024 | NA | 14 Nov 2024 | 267.00 | 265.10 | |
| 31 Mar 2025 | ₹ 0.10 /share | 28 Mar 2025 | 669.40 | 642.70 | |
| 27 May 2025 | NA | 27 May 2025 | 688.00 | 674.10 | |
| 18 Aug 2025 | NA | 18 Aug 2025 | 660.00 | 748.30 | |
| 29 Aug 2025 | 4:1 | 29 Aug 2025 | 909.65 | 896.15 | |
| 14 Nov 2025 | NA | 14 Nov 2025 | 161.70 | 139.00 | |
| 20 Nov 2025 | ₹ 0.10 /share | 20 Nov 2025 | 139.00 | 144.00 | |
| 14 Feb 2026 | NA | 14 Feb 2026 | 118.10 | 132.15 |