Quarterly Financials | Mar 2020 | Jun 2020 | Sept 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 |
Revenue  | 85 | 78 | 102 | 120 | 158 | 146 | 169 | 152 | 169 | 145 | 127 | 95 | 112 | 102 | 122 | 125 | 157 | 136 | 153 | 164 |
Expenses | 80 | 67 | 88 | 105 | 137 | 128 | 155 | 135 | 158 | 134 | 124 | 93 | 104 | 94 | 112 | 127 | 145 | 129 | 142 | 146 |
EBITDA  | 5 | 10 | 14 | 15 | 21 | 18 | 14 | 16 | 12 | 10 | 3 | 2 | 8 | 8 | 9 | -2 | 13 | 6 | 11 | 17 |
Operating Profit % | 7 % | 13 % | 11 % | 12 % | 12 % | 10 % | 6 % | 10 % | 5 % | 7 % | 2 % | 1 % | 5 % | 6 % | 6 % | -3 % | 5 % | 2 % | 6 % | 9 % |
Depreciation | 2 | 2 | 2 | 2 | 2 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 4 | 4 | 4 | 4 |
Interest | 3 | 2 | 2 | 2 | 3 | 4 | 3 | 4 | 4 | 3 | 4 | 4 | 1 | 3 | 4 | 4 | 6 | 5 | 6 | 5 |
Profit Before Tax  | 0 | 7 | 10 | 11 | 17 | 12 | 8 | 11 | 6 | 5 | -4 | -4 | 5 | 3 | 3 | -8 | 4 | -2 | 3 | 10 |
Tax | -0 | 3 | 3 | 3 | 5 | 4 | 3 | 3 | 2 | 2 | -1 | 0 | -2 | 1 | 1 | -1 | 0 | -0 | 1 | 2 |
Net Profit | 1 | 4 | 7 | 7 | 12 | 9 | 6 | 7 | 4 | 4 | -3 | -5 | 7 | 2 | 2 | -7 | 3 | -1 | 2 | 8 |
EPS in ₹ | 0.34 | 2.69 | 5.08 | 3.46 | 5.42 | 6.08 | 2.72 | 3.44 | 1.99 | 1.69 | -1.28 | -2.11 | 3.38 | 0.96 | 1.04 | -3.15 | 1.52 | -0.64 | 0.77 | 3.63 |
Above figures are in Rs. Crores Balance Sheet | 2020 | 2021 | 2022 | 2023 | 2024 |
Total Assets  | 266 | 377 | 420 | 407 | 476 |
Fixed Assets | 164 | 185 | 214 | 208 | 278 |
Current Assets | 98 | 177 | 190 | 149 | 190 |
Capital Work in Progress | 1 | 2 | 2 | 36 | 2 |
Investments | 0 | 3 | 3 | 3 | 3 |
Other Assets | 102 | 186 | 201 | 159 | 194 |
Total Liabilities  | 266 | 377 | 420 | 407 | 476 |
Current Liabilities | 67 | 140 | 147 | 123 | 176 |
Non Current Liabilities | 70 | 79 | 95 | 104 | 120 |
Total Equity  | 129 | 158 | 179 | 180 | 180 |
Reserve & Surplus | 114 | 143 | 158 | 159 | 159 |
Share Capital | 14 | 14 | 22 | 22 | 22 |
Above figures are in Rs. Crores Cash Flow | 2020 | 2021 | 2022 | 2023 | 2024 |
Net Cash Flow | -0 | 4 | -4 | 1 | 1 |
Investing Activities | -1 | -34 | -38 | -38 | -40 |
Operating Activities | 41 | -4 | 29 | 66 | -5 |
Financing Activities | -40 | 41 | 6 | -26 | 45 |
Above figures are in Rs. Crores % Holding | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 |
Promoter | 72.31 % | 72.31 % | 72.34 % | 72.33 % | 72.38 % | 72.52 % | 66.73 % | 66.73 % | 66.73 % | 66.73 % | 66.74 % | 66.74 % | 66.74 % | 66.74 % | 66.74 % | 66.74 % | 66.74 % |
FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
DIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Public / Retail | 20.98 % | 20.02 % | 20.64 % | 21.01 % | 21.12 % | 20.98 % | 20.79 % | 20.90 % | 20.91 % | 20.65 % | 20.31 % | 20.19 % | 20.01 % | 20.23 % | 20.38 % | 20.04 % | 19.93 % |
Others | 6.72 % | 7.67 % | 7.02 % | 6.66 % | 6.50 % | 6.50 % | 12.47 % | 12.37 % | 12.36 % | 12.61 % | 12.95 % | 13.07 % | 13.25 % | 13.03 % | 12.88 % | 13.22 % | 13.33 % |
No of Share Holders | 8,977 | 10,059 | 10,690 | 10,837 | 10,800 | 10,712 | 10,613 | 10,742 | 10,548 | 10,202 | 9,561 | 9,293 | 10,346 | 9,697 | 9,007 | 8,977 | 8,774 |
Dividend Per Share (₹) | 0.00 | 0.00 | 0.00 | 0.00 | 0.6 | 2.8 | 2.2 | 0.5 | 0.00 | 0.00 |
Dividend Yield (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.62 | 2.31 | 2.99 | 0.56 | 0.00 | 0.00 |
Login to View
This information is available only for users of ScanX and Dhan.To proceed ahead,
LoginOpen Account
Board Meeting Intimation for Allotment Of Equity Shares Consequent To The Conversion Of Warrants.
2 days ago Board Meeting Intimation for Audited Financial Results And Dividend.
2 days ago Shareholder Meeting / Postal Ballot-Scrutinizer"s Report
8 days ago Shareholder Meeting / Postal Ballot-Outcome of Postal_Ballot
8 days ago Format of the Initial Disclosure to be made by an entity identified as a Large Corporate : Annexure A
Apr 11, 2025 Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations 2018
Apr 11, 2025 Announcement under Regulation 30 (LODR)-Press Release / Media Release
Apr 02, 2025 Announcement under Regulation 30 (LODR)-Press Release / Media Release
Apr 02, 2025 Closure of Trading Window
Mar 28, 2025 Announcement under Regulation 30 (LODR)-Press Release / Media Release
Mar 19, 2025 Financial Results 31.12.2024
Mar 18, 2025 Shareholder Meeting / Postal Ballot-Notice of Postal Ballot
Mar 18, 2025 Announcement under Regulation 30 (LODR)-Press Release / Media Release
Mar 13, 2025 Outcome Of Meeting-Intimation Of Postal Ballot.
Mar 11, 2025 Outcome Of Meeting-Approval For The Sale Of Plant And Machinery-CPP Division
Mar 11, 2025 Announcement under Regulation 30 (LODR)-Investor Presentation
Feb 06, 2025 Announcement under Regulation 30 (LODR)-Newspaper Publication
Feb 06, 2025 Statement Of Deviation Or Variation In Utilisation
Feb 05, 2025 Integrated Filing (Financial)
Feb 05, 2025 Board Meeting Intimation for Unaudited Financial Results.
Jan 16, 2025 Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations 2018
Jan 07, 2025 Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate
Dec 03, 2024 Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate
Nov 25, 2024 Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate
Nov 22, 2024 Announcement under Regulation 30 (LODR)-Newspaper Publication
Nov 12, 2024 Results- Unaudited Financial Results For The Quarter Ended 30.09.2024.
Nov 11, 2024 Intimation Under Regulation30- Closure Of Foreign Subsidiary Company - Addendum
Nov 05, 2024 Board Meeting Intimation for Approval Of Quarterly Results For The Quarter / Period Ended 30Th September, 2024.
Oct 28, 2024 Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate
Oct 24, 2024 Intimation Under Regulation 30- Closure Of Foreign Subsidiary Company.
Oct 22, 2024 Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate
Oct 17, 2024 Announcement under Regulation 30 (LODR)-Allotment
Oct 17, 2024 Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate
Oct 15, 2024 Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018
Oct 11, 2024 Closure of Trading Window
Sep 27, 2024 Minutes Of 53Rd Annual General Meeting.
Sep 23, 2024 Shareholder Meeting / Postal Ballot-Scrutinizer''s Report
Sep 21, 2024 Shareholder Meeting / Postal Ballot-Outcome of AGM
Sep 21, 2024 Shareholder Meeting / Postal Ballot-Outcome of AGM
Sep 20, 2024 Corrigendum To The Notice Of Annual General Meeting.
Sep 19, 2024 Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate
Sep 04, 2024 Announcement under Regulation 30 (LODR)-Newspaper Publication
Aug 28, 2024 Reg. 34 (1) Annual Report.
Aug 27, 2024 Submission Of Notice Of AGM And Calendar Of Events
Aug 27, 2024 Annual General Meeting On 20/09/2024
Aug 24, 2024 Corporate Action- Book Closure For Ensuing AGM
Aug 24, 2024 Board Meeting Outcome for Outcome Of Board Meeting- Issue Of Warrants On Preferential Basis To Promoters And Non Promoters Category.
Aug 24, 2024 Board Meeting Intimation for Consideration And Evaluate The Proposal Of Fund Raising.
Aug 21, 2024 Announcement under Regulation 30 (LODR)-Newspaper Publication
Aug 10, 2024 Announcement under Regulation 30 (LODR)-Change in Directorate
Aug 09, 2024 RSI(14)

Neutral
49.17
ATR(14)

Less Volatile
5.10
STOCH(9,6)

Neutral
67.61
STOCH RSI(14)

Overbought
82.44
MACD(12,26)

Bullish
0.88
ADX(14)

Weak Trend
16.28
UO(9)

Bearish
36.15
ROC(12)

Uptrend And Accelerating
2.36
WillR(14)

Neutral
-45.62