| Quarterly Financials | Jun 2023 | Sept 2023 |
| Revenue | 22 | 38 |
| Expenses | 20 | 29 |
| EBITDA | 2 | 8 |
| Operating Profit % | 8 % | 22 % |
| Depreciation | 1 | 1 |
| Interest | 1 | 1 |
| Profit Before Tax | 1 | 7 |
| Tax | 0 | 2 |
| Net Profit | 1 | 5 |
| EPS in ₹ | 3.12 | 5.82 |


Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
|---|---|---|---|---|---|---|---|---|
4,195.30 | #1 5,77,110.30 | 30.32 | #1 2,92,569.10 | 12.53 | #1 19,159 | -0.37 | 62.12 | |
240.51 | 50,146.82 | 57.44 | 20,412.10 | -2.44 | 893 | -60.10 | 41.58 | |
109.10 | 29,457.00 | 39.62 | 12,888.60 | 5.02 | 777 | 38.75 | 59.84 | |
21.38 | 25,822.76 | 30.60 | 7,648.15 | -4.77 | 1,175 | 38.01 | 52.81 | |
1,419.60 | 24,242.87 | 23.83 | 27,143.10 | 21.29 | 953 | 97.34 | 73.22 | |
1,239.60 | 21,294.79 | 35.14 | 10,243.40 | 9.85 | 598 | #1 113.58 | 63.95 | |
255.24 | 14,345.57 | #1 21.14 | 3,928.18 | 20.95 | 683 | -30.13 | 63.59 | |
532.50 | 14,175.15 | 23.83 | 23,505.50 | 7.24 | 609 | -28.11 | 59.02 | |
135.90 | 12,781.61 | 21.69 | 9,071.05 | -18.51 | 554 | -9.58 | 45.97 | |
1,076.70 | 12,521.98 | 26.72 | 3,251.63 | #1 33.89 | 476 | -14.93 | 47.65 |
| Quarterly Financials | Jun 2023 | Sept 2023 |
| Revenue | 22 | 38 |
| Expenses | 20 | 29 |
| EBITDA | 2 | 8 |
| Operating Profit % | 8 % | 22 % |
| Depreciation | 1 | 1 |
| Interest | 1 | 1 |
| Profit Before Tax | 1 | 7 |
| Tax | 0 | 2 |
| Net Profit | 1 | 5 |
| EPS in ₹ | 3.12 | 5.82 |
| Balance Sheet | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
| Total Assets | 22 | 26 | 57 | 101 | 184 | 230 |
| Fixed Assets | 10 | 10 | 8 | 9 | 10 | 11 |
| Current Assets | 12 | 16 | 44 | 89 | 163 | 185 |
| Capital Work in Progress | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | 0 | 0 | 1 | 1 | 1 | 0 |
| Other Assets | 13 | 16 | 48 | 91 | 173 | 0 |
| Total Equity & Liabilities | 22 | 26 | 57 | 101 | 184 | 230 |
| Current Liabilities | 10 | 15 | 40 | 53 | 103 | 114 |
| Non Current Liabilities | 11 | 10 | 4 | 3 | 5 | 27 |
| Total Equity | 1 | 1 | 14 | 45 | 76 | 90 |
| Reserve & Surplus | -1 | -1 | 12 | 23 | 64 | 77 |
| Share Capital | 2 | 2 | 2 | 9 | 13 | 13 |
| Cash Flow | 2021 | 2022 | 2023 | 2024 | 2025 |
| Net Cash Flow | 0 | 1 | -1 | 0 | 2 |
| Investing Activities | -6 | -1 | -2 | -22 | -1 |
| Operating Activities | -3 | -1 | -1 | 5 | -43 |
| Financing Activities | 9 | 3 | 2 | 17 | 46 |
| % Holding | Dec 2023 | Mar 2024 | Apr 2024 | Sept 2024 | Mar 2025 | Sept 2025 | Mar 2026 |
| Promoter | 55.28 % | 55.28 % | 40.36 % | 40.36 % | 40.36 % | 39.66 % | 40.70 % |
| FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.85 % |
| DIIs | 0.00 % | 0.00 % | 0.34 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
| Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
| Public / Retail | 0.00 % | 0.00 % | 38.79 % | 49.45 % | 49.57 % | 50.55 % | 48.66 % |
| Others | 44.72 % | 44.72 % | 20.51 % | 10.19 % | 10.07 % | 9.79 % | 9.80 % |
| No of Share Holders | 0 | 53 | 53 | 1,292 | 1,491 | 1,700 | 1,652 |
| Record Date | Corporate Action | Information | Announcement Day | LTP at Annoucement | LTP at Record Day |
|---|---|---|---|---|---|
| 25 Sept 2024 | NA | 25 Sept 2024 | 262.60 | 236.05 | |
| 14 Nov 2024 | NA | 14 Nov 2024 | 242.80 | 228.60 | |
| 29 May 2025 | NA | 29 May 2025 | 69.05 | 73.15 | |
| 14 Nov 2025 | NA | 14 Nov 2025 | 57.00 | 55.90 | |
| 26 May 2026 | NA | 26 May 2026 | 53.95 | 58.00 |