Balance Sheet | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Total Assets | 36 | 38 | 49 | 62 | 151 | 221 |
Fixed Assets | 13 | 17 | 23 | 28 | 60 | 67 |
Current Assets | 23 | 21 | 26 | 22 | 77 | 144 |
Capital Work in Progress | 0 | 0 | 0 | 5 | 1 | 4 |
Investments | 0 | 0 | 0 | 0 | 5 | 4 |
Other Assets | 23 | 21 | 26 | 28 | 86 | 146 |
Total Liabilities | 28 | 24 | 25 | 25 | 25 | 28 |
Current Liabilities | 27 | 23 | 24 | 24 | 25 | 27 |
Non Current Liabilities | 1 | 1 | 1 | 1 | 1 | 1 |
Total Equity | 8 | 14 | 24 | 37 | 126 | 192 |
Reserve & Surplus | 8 | 14 | 24 | 26 | 112 | 167 |
Share Capital | 0 | 0 | 0 | 10 | 14 | 25 |
Cash Flow | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Net Cash Flow | -2 | 1 | 8 | -7 | 8 | 15 |
Investing Activities | -11 | -6 | -8 | -20 | -57 | -18 |
Operating Activities | 1 | 12 | 18 | 17 | 17 | 37 |
Financing Activities | 7 | -5 | -2 | -5 | 48 | -3 |
% Holding | Sept 2021 | Apr 2022 | Sept 2022 | Mar 2023 | Sept 2023 | Nov 2023 | Mar 2024 |
Promoter | 90.00 % | 65.89 % | 65.89 % | 66.20 % | 67.91 % | 67.91 % | 67.91 % |
FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 2.00 % | 1.79 % | 0.26 % |
DIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.04 % | 0.00 % | 0.00 % |
Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Public / Retail | 10.00 % | 34.11 % | 34.11 % | 33.80 % | 30.05 % | 30.30 % | 31.83 % |
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
---|---|---|---|---|---|---|---|---|
3,351.90 | 1,16,815.97 | 69.82 | 10,785.75 | 11.59 | 1,656 | 20.90 | 46.43 | |
3,198.50 | 39,351.06 | 46.09 | 4,293.31 | 11.77 | 816 | 18.09 | 54.28 | |
1,810.05 | 30,430.47 | 42.14 | 5,834.96 | 50.97 | 772 | -25.94 | 32.78 | |
1,409.00 | 18,928.93 | 49.77 | 2,032.96 | 19.85 | 397 | -4.52 | 64.44 | |
1,918.35 | 15,241.11 | 31.91 | 1,761.04 | 15.65 | 461 | 19.85 | 53.72 | |
274.44 | 13,424.98 | 40.20 | 2,227.83 | 16.55 | 315 | 26.45 | 62.74 | |
848.05 | 8,720.99 | 212.33 | 1,159.77 | 8.64 | 32 | 1,091.53 | 59.48 | |
1,384.55 | 3,353.63 | 100.45 | 207.35 | 40.06 | 34 | - | 52.71 | |
781.25 | 2,253.29 | 52.91 | 192.42 | 12.50 | 21 | -34.09 | 47.76 | |
22.28 | 2,241.90 | 79.50 | 238.85 | 3.11 | 20 | 73.41 | 53.01 |