JBM Auto

Market Cap

14,316.18 Cr

EPS

15.12

PE Ratio

76.39

Dividend Yield

0.12 %

Industry

Automobiles

52 Week High

1,169.38

52 Week Low

489.80

PB Ratio

11.86

Debt to Equity

1.74

Sector

Auto Components

Investment Returns

In Long Term

In Short Term

1 Year

0.00%

2 Years

0.00%

3 Years

0.00%

4 Years

0.00%

5 Years

0.00%

Peer Comparison Compare Peers on Screener

Competitors	LTP	Market Cap (₹ Cr.)	P/E Ratio	Revenue (₹ Cr.)	YoY Revenue Growth %	Net Profit (₹ Cr.)	YoY Profit Growth %	RSI
Samvardhana Motherson International	131.91	#1 92,815.77	#1 23.04	#1 98,879.30	#1 25.23	#1 3,020	#1 55.42	53.38
Bosch	28,355.50	83,630.69	40.90	17,449.50	13.29	2,490	-11.48	57.66
Bharat Forge	1,159.15	55,417.64	57.17	15,909.50	21.60	910	-16.35	55.97
Tube Investment	2,761.90	53,435.08	63.87	17,142.00	13.46	1,187	-66.17	45.80
Schaeffler India	3,409.10	53,285.48	58.39	7,375.50	6.20	899	13.22	53.76
UNO Minda	915.90	52,596.06	57.10	14,064.60	24.63	925	24.04	48.18
Exide Industries	360.05	30,604.25	38.49	16,859.70	10.90	883	-21.85	52.25
Sona BLW Precision Forgings	467.35	29,042.79	51.60	3,208.70	19.41	518	12.80	35.23
Endurance Technologies	1,972.40	27,744.34	34.99	10,326.50	16.69	681	21.08	57.14
ZF Commercial	12,654.95	24,003.38	55.37	3,910.50	11.37	406	24.50	67.49

Growth Rate

Revenue Growth

29.48 %

Net Income Growth

54.84 %

Cash Flow Change

-57.70 %

ROE

33.86 %

ROCE

32.15 %

EBITDA Margin (Avg.)

9.68 %

Quarterly Financial Results

Quarterly Financials	Mar 2015	Jun 2015	Sept 2015	Dec 2015	Mar 2016	Jun 2016	Sept 2016	Dec 2016	Mar 2017	Jun 2017	Sept 2017	Dec 2017	Mar 2018	Jun 2018	Sept 2018	Dec 2018	Mar 2019	Jun 2019	Sept 2019	Dec 2019	Mar 2020	Jun 2020	Sept 2020	Dec 2020	Mar 2021	Jun 2021	Sept 2021	Dec 2021	Mar 2022	Jun 2022	Sept 2022	Dec 2022	Mar 2023	Jun 2023	Sept 2023	Dec 2023	Mar 2024	Jun 2024	Sept 2024	Dec 2024
Revenue	329	326	379	293	426	374	397	374	390	384	419	401	452	430	463	438	609	525	489	470	479	131	520	594	749	550	757	830	1,077	870	1,040	965	1,013	950	1,241	1,353	1,498	1,154	1,296	1,414
Expenses	334	309	363	281	375	327	344	325	341	330	362	349	389	368	400	381	534	462	424	410	421	140	458	525	662	492	675	737	957	782	929	847	903	833	1,091	1,190	1,314	1,014	1,128	1,228
EBITDA	-5	17	16	12	51	48	54	49	49	55	58	52	63	61	63	57	75	63	66	60	58	-10	63	69	88	58	83	93	120	87	111	118	110	117	149	163	185	140	168	186
Operating Profit %	-2 %	5 %	4 %	3 %	11 %	9 %	12 %	12 %	11 %	12 %	12 %	12 %	13 %	12 %	12 %	11 %	11 %	11 %	12 %	12 %	11 %	-9 %	12 %	11 %	11 %	10 %	10 %	10 %	11 %	10 %	10 %	11 %	11 %	12 %	11 %	12 %	12 %	11 %	12 %	12 %
Depreciation	12	14	14	13	18	12	12	13	14	14	14	14	14	14	15	14	20	19	18	19	18	16	18	21	21	20	22	24	26	29	31	32	38	40	41	43	48	43	44	45
Interest	8	13	14	13	13	14	13	14	12	13	11	12	13	12	12	12	15	17	16	16	16	13	14	14	15	17	19	19	21	23	29	38	35	39	48	54	55	52	60	69
Profit Before Tax	24	30	24	11	19	23	28	23	23	28	33	27	37	35	36	31	40	27	31	26	25	-38	32	34	51	20	42	51	74	35	50	48	37	38	60	66	82	45	65	73
Tax	1	9	2	2	8	4	6	6	9	9	12	10	13	12	13	11	13	9	11	10	9	-13	11	12	19	8	17	18	-12	9	14	13	8	8	11	14	19	12	12	16
Net Profit	22	21	22	10	11	19	22	17	15	20	21	17	24	23	23	20	27	17	20	17	16	-26	21	22	33	12	25	33	86	26	36	35	28	30	49	52	63	34	53	57
EPS in ₹	4.18	4.13	4.34	1.86	2.07	4.40	4.62	3.69	3.32	4.00	4.62	3.71	4.94	5.03	5.12	4.42	5.73	3.62	4.24	3.48	3.30	-5.47	4.33	4.64	6.92	2.57	5.35	6.99	7.26	2.18	3.06	2.92	2.40	2.56	3.74	4.12	4.71	2.82	4.19	4.45

Show % Change

Above figures are in Rs. Crores

Balance Sheet

Balance Sheet	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024
Total Assets	1,255	1,519	1,350	1,435	1,634	2,009	2,464	3,229	3,540	4,865
Fixed Assets	692	711	583	558	596	861	931	1,213	1,540	1,729
Current Assets	518	725	630	699	842	962	1,122	1,696	1,571	2,627
Capital Work in Progress	12	27	35	63	61	90	301	180	268	131
Investments	0	0	76	91	110	54	54	49	74	79
Other Assets	550	781	656	723	867	1,004	1,179	1,788	1,657	2,926
Total Liabilities	1,255	1,519	1,350	1,435	1,634	2,009	2,464	3,229	3,540	4,865
Current Liabilities	614	854	706	671	814	1,000	1,372	1,723	1,739	2,820
Non Current Liabilities	264	236	224	273	241	306	347	609	770	853
Total Equity	377	428	419	491	579	704	746	897	1,031	1,192
Reserve & Surplus	280	323	336	397	477	680	722	870	1,003	1,144
Share Capital	30	30	20	20	20	24	24	24	24	24

Show % Change

Above figures are in Rs. Crores

Cash Flow

Cash Flow	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024
Net Cash Flow	4	-5	-4	-0	9	11	-7	16	-2	10
Investing Activities	-200	-116	-65	-62	-190	-123	-363	-295	-646	-443
Operating Activities	66	145	119	69	152	370	216	-142	484	205
Financing Activities	138	-34	-57	-8	47	-236	140	454	159	248

Show % Change

Above figures are in Rs. Crores

Share Holding

% Holding	Mar 2021	Jun 2021	Sept 2021	Dec 2021	Mar 2022	Jun 2022	Sept 2022	Dec 2022	Mar 2023	Jun 2023	Sept 2023	Dec 2023	Mar 2024	Jun 2024	Sept 2024	Dec 2024
Promoter	67.54 %	67.54 %	67.54 %	67.54 %	67.53 %	67.53 %	67.53 %	67.53 %	67.53 %	67.53 %	67.53 %	67.53 %	67.53 %	67.53 %	67.53 %	67.53 %
FIIs	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	3.34 %	3.30 %	3.26 %	3.28 %
DIIs	0.01 %	0.01 %	0.01 %	0.01 %	0.00 %	0.00 %	0.00 %	0.02 %	0.04 %	0.02 %	0.03 %	0.04 %	0.05 %	0.05 %	0.07 %	0.07 %
Government	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %
Public / Retail	12.59 %	12.41 %	12.40 %	12.13 %	12.33 %	12.52 %	12.74 %	12.59 %	12.38 %	12.29 %	11.83 %	10.49 %	10.96 %	11.39 %	11.40 %	11.49 %
Others	19.87 %	20.04 %	20.05 %	20.32 %	20.14 %	19.94 %	19.73 %	19.85 %	20.04 %	20.16 %	20.61 %	21.94 %	18.12 %	17.73 %	17.74 %	17.63 %
No of Share Holders	19,092	20,090	23,337	33,871	52,928	53,462	56,413	51,760	48,201	54,667	90,389	89,478	1,11,902	1,29,244	1,30,765	1,34,974