Financial Results

Quarterly Financials
Mar 2015
Jun 2015
Sept 2015
Dec 2015
Mar 2016
Jun 2016
Sept 2016
Dec 2016
Mar 2017
Jun 2017
Sept 2017
Dec 2017
Mar 2018
Jun 2018
Sept 2018
Dec 2018
Mar 2019
Jun 2019
Sept 2019
Dec 2019
Mar 2020
Jun 2020
Sept 2020
Dec 2020
Mar 2021
Jun 2021
Sept 2021
Dec 2021
Mar 2022
Jun 2022
Sept 2022
Dec 2022
Mar 2023
Jun 2023
Sept 2023
Dec 2023
Mar 2024
Jun 2024
Sept 2024
Revenue
2,629
2,461
2,429
2,002
1,914
1,748
1,340
1,548
1,724
3,115
894
1,139
1,674
1,700
1,914
1,532
1,838
1,272
1,136
1,169
1,172
725
736
911
2,148
1,063
1,139
1,121
1,016
881
1,138
1,043
1,238
764
1,269
762
969
963
691
Expenses
2,637
2,078
2,117
1,765
2,210
1,521
1,408
1,546
2,284
1,732
803
979
1,482
1,696
1,650
1,390
1,902
1,142
1,014
1,150
1,120
675
854
809
1,300
937
1,054
1,075
1,244
937
1,084
948
1,310
678
1,186
933
1,334
1,741
663
EBITDA
-8
384
313
237
-296
226
-69
2
-560
1,383
91
160
192
4
264
142
-65
131
122
19
52
50
-117
102
848
126
85
46
-228
-56
54
95
-72
86
83
-171
-365
-778
27
Operating Profit %
-3 %
12 %
11 %
10 %
-17 %
12 %
-7 %
-2 %
-39 %
30 %
5 %
12 %
8 %
-0 %
13 %
8 %
-11 %
5 %
1 %
6 %
4 %
-0 %
-12 %
10 %
35 %
4 %
-3 %
1 %
-45 %
-12 %
-0 %
4 %
-10 %
2 %
2 %
-31 %
-43 %
-99 %
-8 %
Depreciation
242
222
225
221
245
223
216
219
219
213
96
100
98
99
99
98
99
101
103
105
103
98
101
99
91
94
105
94
61
59
92
59
58
59
60
59
58
54
48
Interest
897
932
987
956
845
870
879
905
914
405
181
208
173
191
206
141
186
188
180
178
256
184
181
192
194
205
222
251
213
246
272
241
143
194
229
243
247
247
255
Profit Before Tax
-1,147
-770
-899
-940
-1,387
-867
-1,164
-1,122
-1,693
765
-186
-148
-79
-285
-41
-98
-350
-159
-162
-264
-307
-231
-400
-190
564
-173
-242
-299
-502
-361
-310
-205
-274
-168
-206
-473
-669
-1,078
-276
Tax
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
1
5
2
4
4
3
2
7
4
2
2
7
2
4
2
10
5
2
1
Net Profit
-858
-482
-547
-827
-1,387
-603
-781
-1,095
-1,882
765
-186
-148
-79
-285
-41
-98
-350
-159
-162
-265
-307
-236
-402
-194
560
-177
-244
-306
-506
-363
-312
-212
-275
-172
-208
-482
-674
-1,080
-277
EPS in ₹
-3.60
-1.99
-2.24
-3.40
-5.70
-2.48
-3.21
-4.50
-7.24
3.14
-0.76
-0.61
-0.30
-1.17
-0.17
-0.40
-1.44
-0.65
-0.67
-1.09
-1.26
-0.97
-1.65
-0.80
2.31
-0.72
-0.99
-1.25
-2.06
-1.97
-1.27
-0.86
-1.12
-0.70
-0.85
-1.96
-2.84
-4.40
-1.13

Balance Sheet

Cash Flow

Share Holding

% Holding
Mar 2021
Jun 2021
Sept 2021
Dec 2021
Mar 2022
Jun 2022
Sept 2022
Dec 2022
Mar 2023
Jun 2023
Sept 2023
Dec 2023
Mar 2024
Jun 2024
Sept 2024
Promoter
38.47 %
38.21 %
38.12 %
38.30 %
38.17 %
38.17 %
38.16 %
38.15 %
38.06 %
37.74 %
37.70 %
29.97 %
29.97 %
30.23 %
30.23 %
FIIs
0.96 %
0.98 %
0.87 %
0.92 %
1.10 %
1.13 %
1.20 %
1.08 %
0.00 %
0.57 %
0.89 %
0.97 %
2.07 %
2.66 %
2.23 %
DIIs
1.76 %
1.75 %
1.75 %
1.75 %
1.74 %
1.70 %
2.53 %
2.08 %
3.01 %
2.05 %
2.08 %
9.99 %
9.87 %
9.60 %
9.46 %
Government
0.82 %
0.82 %
0.81 %
0.81 %
0.81 %
0.81 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
Public / Retail
58.00 %
58.25 %
58.45 %
58.22 %
58.19 %
58.20 %
58.11 %
58.68 %
58.93 %
59.64 %
59.33 %
59.07 %
58.09 %
57.51 %
58.07 %

Corporate Action