Annual Financials | 2019 | TTM |
Revenue | 865 | 691 |
Expenses | 820 | 649 |
EBITDA | 45 | 43 |
Operating Profit % | 4 % | 5 % |
Depreciation | 16 | 18 |
Interest | 16 | 18 |
Profit Before Tax | 13 | 7 |
Tax | 1 | -0 |
Net Profit | 12 | 8 |
EPS in ₹ | 29.77 | 19.60 |
Annual Financials | 2019 | TTM |
Revenue | 865 | 691 |
Expenses | 820 | 649 |
EBITDA | 45 | 43 |
Operating Profit % | 4 % | 5 % |
Depreciation | 16 | 18 |
Interest | 16 | 18 |
Profit Before Tax | 13 | 7 |
Tax | 1 | -0 |
Net Profit | 12 | 8 |
EPS in ₹ | 29.77 | 19.60 |
Balance Sheet | 2019 |
Total Assets | 376 |
Fixed Assets | 168 |
Current Assets | 186 |
Capital Work in Progress | 3 |
Investments | 0 |
Other Assets | 205 |
Total Liabilities | 376 |
Current Liabilities | 227 |
Non Current Liabilities | 74 |
Total Equity | 75 |
Reserve & Surplus | 71 |
Share Capital | 4 |
Cash Flow | 2019 |
Net Cash Flow | 1 |
Investing Activities | -24 |
Operating Activities | 43 |
Financing Activities | -18 |
% Holding | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 |
Promoter | 56.35 % | 56.35 % | 56.35 % | 56.35 % | 56.35 % | 56.35 % | 60.73 % | 61.10 % | 61.10 % | 61.88 % | 62.86 % | 62.86 % | 62.86 % | 62.86 % | 62.86 % |
FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
DIIs | 0.02 % | 0.02 % | 0.02 % | 0.02 % | 0.02 % | 0.02 % | 0.02 % | 0.02 % | 0.02 % | 0.02 % | 0.02 % | 0.02 % | 0.02 % | 0.02 % | 0.02 % |
Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Public / Retail | 7.17 % | 7.20 % | 7.27 % | 7.26 % | 7.39 % | 7.01 % | 6.70 % | 6.70 % | 6.71 % | 6.77 % | 6.74 % | 6.80 % | 6.83 % | 6.80 % | 6.74 % |
No of Share Holders | 1,962 | 1,978 | 1,950 | 1,999 | 1,987 | 1,861 | 1,886 | 2,061 | 2,033 | 2,016 | 2,025 | 2,052 | 1,986 | 1,959 | 2,033 |
Annual Cash Flows | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
---|---|---|---|---|---|---|---|---|---|---|
Dividend Per Share (₹) | 0.00 | 0.00 | 0.00 | 3 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Dividend Yield (%) | 0.00 | 0.00 | 0.00 | 0.65 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
---|---|---|---|---|---|---|---|---|
149.41 | 1,05,129.28 | 27.09 | 98,879.30 | 25.23 | 3,020 | 222.61 | 41.42 | |
31,463.95 | 92,798.64 | 46.59 | 17,449.50 | 13.29 | 2,490 | -46.32 | 27.90 | |
3,297.80 | 63,803.25 | 105.78 | 17,142.00 | 13.46 | 1,187 | -13.58 | 36.14 | |
1,054.55 | 60,558.12 | 66.92 | 14,064.60 | 24.63 | 925 | 11.99 | 50.43 | |
1,183.55 | 56,584.18 | 54.78 | 15,909.50 | 21.60 | 910 | 13.22 | 28.82 | |
3,230.00 | 50,486.09 | 55.61 | 7,375.50 | 6.20 | 899 | 1.55 | 35.18 | |
570.95 | 35,480.86 | 61.58 | 3,208.70 | 19.41 | 518 | 15.71 | 32.82 | |
382.00 | 32,470.00 | 38.87 | 16,859.70 | 10.90 | 883 | -13.65 | 30.02 | |
2,075.85 | 29,199.50 | 37.12 | 10,326.50 | 16.69 | 681 | 31.31 | 39.00 | |
55.68 | 24,616.73 | 37.01 | 8,335.10 | 17.73 | 638 | -2.44 | 28.90 |