Quarterly Financials | Mar 2015 | Jun 2015 | Sept 2015 | Dec 2015 | Mar 2016 | Jun 2016 | Sept 2016 | Dec 2016 | Mar 2017 | Jun 2017 | Sept 2017 | Dec 2017 | Mar 2018 | Jun 2018 | Sept 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sept 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sept 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
Revenue | 8 | 6 | 9 | 8 | 10 | 9 | 7 | 7 | 5 | 1 | 1 | 1 | 2 | 2 | 3 | 2 | 2 | 1 | 2 | 2 | 2 | 1 | 2 | 2 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Expenses | 7 | 5 | 5 | 7 | 11 | 8 | 6 | 6 | 6 | 1 | 1 | 2 | 1 | 2 | 2 | 2 | 2 | 1 | 2 | 2 | 2 | 1 | 2 | 2 | 3 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EBITDA | 0 | 2 | 3 | 1 | -1 | 1 | 1 | 1 | -0 | -0 | 0 | -0 | 1 | 0 | 1 | 0 | -0 | 0 | 0 | 0 | -0 | -0 | -0 | 0 | -1 | -0 | -0 | -0 | -0 | -0 | 0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
Operating Profit % | -1 % | 26 % | 23 % | 15 % | -16 % | 15 % | 12 % | 15 % | -4 % | -29 % | 24 % | -12 % | 41 % | 16 % | 20 % | 13 % | -11 % | 4 % | 15 % | 18 % | -9 % | -8 % | -10 % | 7 % | -55 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 |
Interest | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | -0 | 2 | 3 | 1 | -2 | 1 | 0 | 1 | -1 | -1 | 0 | -0 | 0 | 0 | 0 | 0 | -0 | -0 | 0 | 0 | -0 | -0 | -0 | 0 | -1 | -0 | -0 | -0 | -0 | -0 | 0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
Tax | 0 | 0 | 1 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Profit | -0 | 1 | 3 | 1 | -1 | 1 | 0 | 0 | -1 | -1 | 0 | -0 | 1 | 0 | 0 | 0 | -0 | -0 | 0 | 0 | -0 | -0 | -0 | 0 | -1 | -0 | -0 | -0 | -0 | -0 | 0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
EPS in ₹ | -0.03 | 2.20 | 5.63 | 1.84 | -2.92 | 1.43 | 0.74 | 1.01 | -0.83 | -1.14 | 0.07 | -0.83 | 1.51 | 0.17 | 0.60 | 0.33 | -0.66 | -0.24 | 0.29 | 0.45 | -0.44 | -0.48 | -0.67 | 0.07 | -2.72 | -0.22 | -0.12 | -0.11 | -0.09 | -0.07 | 0.07 | -0.06 | -0.15 | -0.17 | -0.45 | -0.17 | -0.15 | 0.26 |
Balance Sheet | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Total Assets | 12 | 17 | 14 | 12 | 12 | 12 | 10 | 9 | 9 | 9 |
Fixed Assets | 5 | 4 | 5 | 4 | 4 | 3 | 0 | 0 | 0 | 0 |
Current Assets | 6 | 7 | 5 | 4 | 5 | 2 | 3 | 0 | 0 | 0 |
Capital Work in Progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments | 0 | 0 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 |
Other Assets | 8 | 13 | 5 | 4 | 5 | 6 | 6 | 6 | 6 | 5 |
Total Liabilities | 5 | 6 | 3 | 1 | 1 | 1 | 0 | 0 | 0 | 0 |
Current Liabilities | 4 | 5 | 3 | 1 | 1 | 1 | 0 | 0 | 0 | 0 |
Non Current Liabilities | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Equity | 7 | 10 | 11 | 11 | 11 | 11 | 9 | 9 | 9 | 8 |
Reserve & Surplus | 2 | 5 | 6 | 6 | 6 | 6 | 4 | 4 | 4 | 3 |
Share Capital | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 |
Cash Flow | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Net Cash Flow | 0 | 0 | -0 | 0 | 1 | -1 | 1 | -1 | 0 | 0 |
Investing Activities | -0 | -4 | -6 | 0 | -0 | 0 | 1 | 0 | 0 | 0 |
Operating Activities | -0 | 6 | 7 | 0 | 1 | -1 | -0 | -1 | 0 | 0 |
Financing Activities | -1 | 0 | -2 | 0 | 0 | -0 | -0 | -0 | 0 | 0 |
% Holding | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
Promoter | 43.41 % | 43.41 % | 43.41 % | 43.41 % | 43.41 % | 43.41 % | 43.41 % | 43.41 % | 43.41 % | 43.41 % | 43.41 % | 43.41 % | 43.41 % | 43.41 % |
FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
DIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Public / Retail | 56.59 % | 56.59 % | 56.59 % | 56.59 % | 56.59 % | 56.59 % | 56.59 % | 56.59 % | 56.59 % | 56.59 % | 56.59 % | 56.59 % | 56.59 % | 56.59 % |
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
---|---|---|---|---|---|---|---|---|
5,279.25 | 66,930.46 | 59.36 | 10,199.95 | 10.49 | 1,070 | 26.83 | 45.17 | |
2,007.00 | 53,951.05 | 98.69 | 5,683.50 | 9.61 | 546 | 0.17 | 61.37 | |
282.20 | 17,547.09 | 32.73 | 4,497.38 | -0.46 | 474 | 334.17 | 32.22 | |
390.25 | 8,852.50 | 26.54 | 5,006.65 | 16.62 | 316 | 41.01 | 46.04 | |
278.80 | 7,385.06 | 41.10 | 1,105.40 | 11.69 | 161 | 61.21 | 50.68 | |
380.10 | 6,688.28 | 109.59 | 499.75 | -19.32 | 53 | 149.64 | 54.82 | |
564.40 | 6,280.42 | 36.11 | 2,584.84 | -4.95 | 182 | 25.74 | 41.42 | |
1,023.15 | 4,908.28 | 79.03 | 650.36 | 6.34 | 57 | 38.17 | 64.85 | |
65.53 | 4,437.38 | 61.19 | 6,151.91 | 5.80 | 91 | -66.62 | 38.98 | |
3,282.80 | 3,958.24 | 31.28 | 1,490.77 | 6.03 | 123 | 11.50 | 48.87 |