Quarterly Financials | Mar 2015 | Jun 2015 | Sept 2015 | Dec 2015 | Mar 2016 | Jun 2016 | Sept 2016 | Dec 2016 | Mar 2017 | Jun 2017 | Sept 2017 | Dec 2017 | Mar 2018 | Jun 2018 | Sept 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sept 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sept 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
Revenue | 16 | 12 | 13 | 14 | 23 | 23 | 24 | 20 | 16 | 16 | 12 | 0 | 0 | 1 | 1 | 0 | 1 | 0 | 0 | 0 | 1 | 0 | 0 | 1 | 1 | 0 | 1 | 2 | 1 | 2 | 1 | 1 | 1 | 2 | 2 | 2 | 2 | 3 |
Expenses | 14 | 12 | 13 | 14 | 22 | 23 | 23 | 19 | 17 | 15 | 14 | 2 | 2 | 3 | 0 | 1 | 1 | 1 | 1 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 1 | 2 | 1 | 1 | 2 | 2 | 2 | 2 | 2 |
EBITDA | 2 | 1 | 0 | 0 | 1 | 0 | 1 | 0 | -1 | 0 | -2 | -2 | -2 | -2 | 1 | -1 | 0 | -1 | -0 | -2 | -1 | -0 | -0 | 0 | -0 | -0 | -0 | 0 | -1 | 0 | -0 | -0 | 0 | -0 | -0 | 1 | 0 | 1 |
Operating Profit % | 11 % | 5 % | -1 % | -0 % | 5 % | 1 % | 5 % | 2 % | -4 % | 1 % | -14 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | -719 % | -436 % | -442 % | -73 % | -138 % | -183 % | -9 % | -67 % | -132 % | -69 % | -20 % | -139 % | -26 % | -72 % | -67 % | 6 % | -77 % | -90 % | -1 % | -2 % | 6 % |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 1 |
Profit Before Tax | 1 | 0 | -0 | -0 | 1 | -0 | 0 | -1 | -1 | -1 | -3 | -2 | -2 | -2 | 1 | -1 | -1 | -1 | -1 | -2 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -2 | -1 | -1 | -1 | -1 | -1 | -1 | -0 | -0 | 0 |
Tax | 0 | 0 | -0 | -0 | 0 | 0 | 0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Profit | 1 | 0 | -0 | -0 | 1 | -0 | 0 | -1 | -1 | -1 | -3 | -2 | -2 | -2 | 1 | -1 | -1 | -1 | -1 | -2 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -2 | -1 | -1 | -1 | -1 | -1 | -1 | -0 | -0 | 0 |
EPS in ₹ | 1.76 | 0.43 | -0.40 | -0.60 | 0.76 | -0.56 | 0.62 | -0.74 | -1.48 | -0.75 | -3.59 | -2.59 | -2.82 | -3.52 | 1.13 | -1.59 | -83.19 | -189.27 | -106.65 | -300.95 | -183.76 | -138.82 | -146.61 | -86.89 | -137.53 | -150.77 | -196.19 | -142.90 | -348.57 | -153.75 | -171.12 | -171.50 | -113.89 | -181.92 | -201.50 | -56.82 | -46.54 | 1.36 |
Balance Sheet | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Total Assets | 18 | 23 | 46 | 39 | 30 | 28 | 27 | 42 | 44 | 49 |
Fixed Assets | 5 | 6 | 26 | 22 | 20 | 20 | 19 | 23 | 22 | 24 |
Current Assets | 12 | 15 | 18 | 14 | 6 | 3 | 1 | 1 | 2 | 3 |
Capital Work in Progress | 0 | 0 | 0 | 1 | 1 | 1 | 2 | 1 | 2 | 5 |
Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Assets | 13 | 17 | 20 | 15 | 8 | 7 | 5 | 17 | 20 | 20 |
Total Liabilities | 11 | 16 | 22 | 21 | 15 | 19 | 21 | 39 | 45 | 53 |
Current Liabilities | 10 | 14 | 18 | 18 | 12 | 7 | 6 | 17 | 27 | 9 |
Non Current Liabilities | 1 | 2 | 4 | 3 | 4 | 12 | 15 | 21 | 18 | 44 |
Total Equity | 7 | 7 | 24 | 18 | 15 | 9 | 6 | 4 | -1 | -4 |
Reserve & Surplus | 0 | 0 | 17 | 11 | 8 | 2 | -1 | -3 | -8 | -11 |
Share Capital | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 |
Cash Flow | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Net Cash Flow | -0 | 1 | -0 | 4 | 4 | 5 | 0 | -14 | -4 | 19 |
Investing Activities | -1 | -2 | -3 | -0 | 3 | -2 | 1 | -12 | -2 | -1 |
Operating Activities | -4 | 1 | -1 | 4 | 1 | 1 | -0 | -1 | -1 | -3 |
Financing Activities | 5 | 1 | 4 | 0 | -1 | 6 | -0 | -1 | -2 | 23 |
% Holding | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
Promoter | 74.99 % | 74.99 % | 74.99 % | 74.99 % | 74.99 % | 74.99 % | 74.99 % | 74.99 % | 74.99 % | 74.99 % | 73.56 % | 73.56 % | 73.56 % | 73.56 % |
FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
DIIs | 0.36 % | 0.36 % | 0.36 % | 0.36 % | 0.36 % | 0.36 % | 0.35 % | 0.35 % | 0.35 % | 0.35 % | 0.35 % | 0.35 % | 0.35 % | 0.35 % |
Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Public / Retail | 24.66 % | 24.66 % | 24.66 % | 24.66 % | 24.66 % | 24.66 % | 24.66 % | 24.66 % | 24.66 % | 24.66 % | 26.09 % | 26.09 % | 26.09 % | 26.09 % |
No dividends have been distributed by the company in the past 10 years
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
---|---|---|---|---|---|---|---|---|
913.75 | 2,21,602.28 | 77.85 | 6,958.34 | 15.74 | 1,630 | 22.54 | 62.91 | |
3,252.45 | 87,856.50 | 78.42 | 4,334.22 | 42.62 | 747 | 288.06 | 63.84 | |
1,817.65 | 79,695.86 | 59.47 | 9,425.30 | 7.45 | 1,629 | -3.40 | 48.48 | |
1,887.85 | 68,737.18 | 31.39 | 4,818.77 | 12.24 | 1,927 | 81.73 | 59.86 | |
1,753.15 | 66,198.18 | 60.63 | 4,109.87 | 49.20 | 1,326 | 8.13 | 46.59 | |
1,431.15 | 34,624.92 | 69.70 | 5,064.15 | 42.12 | 401 | 267.88 | 76.66 | |
727.60 | 24,084.49 | 79.96 | 1,520.74 | 51.34 | 265 | 81.58 | 70.17 | |
1,612.90 | 22,435.34 | - | 1,324.55 | -16.48 | 16 | 194.71 | 70.86 | |
1,864.75 | 19,715.54 | 426.67 | 3,217.88 | -5.42 | 49 | -49.71 | 50.75 | |
1,741.90 | 11,707.66 | 21.41 | 9,285.63 | 11.38 | 1,643 | 590.60 | 32.18 |