Quarterly Financials | Mar 2015 | Jun 2015 | Sept 2015 | Dec 2015 | Mar 2016 | Jun 2016 | Sept 2016 | Dec 2016 | Mar 2017 | Jun 2017 | Sept 2017 | Dec 2017 | Mar 2018 | Jun 2018 | Sept 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sept 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sept 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
Revenue | 9 | 5 | 7 | 5 | 4 | 7 | 3 | 4 | 6 | 4 | 16 | 5 | 7 | 6 | 11 | 5 | 10 | 7 | 5 | 4 | 6 | 2 | 4 | 4 | 5 | 4 | 4 | 5 | 10 | 15 | 11 | 5 | 10 | 5 | 4 | 6 | 7 | 6 |
Expenses | 8 | 5 | 7 | 4 | 4 | 7 | 2 | 4 | 6 | 4 | 13 | 4 | 7 | 6 | 11 | 4 | 10 | 7 | 5 | 4 | 6 | 2 | 4 | 4 | 5 | 4 | 4 | 5 | 10 | 14 | 11 | 5 | 8 | 6 | 4 | 6 | 17 | 6 |
EBITDA | 0 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | -0 | -0 | -0 | -10 | 0 |
Operating Profit % | 3 % | 10 % | 3 % | 6 % | -9 % | 6 % | 11 % | 11 % | 4 % | 4 % | -0 % | 2 % | 9 % | 0 % | 2 % | 2 % | 1 % | 2 % | 2 % | 5 % | 2 % | 4 % | 2 % | 3 % | 5 % | -1 % | 3 % | 4 % | 2 % | 2 % | 2 % | 3 % | 4 % | -8 % | -1 % | -3 % | -139 % | 3 % |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | 0 | 0 | 0 | 0 | -0 | 0 | -0 | 0 | 0 | 0 | 3 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | -1 | -0 | -0 | -10 | 0 |
Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Profit | 0 | 0 | 0 | 0 | -0 | 0 | -0 | 0 | 0 | 0 | 3 | 0 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | -1 | -0 | -0 | -10 | 0 |
EPS in ₹ | 0.10 | 0.08 | 0.08 | 0.07 | -0.16 | 0.07 | -0.14 | 0.13 | 0.01 | 0.08 | 5.32 | 0.08 | -1.03 | 0.04 | 0.14 | 0.06 | 0.02 | 0.12 | 0.13 | 0.10 | -0.06 | -0.05 | 0.10 | 0.09 | 0.09 | -0.14 | 0.10 | 0.10 | 0.24 | 0.32 | 0.19 | 0.04 | 2.22 | -0.82 | -0.21 | -0.59 | -16.97 | 0.07 |
Balance Sheet | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Total Assets | 25 | 20 | 19 | 21 | 17 | 18 | 20 | 22 | 28 | 19 |
Fixed Assets | 2 | 2 | 2 | 1 | 0 | 0 | 0 | 1 | 1 | 1 |
Current Assets | 23 | 18 | 17 | 21 | 17 | 17 | 19 | 21 | 27 | 17 |
Capital Work in Progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Assets | 23 | 18 | 17 | 21 | 17 | 18 | 19 | 21 | 27 | 17 |
Total Liabilities | 15 | 9 | 8 | 7 | 3 | 4 | 6 | 8 | 13 | 14 |
Current Liabilities | 14 | 9 | 6 | 7 | 3 | 4 | 5 | 7 | 12 | 12 |
Non Current Liabilities | 0 | 0 | 2 | 0 | 0 | 0 | 1 | 1 | 1 | 2 |
Total Equity | 11 | 11 | 11 | 14 | 14 | 14 | 14 | 14 | 15 | 4 |
Reserve & Surplus | 5 | 5 | 5 | 8 | 8 | 8 | 8 | 8 | 9 | -2 |
Share Capital | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 |
Cash Flow | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Net Cash Flow | -2 | -0 | -0 | -0 | -0 | -0 | 0 | -0 | 2 | -1 |
Investing Activities | -0 | -0 | -1 | -0 | -0 | -0 | -0 | -0 | -0 | -1 |
Operating Activities | -1 | -0 | 0 | -0 | 0 | -0 | -0 | -0 | 4 | -1 |
Financing Activities | -0 | -0 | 0 | -0 | -0 | 0 | 0 | 0 | -0 | 1 |
% Holding | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 |
Promoter | 40.25 % | 40.25 % | 40.25 % | 0.00 % | 40.25 % | 40.25 % | 40.25 % | 40.25 % | 40.25 % | 40.25 % | 40.25 % | 40.25 % | 40.25 % | 40.25 % | 40.09 % |
FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
DIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Public / Retail | 59.75 % | 59.75 % | 59.75 % | 100.00 % | 59.75 % | 59.75 % | 59.75 % | 59.75 % | 59.75 % | 59.75 % | 59.75 % | 59.75 % | 59.75 % | 59.74 % | 59.91 % |
No dividends have been distributed by the company in the past 10 years
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
---|---|---|---|---|---|---|---|---|
2,054.30 | 26,312.84 | 87.96 | 6,993.59 | 2.92 | 224 | 89.32 | 38.26 | |
617.05 | 12,273.57 | 92.51 | 2,198.03 | 4.93 | 96 | 84.68 | 66.67 | |
867.00 | 12,120.41 | 56.16 | 2,753.38 | -2.46 | 225 | -11.50 | 49.57 | |
1,573.85 | 10,865.55 | 46.63 | 1,206.80 | -2.50 | 148 | 60.00 | 46.21 | |
875.70 | 10,595.14 | 98.40 | 4,727.74 | -4.19 | 136 | -52.71 | 58.79 | |
1,660.60 | 6,711.73 | 68.22 | 4,470.21 | 5.99 | 50 | 45.89 | 40.06 | |
239.64 | 5,213.60 | 84.26 | 2,827.66 | 10.62 | 75 | -43.41 | 53.86 | |
8,740.00 | 4,671.55 | 40.95 | 1,034.73 | 2.45 | 110 | -3.24 | 57.99 | |
810.25 | 1,819.89 | 22.35 | 860.50 | 27.88 | 81 | -58.70 | 45.30 | |
837.05 | 1,481.72 | 190.64 | 936.14 | -11.95 | 7 | -82.89 | 42.58 |