Quarterly Financials | Mar 2015 | Jun 2015 | Sept 2015 | Dec 2015 | Mar 2016 | Jun 2016 | Sept 2016 | Dec 2016 | Mar 2017 | Jun 2017 | Sept 2017 | Dec 2017 | Mar 2018 | Jun 2018 | Sept 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sept 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sept 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
Revenue | 4 | 20 | 19 | 32 | 14 | 15 | 15 | 16 | 20 | 2 | 0 | 0 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Expenses | 4 | 20 | 19 | 32 | 14 | 15 | 15 | 16 | 20 | 1 | 0 | 0 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EBITDA | 1 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | -0 | 0 | -0 |
Operating Profit % | -15 % | -0 % | -0 % | 0 % | 3 % | 0 % | 1 % | 1 % | -1 % | 14 % | 0 % | 50 % | -41 % | -67 % | 0 % | -25 % | 1,167 % | -100 % | 0 % | 33 % | 100 % | 0 % | 0 % | 0 % | 40 % | -100 % | 0 % | 20 % | 35 % | 0 % | 0 % | 0 % | 67 % | -100 % | 33 % | -100 % | 71 % | -133 % |
Depreciation | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | 0 | 0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | -0 | 0 | -0 |
Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Profit | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | 0 | 0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | -0 | 0 | -0 |
EPS in ₹ | 0.49 | 0.03 | 0.03 | 0.02 | 0.04 | 0.04 | 0.07 | 0.03 | 0.08 | 0.02 | -0.29 | -0.06 | 0.34 | 0.00 | -0.01 | -0.02 | 0.03 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.00 | 0.00 | 0.00 | 0.01 | -0.04 | 0.00 | -0.03 | 0.06 | -0.04 |
Balance Sheet | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Total Assets | 34 | 37 | 37 | 25 | 25 | 18 | 18 | 18 | 18 | 19 |
Fixed Assets | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 |
Current Assets | 28 | 29 | 29 | 17 | 18 | 11 | 11 | 11 | 11 | 12 |
Capital Work in Progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments | 0 | 0 | 0 | 0 | 3 | 3 | 3 | 3 | 3 | 3 |
Other Assets | 30 | 33 | 33 | 21 | 18 | 11 | 11 | 11 | 11 | 12 |
Total Liabilities | 23 | 26 | 26 | 14 | 14 | 7 | 7 | 7 | 7 | 8 |
Current Liabilities | 20 | 19 | 23 | 13 | 12 | 5 | 6 | 6 | 5 | 7 |
Non Current Liabilities | 3 | 7 | 3 | 2 | 2 | 2 | 2 | 2 | 2 | 2 |
Total Equity | 10 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 |
Reserve & Surplus | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Share Capital | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 |
Cash Flow | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Net Cash Flow | 0 | -0 | -0 | -0 | -0 | 0 | -0 | -0 | 0 | -0 |
Investing Activities | 0 | -2 | -2 | 1 | 1 | 0 | 0 | 0 | 0 | 0 |
Operating Activities | 7 | -2 | -2 | 1 | -1 | -0 | -0 | -0 | -0 | -0 |
Financing Activities | -7 | 3 | 3 | -3 | -0 | -0 | -0 | -0 | -0 | 0 |
% Holding | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 |
Promoter | 28.93 % | 28.93 % | 28.93 % | 28.93 % | 28.93 % | 28.93 % | 28.93 % | 28.93 % | 28.93 % | 28.93 % | 28.93 % | 28.93 % | 28.93 % | 28.93 % | 28.93 % |
FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
DIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Public / Retail | 71.07 % | 71.07 % | 71.07 % | 71.07 % | 71.07 % | 71.07 % | 71.07 % | 71.07 % | 71.07 % | 71.07 % | 71.07 % | 71.07 % | 71.07 % | 71.07 % | 71.07 % |
No dividends have been distributed by the company in the past 10 years
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
---|---|---|---|---|---|---|---|---|
308.40 | 19,620.21 | 25.55 | 20,970.91 | 33.56 | 740 | 20.80 | 53.91 | |
4,400.00 | 8,920.90 | - | 37.89 | 35.71 | 15 | 71.43 | 45.66 | |
484.45 | 7,849.12 | 65.32 | 279.12 | -57.68 | 98 | 25.99 | 38.26 | |
192.38 | 7,298.61 | 24.70 | 1,360.22 | -29.82 | 303 | -3.08 | 55.43 | |
140.58 | 2,689.34 | 21.88 | 635.71 | 183.78 | 123 | 1,213.91 | 39.90 | |
608.45 | 2,432.22 | 26.58 | 2,530.01 | 28.90 | 123 | -73.47 | 41.45 | |
110.15 | 1,926.98 | 16.97 | 286.53 | 87.05 | 85 | 143.85 | 46.47 | |
80.19 | 1,870.25 | 32.03 | 1,256.76 | 11.23 | 53 | 103.31 | 36.86 | |
6.95 | 1,818.86 | - | 6,781.79 | -9.07 | -963 | -459.12 | 41.14 | |
53.99 | 1,269.60 | 24.24 | 1,075.44 | 4.37 | 68 | -50.12 | 37.99 |