Ion Exchange

634.00
+8.65
(1.38%)
Market Cap
9,298.66
EPS
14.16
PE Ratio (TTM)
42.39
Dividend Yield
0.24
Industry
Utilities
52 Week High
768.40
52 Week low
406.95
PB Ratio
8.36
Debt to Equity
0.11
Sector
Water Supply & Management
Add Ratio

Investment Returns

In Long Term
In Short Term
1 Year
0.00%
2 Years
0.00%
3 Years
0.00%
4 Years
0.00%
5 Years
0.00%
Growth Rate
Revenue Growth
17.78 %
Net Income Growth
0.21 %
Cash Flow Change
107.14 %
ROE
-17.87 %
ROCE
-21.70 %
EBITDA Margin (Avg.)
-9.47 %

Yearly Financial Results

Annual Financials
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
TTM
Revenue
805
878
1,021
1,067
1,196
1,515
1,483
1,619
2,031
2,392
2,600
Expenses
754
815
939
969
1,056
1,345
1,247
1,364
1,735
2,076
2,253
EBITDA
51
62
82
98
140
170
235
255
296
316
347
Operating Profit %
6 %
6 %
7 %
7 %
9 %
9 %
14 %
14 %
13 %
12 %
12 %
Depreciation
12
13
12
13
20
24
28
28
29
36
41
Interest
15
15
16
19
19
16
13
10
9
12
13
Profit Before Tax
24
35
54
66
102
131
195
217
259
269
293
Tax
12
18
25
26
36
37
52
56
64
74
78
Net Profit
11
17
29
40
66
94
143
162
195
195
215
EPS in ₹
6.92
10.86
26.33
34.74
56.42
80.22
121.41
137.30
16.59
16.53
18.20

Balance Sheet

Balance Sheet
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
Total Assets
680
716
971
1,065
1,165
1,382
1,443
1,625
1,940
2,449
Fixed Assets
85
103
99
145
161
194
190
192
215
367
Current Assets
504
527
780
862
939
1,129
1,193
1,347
1,628
1,951
Capital Work in Progress
14
2
34
7
12
12
15
20
42
61
Investments
0
0
3
4
5
5
5
9
10
12
Other Assets
581
611
835
910
988
1,172
1,235
1,405
1,673
2,010
Total Liabilities
680
716
971
1,065
1,165
1,382
1,443
1,625
1,940
2,449
Current Liabilities
468
487
745
804
852
961
899
927
1,051
1,259
Non Current Liabilities
48
53
55
58
51
56
39
43
53
171
Total Equity
165
176
171
203
262
365
506
655
836
1,020
Reserve & Surplus
142
156
183
216
276
377
520
670
819
1,004
Share Capital
14
14
14
14
14
14
14
14
14
14

Cash Flow

Cash Flow
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
Net Cash Flow
-1
8
98
-50
-22
56
96
-28
6
-22
Investing Activities
-17
-25
-75
-167
-70
-17
-27
-93
-41
-160
Operating Activities
45
50
176
86
127
102
197
91
63
130
Financing Activities
-29
-17
-3
31
-79
-28
-75
-27
-15
8

Share Holding

% Holding
Feb 2021
Mar 2021
Jun 2021
Sept 2021
Dec 2021
Mar 2022
Jun 2022
Sept 2022
Dec 2022
Mar 2023
Jun 2023
Sept 2023
Dec 2023
Mar 2024
Jun 2024
Sept 2024
Promoter
27.01 %
27.01 %
27.01 %
27.01 %
27.01 %
27.01 %
27.01 %
27.01 %
26.99 %
26.95 %
26.94 %
26.76 %
26.46 %
26.38 %
26.20 %
25.92 %
FIIs
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
3.94 %
0.00 %
5.63 %
5.42 %
5.43 %
DIIs
6.86 %
4.23 %
5.25 %
5.44 %
6.69 %
6.86 %
7.08 %
10.82 %
11.48 %
11.58 %
11.66 %
11.90 %
9.78 %
12.21 %
12.83 %
13.24 %
Government
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
Public / Retail
33.09 %
34.76 %
33.81 %
33.34 %
33.01 %
33.29 %
33.62 %
34.17 %
33.53 %
32.63 %
32.24 %
31.24 %
30.57 %
30.09 %
29.87 %
32.25 %
No of Share Holders
31,051
22,088
26,658
30,223
30,511
32,090
32,134
31,487
31,179
31,155
48,373
62,689
71,507
75,497
87,586
1,15,663

Dividend History

Dividends per share (FY)
Dividend yield (FY) %
Annual Cash Flows 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Dividend Per Share (₹) 0.00 0.00 0.00 0.00 0.00 10 10 12.5 1.5 0.00
Dividend Yield (%) 0.00 0.00 0.00 0.00 0.00 6.01 2.93 2.47 0.24 0.00
Competitors LTP Market Cap (₹ Cr.) P/E Ratio Revenue (₹ Cr.) YoY Revenue Growth % Net Profit (₹ Cr.) YoY Profit Growth % RSI
1,514.85 9,420.92 34.80 2,899.80 -3.79 250 16.97 40.89
634.00 9,298.66 42.39 2,391.70 17.78 195 19.62 43.91
566.10 1,455.09 53.03 3,336.20 108.02 91 353.20 23.24

Corporate Action

Technical Indicators

RSI(14)
Neutral
43.91
ATR(14)
Less Volatile
24.87
STOCH(9,6)
Neutral
28.81
STOCH RSI(14)
Neutral
41.19
MACD(12,26)
Bearish
-3.08
ADX(14)
Strong Trend
25.58
UO(9)
Bearish
50.37
ROC(12)
Downtrend But Slowing Down
-1.04
WillR(14)
Neutral
-53.83