Quarterly Financials | Mar 2016 | Jun 2016 | Sept 2016 | Dec 2016 | Mar 2017 | Jun 2017 | Sept 2017 | Dec 2017 | Mar 2018 | Jun 2018 | Sept 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sept 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sept 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 |
Revenue | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Expenses | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
EBITDA | 1 | 1 | 1 | 1 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Profit % | 0 % | 0 % | 0 % | 0 % | -106 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | -152 % | 17 % | 15 % | 17 % | 18 % | 13 % | 18 % | 14 % | 16 % | 12 % | 22 % | 21 % | 9 % | 11 % | 19 % | 16 % | 10 % | 7 % | 9 % | 12 % | 17 % |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | 1 | 1 | 1 | 1 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Profit | 0 | 1 | 1 | 1 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EPS in ₹ | 0.17 | 0.24 | 0.23 | 0.21 | -0.06 | 0.01 | 0.01 | 0.01 | 0.04 | 0.01 | 0.02 | 0.01 | 0.03 | 0.01 | 0.02 | 0.01 | 0.02 | 0.01 | 0.02 | 0.01 | 0.02 | 0.02 | 0.02 | 0.01 | 0.03 | 0.03 | 0.01 | 0.01 | 0.03 | 0.03 | 0.01 | 0.01 | 0.01 | 0.02 | 0.05 |
Balance Sheet | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Total Assets | 319 | 322 | 322 | 322 | 322 | 322 | 322 | 322 | 322 |
Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Current Assets | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Capital Work in Progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments | 289 | 321 | 321 | 321 | 321 | 321 | 321 | 321 | 321 |
Other Assets | 30 | 1 | 1 | 1 | 2 | 1 | 1 | 1 | 1 |
Total Liabilities | 319 | 322 | 322 | 322 | 322 | 322 | 322 | 322 | 322 |
Current Liabilities | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Non Current Liabilities | 0 | 1 | 2 | 2 | 2 | 2 | 1 | 1 | 1 |
Total Equity | 318 | 319 | 319 | 320 | 320 | 320 | 320 | 320 | 320 |
Reserve & Surplus | 312 | 314 | 314 | 314 | 315 | 315 | 315 | 315 | 315 |
Share Capital | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 |
Cash Flow | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Net Cash Flow | 0 | 0 | 0 | -0 | 0 | 0 | 0 | -0 | 0 | 0 |
Investing Activities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Activities | 0 | 0 | -1 | -1 | 0 | 1 | 1 | 0 | 0 | 0 |
Financing Activities | 0 | 0 | 1 | 1 | 0 | -0 | -1 | -0 | -0 | -0 |
% Holding | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 |
Promoter | 63.02 % | 63.02 % | 63.02 % | 63.02 % | 63.02 % | 63.02 % | 63.02 % | 63.03 % | 63.03 % | 63.03 % | 63.03 % | 63.03 % | 63.03 % | 63.03 % | 63.03 % |
FIIs | 0.01 % | 0.00 % | 0.00 % | 0.00 % | 0.01 % | 0.01 % | 0.01 % | 0.01 % | 0.01 % | 0.00 % | 2.42 % | 2.42 % | 2.50 % | 1.81 % | 2.22 % |
DIIs | 0.48 % | 0.11 % | 0.11 % | 0.07 % | 0.06 % | 0.06 % | 0.09 % | 0.07 % | 0.07 % | 0.07 % | 0.05 % | 0.05 % | 0.09 % | 0.62 % | 0.51 % |
Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Public / Retail | 28.99 % | 29.24 % | 29.20 % | 29.04 % | 28.64 % | 28.10 % | 28.08 % | 28.21 % | 28.33 % | 28.33 % | 29.80 % | 30.39 % | 30.37 % | 30.70 % | 30.48 % |
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
---|---|---|---|---|---|---|---|---|
78.82 | 85,137.00 | - | 9,207.00 | 26.66 | -829 | -125.21 | 34.96 | |
111.54 | 44,905.80 | 48.37 | 2,877.00 | -12.35 | 911 | 0.07 | 41.47 | |
45.17 | 20,551.00 | 89.59 | 4,781.50 | 12.88 | 228 | 4,792.00 | 77.44 | |
471.15 | 18,021.10 | - | 648.70 | 29.92 | 325 | -65.81 | - | |
281.00 | 14,084.10 | 35.35 | 2,539.00 | -7.00 | 495 | -25.14 | 41.14 | |
66.69 | 9,359.30 | 13.03 | 6,191.70 | 49.62 | 425 | -271.96 | 43.00 | |
490.50 | 8,428.40 | 23.38 | 2,298.70 | 19.14 | 347 | 7.70 | 37.53 | |
120.11 | 8,111.80 | - | 468.70 | -27.73 | -1,038 | 233.52 | 38.59 | |
220.41 | 7,018.90 | - | 4,035.90 | 4.87 | -384 | -19.08 | 47.01 | |
168.05 | 6,238.60 | 211.85 | 261.20 | -9.96 | 30 | 5.17 | 50.49 |