Quarterly Financials | Mar 2016 | Jun 2016 | Sept 2016 | Dec 2016 | Mar 2017 | Jun 2017 | Sept 2017 | Dec 2017 | Mar 2018 | Jun 2018 | Sept 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sept 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sept 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 |
Revenue | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Expenses | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 0 | 0 | 1 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
EBITDA | 1 | 1 | 1 | 1 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Profit % | 0 % | 0 % | 0 % | 0 % | -106 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | -152 % | 17 % | 15 % | 17 % | 18 % | 13 % | 18 % | 14 % | 16 % | 12 % | 22 % | 21 % | 9 % | 11 % | 19 % | 16 % | 10 % | 7 % | 9 % | 12 % | 17 % |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | 1 | 1 | 1 | 1 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 |
Net Profit | 0 | 1 | 1 | 1 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EPS in ₹ | 0.17 | 0.24 | 0.23 | 0.21 | -0.06 | 0.01 | 0.01 | 0.01 | 0.04 | 0.01 | 0.02 | 0.01 | 0.03 | 0.01 | 0.02 | 0.01 | 0.02 | 0.01 | 0.02 | 0.01 | 0.02 | 0.02 | 0.02 | 0.01 | 0.03 | 0.03 | 0.01 | 0.01 | 0.03 | 0.03 | 0.01 | 0.01 | 0.01 | 0.02 | 0.05 |
Balance Sheet | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Total Assets | 319 | 322 | 322 | 322 | 322 | 322 | 322 | 322 | 322 |
Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Current Assets | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Capital Work in Progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments | 289 | 321 | 321 | 321 | 321 | 321 | 321 | 321 | 321 |
Other Assets | 30 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Total Liabilities | 1 | 2 | 2 | 3 | 2 | 2 | 2 | 2 | 2 |
Current Liabilities | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Non Current Liabilities | 0 | 1 | 2 | 2 | 2 | 2 | 1 | 1 | 1 |
Total Equity | 317 | 319 | 319 | 320 | 320 | 320 | 320 | 320 | 320 |
Reserve & Surplus | 312 | 314 | 314 | 314 | 315 | 315 | 315 | 315 | 315 |
Share Capital | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 |
Cash Flow | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Net Cash Flow | 0 | -0 | 0 | -0 | 0 | 0 | 0 | -0 | 0 | -0 |
Investing Activities | 0 | 0 | 0 | -0 | 0 | -0 | -0 | -0 | -0 | 0 |
Operating Activities | 0 | -0 | -1 | -1 | 0 | 1 | 1 | 0 | 0 | 0 |
Financing Activities | 0 | 0 | 1 | 1 | -0 | -0 | -1 | -0 | -0 | -0 |
% Holding | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 |
Promoter | 63.02 % | 63.02 % | 63.02 % | 63.02 % | 63.02 % | 63.02 % | 63.02 % | 63.03 % | 63.03 % | 63.03 % | 63.03 % | 63.03 % | 63.03 % | 63.03 % | 63.03 % |
FIIs | 5.10 % | 5.10 % | 4.91 % | 4.34 % | 4.48 % | 4.30 % | 4.30 % | 4.30 % | 4.30 % | 4.30 % | 2.41 % | 2.41 % | 2.49 % | 1.80 % | 2.22 % |
DIIs | 0.49 % | 0.11 % | 0.11 % | 0.08 % | 0.07 % | 0.07 % | 0.10 % | 0.07 % | 0.07 % | 0.07 % | 0.05 % | 0.05 % | 0.10 % | 0.62 % | 0.51 % |
Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Public / Retail | 31.38 % | 31.76 % | 31.95 % | 32.56 % | 32.42 % | 32.61 % | 32.58 % | 32.61 % | 32.61 % | 32.61 % | 34.51 % | 34.51 % | 34.38 % | 34.55 % | 34.24 % |
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
---|---|---|---|---|---|---|---|---|
78.22 | 83,922.74 | - | 9,206.96 | 26.66 | -829 | -125.25 | 36.23 | |
279.95 | 13,295.90 | 33.37 | 2,538.97 | -7.00 | 495 | -25.12 | 37.66 | |
67.91 | 9,523.84 | 8.29 | 6,191.69 | 49.62 | 424 | 377.88 | 43.57 | |
506.40 | 8,442.28 | 23.44 | 2,298.69 | 19.14 | 347 | 7.78 | 36.25 | |
121.26 | 7,761.76 | - | 468.75 | -27.71 | -1,038 | 233.13 | 52.46 | |
127.19 | 5,992.53 | 17.73 | 5,071.42 | 1.77 | 346 | -16.26 | 44.32 | |
159.14 | 5,753.46 | 192.62 | 261.19 | -9.97 | 30 | 5.21 | 37.99 | |
375.80 | 5,529.20 | 34.93 | 12,304.09 | 8.13 | 190 | -8.59 | 35.97 | |
764.45 | 5,446.33 | - | 874.80 | 54.62 | -18 | 133.57 | 58.31 | |
153.44 | 5,210.06 | - | 18,320.16 | -13.24 | -796 | -135.65 | 35.53 |