Quarterly Financials | Jun 2018 | Sept 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sept 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sept 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 |
Revenue  | 243 | 255 | 264 | 434 | 329 | 419 | 406 | 362 | 271 | 398 | 356 | 459 | 322 | 386 | 394 | 518 | 398 | 456 | 525 | 653 | 488 | 544 | 563 | 799 | 579 | 659 | 699 |
Expenses | 217 | 228 | 240 | 372 | 298 | 377 | 359 | 312 | 234 | 349 | 305 | 360 | 278 | 339 | 346 | 402 | 350 | 394 | 450 | 541 | 430 | 473 | 483 | 690 | 503 | 576 | 615 |
EBITDA  | 27 | 28 | 24 | 62 | 32 | 42 | 47 | 50 | 37 | 49 | 51 | 99 | 43 | 48 | 48 | 116 | 48 | 62 | 75 | 112 | 58 | 71 | 80 | 109 | 76 | 83 | 84 |
Operating Profit % | 5 % | 7 % | 7 % | 14 % | 7 % | 8 % | 10 % | 11 % | 12 % | 11 % | 13 % | 19 % | 11 % | 11 % | 11 % | 19 % | 9 % | 12 % | 12 % | 16 % | 10 % | 11 % | 13 % | 12 % | 11 % | 11 % | 11 % |
Depreciation | 5 | 5 | 5 | 5 | 6 | 6 | 6 | 6 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 8 | 9 | 10 | 10 | 10 | 11 | 11 |
Interest | 5 | 5 | 5 | 5 | 4 | 4 | 4 | 4 | 4 | 3 | 3 | 3 | 3 | 3 | 2 | 3 | 2 | 2 | 2 | 2 | 2 | 4 | 3 | 3 | 3 | 4 | 3 |
Profit Before Tax  | 17 | 18 | 15 | 52 | 22 | 33 | 37 | 39 | 26 | 39 | 41 | 90 | 33 | 38 | 39 | 107 | 39 | 52 | 65 | 102 | 48 | 59 | 67 | 95 | 62 | 68 | 70 |
Tax | 6 | 7 | 7 | 16 | 9 | 7 | 11 | 11 | 8 | 12 | 12 | 19 | 10 | 11 | 11 | 23 | 12 | 13 | 18 | 21 | 14 | 17 | 20 | 23 | 18 | 18 | 20 |
Net Profit | 11 | 11 | 8 | 36 | 13 | 26 | 26 | 29 | 18 | 27 | 29 | 71 | 23 | 27 | 28 | 83 | 27 | 39 | 48 | 81 | 33 | 42 | 47 | 72 | 45 | 51 | 50 |
EPS in ₹ | 9.18 | 9.78 | 6.86 | 31.17 | 11.52 | 21.93 | 22.63 | 24.03 | 14.92 | 22.72 | 24.57 | 59.17 | 20.14 | 23.13 | 23.96 | 70.07 | 23.64 | 32.89 | 40.53 | 68.90 | 28.06 | 3.58 | 4.00 | 6.14 | 3.79 | 4.30 | 4.10 |
Above figures are in Rs. Crores Balance Sheet | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Total Assets  | 680 | 716 | 971 | 1,065 | 1,165 | 1,382 | 1,443 | 1,625 | 1,940 | 2,449 |
Fixed Assets | 85 | 103 | 99 | 145 | 161 | 194 | 190 | 192 | 215 | 367 |
Current Assets | 504 | 527 | 780 | 862 | 939 | 1,129 | 1,193 | 1,347 | 1,628 | 1,951 |
Capital Work in Progress | 14 | 2 | 34 | 7 | 12 | 12 | 15 | 20 | 42 | 61 |
Investments | 0 | 0 | 3 | 4 | 5 | 5 | 5 | 9 | 10 | 12 |
Other Assets | 581 | 611 | 835 | 910 | 988 | 1,172 | 1,235 | 1,405 | 1,673 | 2,010 |
Total Liabilities  | 680 | 716 | 971 | 1,065 | 1,165 | 1,382 | 1,443 | 1,625 | 1,940 | 2,449 |
Current Liabilities | 468 | 487 | 745 | 804 | 852 | 961 | 899 | 927 | 1,051 | 1,259 |
Non Current Liabilities | 48 | 53 | 55 | 58 | 51 | 56 | 39 | 43 | 53 | 171 |
Total Equity  | 165 | 176 | 171 | 203 | 262 | 365 | 506 | 655 | 836 | 1,020 |
Reserve & Surplus | 142 | 156 | 183 | 216 | 276 | 377 | 520 | 670 | 819 | 1,004 |
Share Capital | 14 | 14 | 14 | 14 | 14 | 14 | 14 | 14 | 14 | 14 |
Above figures are in Rs. Crores Cash Flow | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Net Cash Flow | -1 | 8 | 98 | -50 | -22 | 56 | 96 | -28 | 6 | -22 |
Investing Activities | -17 | -25 | -75 | -167 | -70 | -17 | -27 | -93 | -41 | -160 |
Operating Activities | 45 | 50 | 176 | 86 | 127 | 102 | 197 | 91 | 63 | 130 |
Financing Activities | -29 | -17 | -3 | 31 | -79 | -28 | -75 | -27 | -15 | 8 |
Above figures are in Rs. Crores % Holding | Feb 2021 | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 |
Promoter | 27.01 % | 27.01 % | 27.01 % | 27.01 % | 27.01 % | 27.01 % | 27.01 % | 27.01 % | 26.99 % | 26.95 % | 26.94 % | 26.76 % | 26.46 % | 26.38 % | 26.20 % | 25.90 % | 25.80 % | 25.76 % |
FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 3.94 % | 0.00 % | 5.63 % | 5.42 % | 5.43 % | 5.83 % | 5.50 % |
DIIs | 6.86 % | 4.23 % | 5.25 % | 5.44 % | 6.69 % | 6.86 % | 7.08 % | 10.82 % | 11.48 % | 11.58 % | 11.66 % | 11.90 % | 9.78 % | 12.21 % | 12.83 % | 13.24 % | 13.62 % | 13.88 % |
Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Public / Retail | 33.09 % | 34.76 % | 33.81 % | 33.34 % | 33.01 % | 33.29 % | 33.62 % | 34.17 % | 33.53 % | 32.63 % | 32.24 % | 31.24 % | 30.57 % | 30.09 % | 29.87 % | 32.28 % | 31.50 % | 31.65 % |
Others | 33.04 % | 33.99 % | 33.93 % | 34.21 % | 33.29 % | 32.85 % | 32.29 % | 28.00 % | 28.00 % | 28.84 % | 29.15 % | 26.16 % | 33.19 % | 25.68 % | 25.68 % | 23.16 % | 23.25 % | 23.22 % |
No of Share Holders | 31,051 | 22,088 | 26,658 | 30,223 | 30,511 | 32,090 | 32,134 | 31,487 | 31,179 | 31,155 | 48,373 | 62,689 | 71,507 | 75,497 | 87,586 | 1,15,664 | 1,19,036 | 1,28,164 |
Dividend Per Share (₹) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 10 | 10 | 12.5 | 1.5 | 0.00 |
Dividend Yield (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 6.01 | 2.93 | 2.47 | 0.32 | 0.00 |
Login to View
This information is available only for users of ScanX and Dhan.To proceed ahead,
LoginOpen Account
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations 2018
Apr 07, 2025 Closure of Trading Window
Mar 26, 2025 Appointment of Company Secretary and Compliance Officer
Mar 17, 2025 Intimation Of Change In Email ID And Website Of The RTA Of The Company.
Feb 18, 2025 Announcement under Regulation 30 (LODR)-Earnings Call Transcript
Feb 03, 2025 Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Outcome
Jan 27, 2025 Earnings Call Presentation
Jan 24, 2025 Integrated Filing (Financial)
Jan 23, 2025 Board Meeting Outcome for Outcome Of Board Meeting Held On 23/01/2025
Jan 23, 2025 Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation
Jan 22, 2025 Board Meeting Intimation for Consideration Of Un-Audited Standalone And Consolidated Financial Results Of The Company For The Quarter And Nine Months Period Ended 31St December 2024.
Jan 14, 2025 Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations 2018
Jan 07, 2025 Change Of Name Of Companys Registrar And Transfer Agents From Link Intime India Private Limited To MUFG Intime India Private Limited.
Jan 02, 2025 Closure of Trading Window
Dec 18, 2024 Announcement under Regulation 30 (LODR)-Credit Rating
Dec 17, 2024 Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate
Dec 06, 2024 Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate
Dec 03, 2024 Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate
Dec 02, 2024 Announcement under Regulation 30 (LODR)-Earnings Call Transcript
Nov 21, 2024 Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Outcome
Nov 15, 2024 Earnings Presentation For The Second Quarter And Half Year Ended 30Th September,2024.
Nov 14, 2024 Announcement under Regulation 30 (LODR)-Newspaper Publication
Nov 14, 2024 Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate
Nov 13, 2024 Unaudited Financial Results For The Quarter Ended 30Th September 2024
Nov 12, 2024 Board Meeting Outcome for Outcome Of Board Meeting Under Regulation 30 Read With Regulation 33 Of The SEBI (Listing Obligations And Disclosure Requirements) Regulations, 2015
Nov 12, 2024 Analyst / Investor Meet - Intimation
Nov 07, 2024 Board Meeting Intimation for Approval Of Unaudited Financial Results For The Quarter And Half Year Ended 30Th September, 2024.
Oct 30, 2024 Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018
Oct 04, 2024 Closure of Trading Window
Sep 25, 2024 Intimation To The Shareholders Holding Shares In Physical Form.
Sep 24, 2024 Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate
Sep 20, 2024 Award_Of_Order_Receipt_Of_Order
Sep 18, 2024 Announcement under Regulation 30 (LODR)-Cessation
Sep 11, 2024 Completion Of Tenure Of Statutory Auditor Of The Company.
Sep 11, 2024 Announcement under Regulation 30 (LODR)-Amendments to Memorandum & Articles of Association
Sep 11, 2024 Intimation Under Regulation 30 Of SEBI (LODR) Regulations,2015.
Sep 11, 2024 Shareholder Meeting / Postal Ballot-Outcome of AGM
Sep 11, 2024 Shareholder Meeting / Postal Ballot-Scrutinizer''s Report
Sep 11, 2024 Announcement under Regulation 30 (LODR)-Award_of_Order_Receipt_of_Order
Sep 06, 2024 Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate
Aug 26, 2024 Notice Of Annual General Meeting To Be Held On 11Th September,2024.
Aug 14, 2024 Business Responsibility and Sustainability Reporting (BRSR)
Aug 14, 2024 Reg. 34 (1) Annual Report.
Aug 14, 2024 Announcement under Regulation 30 (LODR)-Newspaper Publication
Aug 14, 2024 Announcement under Regulation 30 (LODR)-Earnings Call Transcript
Aug 09, 2024 Corporate Action-Board to consider Dividend
Aug 07, 2024 Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Outcome
Aug 05, 2024 Announcement under Regulation 30 (LODR)-Newspaper Publication
Aug 05, 2024 Submission Of Analyst / Investor Presentation For The Quarter Ended 30Th June,2024.
Aug 03, 2024 Announcement under Regulation 30 (LODR)-Appointment of Statutory Auditor/s
Aug 02, 2024 RSI(14)

Neutral
61.78
ATR(14)

Volatile
21.71
STOCH(9,6)

Overbought
90.03
STOCH RSI(14)

Overbought
95.83
MACD(12,26)

Bullish
7.09
ADX(14)

Weak Trend
14.08
UO(9)

Bearish
61.58
ROC(12)

Uptrend And Accelerating
14.23
WillR(14)

Overbought
-7.96