| Quarterly Financials | Jun 2018 | Sept 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sept 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sept 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 |
Revenue  | 243 | 255 | 264 | 434 | 329 | 419 | 406 | 362 | 271 | 398 | 356 | 459 | 322 | 386 | 394 | 518 | 398 | 456 | 525 | 653 | 488 | 544 | 563 | 799 | 579 | 659 | 699 |
| Expenses | 217 | 228 | 240 | 372 | 298 | 377 | 359 | 312 | 234 | 349 | 305 | 360 | 278 | 339 | 346 | 402 | 350 | 394 | 450 | 541 | 430 | 473 | 483 | 690 | 503 | 576 | 615 |
| EBITDA | 27 | 28 | 24 | 62 | 32 | 42 | 47 | 50 | 37 | 49 | 51 | 99 | 43 | 48 | 48 | 116 | 48 | 62 | 75 | 112 | 58 | 71 | 80 | 109 | 76 | 83 | 84 |
| Operating Profit % | 5 % | 7 % | 7 % | 14 % | 7 % | 8 % | 10 % | 11 % | 12 % | 11 % | 13 % | 19 % | 11 % | 11 % | 11 % | 19 % | 9 % | 12 % | 12 % | 16 % | 10 % | 11 % | 13 % | 12 % | 11 % | 11 % | 11 % |
| Depreciation | 5 | 5 | 5 | 5 | 6 | 6 | 6 | 6 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 8 | 9 | 10 | 10 | 10 | 11 | 11 |
| Interest | 5 | 5 | 5 | 5 | 4 | 4 | 4 | 4 | 4 | 3 | 3 | 3 | 3 | 3 | 2 | 3 | 2 | 2 | 2 | 2 | 2 | 4 | 3 | 3 | 3 | 4 | 3 |
| Profit Before Tax | 17 | 18 | 15 | 52 | 22 | 33 | 37 | 39 | 26 | 39 | 41 | 90 | 33 | 38 | 39 | 107 | 39 | 52 | 65 | 102 | 48 | 59 | 67 | 95 | 62 | 68 | 70 |
| Tax | 6 | 7 | 7 | 16 | 9 | 7 | 11 | 11 | 8 | 12 | 12 | 19 | 10 | 11 | 11 | 23 | 12 | 13 | 18 | 21 | 14 | 17 | 20 | 23 | 18 | 18 | 20 |
| Net Profit | 11 | 11 | 8 | 36 | 13 | 26 | 26 | 29 | 18 | 27 | 29 | 71 | 23 | 27 | 28 | 83 | 27 | 39 | 48 | 81 | 33 | 42 | 47 | 72 | 45 | 51 | 50 |
| EPS in ₹ | 9.18 | 9.78 | 6.86 | 31.17 | 11.52 | 21.93 | 22.63 | 24.03 | 14.92 | 22.72 | 24.57 | 59.17 | 20.14 | 23.13 | 23.96 | 70.07 | 23.64 | 32.89 | 40.53 | 68.90 | 28.06 | 3.58 | 4.00 | 6.14 | 3.79 | 4.30 | 4.10 |
Ion Exchange
478.95
-27.85
(-5.50%)
Market Cap
7,024.60 Cr
EPS
16.53
PE Ratio
34.19
Dividend Yield
0.30 %
Industry
Utilities52 Week High
768.40
52 Week Low
406.95
PB Ratio
6.77
Debt to Equity
0.11
Live Chart 
Investment Returns
In Long Term
In Short Term
1 Year
0.00%
2 Years
0.00%
3 Years
0.00%
4 Years
0.00%
5 Years
0.00%
Peer Comparison Compare Peers on Screener
| Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
|---|---|---|---|---|---|---|---|---|
| 1,490.60 | 9,270.11 | 36.32 | 2,899.80 | -3.79 | 250 | 12.14 | 58.69 | |
| 478.95 | 7,024.60 | 34.19 | 2,391.70 | 17.78 | 195 | 5.08 | 42.90 | |
| 405.85 | 1,043.18 | - | 3,336.20 | 108.02 | 91 | -85.62 | 49.44 |
Growth Rate
Revenue Growth
17.78 %
Net Income Growth
0.21 %
Cash Flow Change
107.14 %
ROE
-17.87 %
ROCE
-21.70 %
EBITDA Margin (Avg.)
-9.47 %
Quarterly Financial Results
Balance Sheet
| Balance Sheet | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
| Total Assets | 680 | 716 | 971 | 1,065 | 1,165 | 1,382 | 1,443 | 1,625 | 1,940 | 2,449 |
| Fixed Assets | 85 | 103 | 99 | 145 | 161 | 194 | 190 | 192 | 215 | 367 |
| Current Assets | 504 | 527 | 780 | 862 | 939 | 1,129 | 1,193 | 1,347 | 1,628 | 1,951 |
| Capital Work in Progress | 14 | 2 | 34 | 7 | 12 | 12 | 15 | 20 | 42 | 61 |
| Investments | 0 | 0 | 3 | 4 | 5 | 5 | 5 | 9 | 10 | 12 |
| Other Assets | 581 | 611 | 835 | 910 | 988 | 1,172 | 1,235 | 1,405 | 1,673 | 2,010 |
| Total Liabilities | 680 | 716 | 971 | 1,065 | 1,165 | 1,382 | 1,443 | 1,625 | 1,940 | 2,449 |
| Current Liabilities | 468 | 487 | 745 | 804 | 852 | 961 | 899 | 927 | 1,051 | 1,259 |
| Non Current Liabilities | 48 | 53 | 55 | 58 | 51 | 56 | 39 | 43 | 53 | 171 |
| Total Equity | 165 | 176 | 171 | 203 | 262 | 365 | 506 | 655 | 836 | 1,020 |
| Reserve & Surplus | 142 | 156 | 183 | 216 | 276 | 377 | 520 | 670 | 819 | 1,004 |
| Share Capital | 14 | 14 | 14 | 14 | 14 | 14 | 14 | 14 | 14 | 14 |
Cash Flow
| Cash Flow | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
| Net Cash Flow | -1 | 8 | 98 | -50 | -22 | 56 | 96 | -28 | 6 | -22 |
| Investing Activities | -17 | -25 | -75 | -167 | -70 | -17 | -27 | -93 | -41 | -160 |
| Operating Activities | 45 | 50 | 176 | 86 | 127 | 102 | 197 | 91 | 63 | 130 |
| Financing Activities | -29 | -17 | -3 | 31 | -79 | -28 | -75 | -27 | -15 | 8 |
Share Holding
| % Holding | Feb 2021 | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 |
| Promoter | 27.01 % | 27.01 % | 27.01 % | 27.01 % | 27.01 % | 27.01 % | 27.01 % | 27.01 % | 26.99 % | 26.95 % | 26.94 % | 26.76 % | 26.46 % | 26.38 % | 26.20 % | 25.90 % | 25.80 % |
| FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 3.94 % | 0.00 % | 5.63 % | 5.42 % | 5.43 % | 5.83 % |
| DIIs | 6.86 % | 4.23 % | 5.25 % | 5.44 % | 6.69 % | 6.86 % | 7.08 % | 10.82 % | 11.48 % | 11.58 % | 11.66 % | 11.90 % | 9.78 % | 12.21 % | 12.83 % | 13.24 % | 13.62 % |
| Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
| Public / Retail | 33.09 % | 34.76 % | 33.81 % | 33.34 % | 33.01 % | 33.29 % | 33.62 % | 34.17 % | 33.53 % | 32.63 % | 32.24 % | 31.24 % | 30.57 % | 30.09 % | 29.87 % | 32.28 % | 31.50 % |
| Others | 33.04 % | 33.99 % | 33.93 % | 34.21 % | 33.29 % | 32.85 % | 32.29 % | 28.00 % | 28.00 % | 28.84 % | 29.15 % | 26.16 % | 33.19 % | 25.68 % | 25.68 % | 23.16 % | 23.25 % |
| No of Share Holders | 31,051 | 22,088 | 26,658 | 30,223 | 30,511 | 32,090 | 32,134 | 31,487 | 31,179 | 31,155 | 48,373 | 62,689 | 71,507 | 75,497 | 87,586 | 1,15,664 | 1,19,036 |
Dividend History
Dividends per share (FY)
Dividend yield (FY) %
| Annual Cash Flows | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Dividend Per Share (₹) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 10 | 10 | 12.5 | 1.5 | 0.00 |
| Dividend Yield (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 6.01 | 2.93 | 2.47 | 0.3 | 0.00 |
Corporate Action
Login to View
This information is available only for users of ScanX and Dhan.To proceed ahead,
LoginOpen Account
Announcements
Appointment of Company Secretary and Compliance Officer
Intimation Of Change In Email ID And Website Of The RTA Of The Company.
Announcement under Regulation 30 (LODR)-Earnings Call Transcript
Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Outcome
Earnings Call Presentation
Integrated Filing (Financial)
Board Meeting Outcome for Outcome Of Board Meeting Held On 23/01/2025
Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation
Board Meeting Intimation for Consideration Of Un-Audited Standalone And Consolidated Financial Results Of The Company For The Quarter And Nine Months Period Ended 31St December 2024.
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations 2018
Change Of Name Of Companys Registrar And Transfer Agents From Link Intime India Private Limited To MUFG Intime India Private Limited.
Closure of Trading Window
Announcement under Regulation 30 (LODR)-Credit Rating
Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate
Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate
Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate
Announcement under Regulation 30 (LODR)-Earnings Call Transcript
Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Outcome
Earnings Presentation For The Second Quarter And Half Year Ended 30Th September,2024.
Announcement under Regulation 30 (LODR)-Newspaper Publication
Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate
Unaudited Financial Results For The Quarter Ended 30Th September 2024
Board Meeting Outcome for Outcome Of Board Meeting Under Regulation 30 Read With Regulation 33 Of The SEBI (Listing Obligations And Disclosure Requirements) Regulations, 2015
Analyst / Investor Meet - Intimation
Board Meeting Intimation for Approval Of Unaudited Financial Results For The Quarter And Half Year Ended 30Th September, 2024.
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018
Closure of Trading Window
Intimation To The Shareholders Holding Shares In Physical Form.
Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate
Award_Of_Order_Receipt_Of_Order
Announcement under Regulation 30 (LODR)-Cessation
Completion Of Tenure Of Statutory Auditor Of The Company.
Announcement under Regulation 30 (LODR)-Amendments to Memorandum & Articles of Association
Intimation Under Regulation 30 Of SEBI (LODR) Regulations,2015.
Shareholder Meeting / Postal Ballot-Outcome of AGM
Shareholder Meeting / Postal Ballot-Scrutinizer''s Report
Announcement under Regulation 30 (LODR)-Award_of_Order_Receipt_of_Order
Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate
Notice Of Annual General Meeting To Be Held On 11Th September,2024.
Business Responsibility and Sustainability Reporting (BRSR)
Reg. 34 (1) Annual Report.
Announcement under Regulation 30 (LODR)-Newspaper Publication
Announcement under Regulation 30 (LODR)-Earnings Call Transcript
Corporate Action-Board to consider Dividend
Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Outcome
Announcement under Regulation 30 (LODR)-Newspaper Publication
Submission Of Analyst / Investor Presentation For The Quarter Ended 30Th June,2024.
Announcement under Regulation 30 (LODR)-Appointment of Statutory Auditor/s
Announcement under Regulation 30 (LODR)-Change in Management
Announcement under Regulation 30 (LODR)-Change in Management
Technical Indicators
RSI(14)
Neutral 51.20
ATR(14)
Volatile 24.24
STOCH(9,6)
Neutral 59.42
STOCH RSI(14)
Overbought 100.00
MACD(12,26)
Bullish 6.81
ADX(14)
Weak Trend 20.90
UO(9)
Bearish 56.96
ROC(12)
Uptrend And Accelerating 1.57
WillR(14)
Overbought -17.22
we are part of Raise Financial Services
built with love
for indians who love to invest & trade
Market Community
Follow us on
