Quarterly Financials | Mar 2015 | Jun 2015 | Sept 2015 | Dec 2015 | Mar 2016 | Jun 2016 | Sept 2016 | Dec 2016 | Mar 2017 | Jun 2017 | Sept 2017 | Dec 2017 | Mar 2018 | Jun 2018 | Sept 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sept 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sept 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
Revenue | 5 | 1 | 1 | 1 | 4 | 1 | 0 | 5 | 4 | 6 | 1 | 0 | 2 | 0 | 0 | 2 | 2 | 0 | 0 | 1 | 0 | 1 | 1 | 1 | 2 | 0 | 3 | 1 | 2 | 1 | 3 | 2 | 1 | 1 | 1 | 1 | 1 | 1 |
Expenses | 13 | 1 | 0 | 1 | 4 | 1 | 0 | 5 | 3 | 4 | 1 | 1 | 3 | 1 | 0 | 2 | 2 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 0 | 3 | 1 | 2 | 0 | 3 | 2 | 1 | 0 | 0 | 0 | 0 | 0 |
EBITDA | -9 | 0 | 0 | -0 | -0 | 0 | 0 | -0 | 1 | 1 | 0 | -1 | -1 | -0 | -0 | -0 | -0 | 0 | -0 | -0 | -0 | 0 | -0 | -0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 |
Operating Profit % | -194 % | 43 % | 32 % | -10 % | -5 % | 0 % | 54 % | -1 % | 16 % | 25 % | 2 % | -640 % | -51 % | -2 % | -17 % | -5 % | -10 % | 0 % | -12 % | -1 % | -44 % | 5 % | -4 % | -2 % | 11 % | -5 % | 0 % | 1 % | 0 % | 29 % | 5 % | 5 % | 52 % | 91 % | 88 % | 81 % | 89 % | 82 % |
Depreciation | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest | 0 | 0 | 0 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | -10 | -0 | -0 | 1 | -0 | -0 | 0 | -0 | 0 | -0 | 0 | -1 | -1 | -0 | -0 | -0 | -0 | 0 | -0 | -0 | -0 | 0 | -0 | -0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | -0 | 1 | 1 | 1 | 0 | 1 | 1 |
Tax | -1 | 0 | -0 | -0 | -0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Profit | -9 | -1 | -0 | 1 | -0 | -0 | 0 | -0 | -0 | -0 | -0 | -0 | -4 | -0 | -0 | -0 | -0 | 0 | -0 | -0 | -0 | 0 | -0 | -0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 0 | 1 | 0 |
EPS in ₹ | -5.55 | -0.68 | -0.22 | 0.90 | -0.21 | -0.36 | 0.49 | -0.21 | -0.30 | -0.10 | -0.42 | -0.40 | -6.42 | -0.01 | -0.02 | -0.10 | -0.19 | 0.01 | -0.08 | -0.02 | -0.22 | 0.04 | -0.03 | -0.02 | 0.23 | -0.03 | 0.02 | 0.01 | 0.06 | 0.14 | 0.14 | 0.01 | 0.36 | 1.07 | 0.69 | 0.39 | 1.03 | 0.55 |
Balance Sheet | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Total Assets | 20 | 18 | 25 | 8 | 9 | 1 | 2 | 2 | 6 | 4 |
Fixed Assets | 3 | 2 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Current Assets | 17 | 16 | 14 | 3 | 4 | 1 | 2 | 2 | 5 | 4 |
Capital Work in Progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments | 0 | 0 | 6 | 5 | 5 | 0 | 0 | 0 | 0 | 0 |
Other Assets | 17 | 16 | 17 | 3 | 4 | 1 | 2 | 2 | 5 | 4 |
Total Liabilities | 18 | 12 | 20 | 8 | 10 | 3 | 3 | 3 | 6 | 2 |
Current Liabilities | 20 | 16 | 20 | 8 | 10 | 3 | 3 | 3 | 3 | 2 |
Non Current Liabilities | -2 | -4 | 0 | 0 | 0 | 0 | 0 | 0 | 3 | 0 |
Total Equity | 2 | 6 | 5 | -1 | -1 | -1 | -1 | -1 | -0 | 2 |
Reserve & Surplus | -6 | -2 | -3 | -8 | -9 | -9 | -9 | -9 | -8 | -6 |
Share Capital | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 |
Cash Flow | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Net Cash Flow | -0 | -0 | 0 | 0 | 0 | -0 | 0 | -0 | 4 | -1 |
Investing Activities | 11 | -0 | -6 | 0 | 0 | 5 | 0 | 0 | 0 | 0 |
Operating Activities | -9 | 2 | 6 | 0 | -0 | -5 | -0 | 0 | 1 | 2 |
Financing Activities | -2 | -2 | 0 | 0 | 0 | 0 | 0 | -0 | 3 | -2 |
% Holding | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
Promoter | 26.12 % | 26.12 % | 26.12 % | 26.12 % | 26.12 % | 26.12 % | 53.55 % | 53.55 % | 53.55 % | 53.55 % | 53.55 % | 53.55 % | 53.55 % | 53.55 % |
FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
DIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Public / Retail | 73.88 % | 73.88 % | 73.88 % | 73.88 % | 73.88 % | 73.88 % | 46.45 % | 46.45 % | 46.45 % | 46.45 % | 46.45 % | 46.45 % | 46.45 % | 46.45 % |
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
---|---|---|---|---|---|---|---|---|
10,951.20 | 96,987.05 | 41.53 | 6,715.15 | 14.01 | 2,219 | 23.09 | 44.22 | |
1,713.55 | 77,639.04 | - | 3,818.25 | 35.55 | 64 | 604.03 | 48.40 | |
7,576.10 | 47,272.72 | 60.02 | 852.75 | - | 102 | 27,018.18 | 46.77 | |
7,125.55 | 47,067.80 | 61.38 | 9,240.40 | 14.41 | 836 | -20.72 | 67.62 | |
1,691.25 | 45,888.93 | 69.26 | 4,931.81 | 44.83 | 599 | 51.86 | 45.89 | |
1,057.45 | 43,108.37 | 66.33 | 5,232.75 | 16.23 | 679 | -15.40 | 45.30 | |
1,533.80 | 21,966.48 | 69.14 | 1,900.02 | 27.66 | 297 | 30.86 | 42.84 | |
303.95 | 21,662.10 | 41.36 | 6,373.09 | 3.57 | 515 | 7.35 | 45.72 | |
1,884.10 | 20,844.87 | 29.80 | 7,213.10 | 18.30 | 703 | -12.71 | 38.96 | |
1,294.30 | 18,376.12 | 68.33 | 1,291.89 | 28.17 | 252 | 57.52 | 58.81 |