Annual Financials | 2021 | 2022 | 2023 | 2024 | 2025 | TTM |
Revenue  | 0 | 59 | 76 | 100 | 105 | 0 |
Expenses | 0 | 53 | 65 | 83 | 84 | 0 |
EBITDA  | 0 | 6 | 11 | 17 | 21 | 0 |
Operating Profit % | 0 % | 11 % | 14 % | 17 % | 20 % | 0 % |
Depreciation | 0 | 0 | 1 | 2 | 3 | 0 |
Interest | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax  | 0 | 6 | 10 | 15 | 18 | 0 |
Tax | 0 | 2 | 3 | 4 | 5 | 0 |
Net Profit | 0 | 5 | 7 | 11 | 13 | 0 |
EPS in ₹ | -1.75 | 1,801.90 | 3.96 | 6.13 | 7.36 | 0.00 |
Above figures are in Rs. Crores Balance Sheet | 2021 | 2022 | 2023 | 2024 | 2025 |
Total Assets  | 0 | 18 | 28 | 41 | 70 |
Fixed Assets | 0 | 3 | 6 | 14 | 19 |
Current Assets | 0 | 14 | 20 | 26 | 49 |
Capital Work in Progress | 0 | 0 | 0 | 0 | 0 |
Investments | 0 | 0 | 0 | 0 | 0 |
Other Assets | 0 | 15 | 22 | 27 | 52 |
Total Liabilities  | 0 | 18 | 28 | 41 | 70 |
Current Liabilities | 0 | 13 | 16 | 18 | 34 |
Non Current Liabilities | 0 | 1 | 0 | 0 | 0 |
Total Equity  | 0 | 5 | 12 | 23 | 36 |
Reserve & Surplus | 0 | 5 | 12 | 23 | 18 |
Share Capital | 0 | 0 | 0 | 0 | 18 |
Above figures are in Rs. Crores Cash Flow | 2021 | 2022 | 2023 | 2024 | 2025 |
Net Cash Flow | 0 | 1 | 2 | 0 | -2 |
Investing Activities | 0 | -3 | -5 | -8 | -9 |
Operating Activities | 0 | 4 | 7 | 9 | 7 |
Financing Activities | 0 | 1 | 0 | -1 | -0 |
Above figures are in Rs. Crores % Holding | Sept 2024 | Oct 2024 | Feb 2025 | Jun 2025 |
Promoter | 99.86 % | 99.86 % | 99.86 % | 73.53 % |
FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
DIIs | 0.00 % | 0.00 % | 0.00 % | 0.32 % |
Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Public / Retail | 0.00 % | 0.00 % | 0.00 % | 10.89 % |
Others | 0.14 % | 0.14 % | 0.14 % | 15.25 % |
No of Share Holders | 9 | 9 | 9 | 9 |
RSI(14)

Neutral
63.99
ATR(14)

Volatile
8.47
STOCH(9,6)

Neutral
72.69
STOCH RSI(14)

Overbought
90.38
MACD(12,26)

Bullish
1.53
ADX(14)

Weak Trend
22.30
UO(9)

Bearish
55.60
ROC(12)

Uptrend And Accelerating
7.31
WillR(14)

Neutral
-21.04