Annual Financials | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM |
Revenue  | 240 | 298 | 353 | 601 | 868 | 1,103 | 0 |
Expenses | 216 | 254 | 310 | 343 | 604 | 443 | 0 |
EBITDA  | 24 | 43 | 44 | 258 | 263 | 660 | 0 |
Operating Profit % | 10 % | 14 % | 12 % | 41 % | 27 % | 58 % | 0 % |
Depreciation | 25 | 37 | 39 | 298 | 392 | 487 | 0 |
Interest | 18 | 22 | 24 | 188 | 256 | 330 | 0 |
Profit Before Tax  | -19 | -16 | -19 | -228 | -385 | -157 | 0 |
Tax | -3 | 0 | 0 | -30 | -43 | -18 | 0 |
Net Profit | -16 | -16 | -19 | -198 | -342 | -140 | 0 |
EPS in ₹ | -99.00 | -94.00 | -114.00 | -15.28 | -26.09 | -7.65 | 0.00 |
Above figures are in Rs. Crores Balance Sheet | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
Total Assets  | 450 | 448 | 526 | 2,969 | 3,668 | 4,685 |
Fixed Assets | 248 | 238 | 281 | 2,546 | 3,085 | 3,955 |
Current Assets | 50 | 63 | 67 | 110 | 167 | 210 |
Capital Work in Progress | 0 | 0 | 0 | 24 | 79 | 114 |
Investments | 0 | 2 | 0 | 1 | 1 | 0 |
Other Assets | 202 | 208 | 245 | 398 | 503 | 616 |
Total Liabilities  | 450 | 448 | 526 | 2,969 | 3,668 | 4,685 |
Current Liabilities | 162 | 193 | 228 | 428 | 621 | 808 |
Non Current Liabilities | 222 | 205 | 168 | 2,849 | 2,916 | 3,881 |
Total Equity  | 66 | 50 | 131 | -308 | 131 | -3 |
Reserve & Surplus | 65 | 49 | 30 | -308 | 129 | -23 |
Share Capital | 1 | 1 | 1 | 0 | 1 | 20 |
Above figures are in Rs. Crores Cash Flow | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
Net Cash Flow | -24 | -1 | -2 | 1 | -15 | 15 |
Investing Activities | -105 | -53 | -42 | -174 | -193 | -259 |
Operating Activities | 47 | 39 | 44 | 324 | 542 | 612 |
Financing Activities | 34 | 14 | -5 | -149 | -365 | -338 |
Above figures are in Rs. Crores % Holding | Dec 2024 | Jun 2025 | Jul 2025 |
Promoter | 99.38 % | 60.60 % | 60.60 % |
FIIs | 0.00 % | 22.88 % | 19.32 % |
DIIs | 0.00 % | 12.04 % | 6.27 % |
Government | 0.00 % | 0.00 % | 0.00 % |
Public / Retail | 0.00 % | 3.58 % | 3.58 % |
Others | 0.62 % | 0.90 % | 10.23 % |
No of Share Holders | 13 | 52,078 | 52,078 |
17 Dec 2024 | Change Of Name | NA | 17 Dec 2024 | 0.00 | 0.00 |
RSI(14)

Oversold
0.00
ATR(14)

Volatile
0.00
STOCH RSI(14)

Oversold
0.00
MACD(12,26)

Bearish
0.00
ADX(14)

Weak Trend
0.00
UO(9)

Bullish
0.00
WillR(14)

Overbought
0.00