Security & Intelligence Services

418.60
-2.80
(-0.66%)
Market Cap (₹ Cr.)
₹6,065
52 Week High
564.55
Book Value
₹167
52 Week Low
393.00
PE Ratio
36.81
PB Ratio
2.51
PE for Sector
35.47
PB for Sector
4.42
ROE
7.87 %
ROCE
17.44 %
Dividend Yield
0.00 %
EPS
₹11.43
Industry
Miscellaneous
Sector
Miscellaneous
comparison:

Investment Returns

In Long Term
In Short Term
1 Year
0.00%
2 Years
0.00%
3 Years
0.00%
4 Years
0.00%
5 Years
0.00%
Growth Rate
Revenue Growth
8.13 %
Net Income Growth
-45.15 %
Cash Flow Change
130.75 %
ROE
-46.98 %
ROCE
7.68 %
EBITDA Margin (Avg.)
-0.97 %

Financial Results

Quarterly Financials
Jun 2016
Sept 2016
Dec 2016
Mar 2017
Jun 2017
Sept 2017
Dec 2017
Mar 2018
Jun 2018
Sept 2018
Dec 2018
Mar 2019
Jun 2019
Sept 2019
Dec 2019
Mar 2020
Jun 2020
Sept 2020
Dec 2020
Mar 2021
Jun 2021
Sept 2021
Dec 2021
Mar 2022
Jun 2022
Sept 2022
Dec 2022
Mar 2023
Jun 2023
Sept 2023
Dec 2023
Mar 2024
Jun 2024
Revenue
350
395
406
457
490
524
562
566
567
607
671
680
691
763
777
809
752
725
773
781
812
816
854
899
914
989
1,096
1,056
1,074
1,153
1,238
1,160
1,187
Expenses
329
371
377
426
453
485
523
527
535
572
619
635
641
700
725
739
700
672
723
738
718
780
813
861
873
942
989
994
1,009
1,081
1,094
1,090
1,117
EBITDA
21
24
28
31
38
39
39
39
31
35
53
45
51
64
52
70
52
53
50
42
93
36
41
38
40
48
107
61
64
73
144
70
70
Operating Profit %
6 %
6 %
7 %
6 %
7 %
7 %
7 %
7 %
5 %
5 %
6 %
6 %
7 %
6 %
6 %
6 %
6 %
6 %
6 %
5 %
5 %
4 %
5 %
4 %
4 %
5 %
5 %
5 %
6 %
6 %
6 %
6 %
6 %
Depreciation
5
5
7
7
7
8
8
7
6
7
8
9
12
14
14
14
10
10
10
10
9
9
9
11
11
15
13
15
13
18
19
24
18
Interest
6
11
17
17
17
15
7
8
9
11
13
15
16
19
19
21
21
18
16
15
14
14
14
14
14
16
18
19
20
22
23
23
23
Profit Before Tax
10
8
4
7
14
15
24
24
16
18
32
22
23
30
19
35
21
24
24
17
70
14
18
13
15
17
75
28
31
33
102
23
29
Tax
4
4
3
-6
5
2
4
7
1
1
2
19
6
4
3
-6
0
-0
0
0
10
2
-2
-6
0
0
1
10
0
0
0
2
0
Net Profit
6
5
2
40
12
17
22
22
20
24
37
38
48
55
37
-54
15
16
19
8
64
15
28
27
25
20
112
32
41
37
83
27
28
EPS in ₹
0.93
0.77
0.35
5.82
1.68
2.33
3.07
3.08
2.69
3.24
5.11
2.62
6.52
3.79
2.50
-3.66
1.00
1.07
1.30
0.51
4.31
1.05
1.90
1.82
1.72
1.36
7.68
2.23
2.82
2.51
5.66
1.88
1.97

Balance Sheet

Balance Sheet
2016
2017
2018
2019
2020
2021
2022
2023
2024
Total Assets
505
895
1,103
1,549
1,821
2,019
1,991
2,322
2,587
Fixed Assets
74
79
74
104
126
103
124
148
211
Current Assets
345
508
632
768
893
1,152
961
1,231
1,385
Capital Work in Progress
0
0
1
3
5
11
21
32
1
Investments
0
183
206
385
498
524
577
591
595
Other Assets
431
633
822
1,057
1,192
1,381
1,269
1,552
1,781
Total Liabilities
376
675
496
820
1,063
1,207
1,155
1,376
1,558
Current Liabilities
324
393
358
514
714
819
933
964
1,156
Non Current Liabilities
53
282
138
306
349
388
222
412
403
Total Equity
128
220
606
728
758
812
836
947
1,029
Reserve & Surplus
122
151
533
655
685
738
763
874
957
Share Capital
6
69
73
73
73
74
74
73
72

Cash Flow

Cash Flow
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
Net Cash Flow
-4
-17
-109
-5
-111
-169
228
-106
-143
-50
Investing Activities
-4
-22
-353
-110
-243
-61
-166
112
-45
24
Operating Activities
6
17
8
17
8
33
297
128
69
107
Financing Activities
-6
-12
236
89
124
-142
97
-346
-167
-180

Share Holding

% Holding
Mar 2021
Jun 2021
Sept 2021
Dec 2021
Mar 2022
Jun 2022
Sept 2022
Dec 2022
Mar 2023
Jun 2023
Sept 2023
Dec 2023
Mar 2024
Jun 2024
Promoter
72.88 %
72.88 %
72.81 %
71.62 %
71.55 %
71.55 %
71.48 %
71.59 %
71.58 %
71.58 %
71.58 %
71.58 %
71.70 %
71.69 %
FIIs
11.45 %
11.48 %
12.00 %
15.12 %
15.42 %
15.97 %
15.02 %
14.66 %
14.95 %
15.24 %
16.30 %
16.41 %
16.86 %
16.61 %
DIIs
6.43 %
5.53 %
4.92 %
4.43 %
4.31 %
3.98 %
4.50 %
4.49 %
4.05 %
3.96 %
3.12 %
3.17 %
2.91 %
3.04 %
Government
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
Public / Retail
9.24 %
10.11 %
10.26 %
8.84 %
8.72 %
8.50 %
9.00 %
9.27 %
9.42 %
9.21 %
8.99 %
8.83 %
8.52 %
8.67 %

Peer Comparison Compare Peers on Screener

Competitors LTP Market Cap (₹ Cr.) P/E Ratio Revenue (₹ Cr.) YoY Revenue Growth % Net Profit (₹ Cr.) YoY Profit Growth % RSI
680.25 17,093.87 40.10 2,538.97 -7.00 495 -24.37 50.56
81.66 11,442.43 9.96 6,191.69 49.62 424 377.88 54.91
576.05 9,179.87 25.96 2,298.69 19.14 347 7.72 63.66
181.85 6,156.89 - 18,320.16 -13.24 -796 -121.72 64.32
130.15 6,153.07 17.49 5,071.42 1.77 346 8.19 34.26
418.60 6,065.28 36.81 12,304.09 8.13 190 -28.25 52.56
1,068.15 5,539.73 17.60 1,211.62 7.67 300 5.79 45.58
3,149.65 5,294.61 51.28 9,367.71 18.37 113 -24.81 50.86
713.15 5,091.41 - 874.80 54.62 -18 133.57 46.09
1,368.60 3,489.20 25.70 758.14 65.82 121 92.90 30.69

Corporate Action

Technical Indicators

RSI(14)
Neutral
52.56
ATR(14)
Volatile
9.87
STOCH(9,6)
Neutral
72.99
STOCH RSI(14)
Overbought
95.61
MACD(12,26)
Bullish
2.10
ADX(14)
Strong Trend
32.31
UO(9)
Bearish
53.66
ROC(12)
Uptrend But Slowing Down
2.07
WillR(14)
Neutral
-23.93