Security & Intelligence Services

327.10
+4.65
(1.44%)
Market Cap
4,648.40 Cr
EPS
13.08
PE Ratio
20.81
Dividend Yield
0.00 %
52 Week High
484.90
52 Week low
301.50
PB Ratio
1.78
Debt to Equity
0.70
Add Ratio

Investment Returns

In Long Term
In Short Term
1 Year
0.00%
2 Years
0.00%
3 Years
0.00%
4 Years
0.00%
5 Years
0.00%
Analyst Rating
- By Refinitiv from3 analysts
BUY
Analysts have suggested that investors can buy this stock
Buy100.00 %
100.00 %
Hold0.0 %
0.0 %
Sell0.0 %
0.0 %
Competitors LTP Market Cap (₹ Cr.) P/E Ratio Revenue (₹ Cr.) YoY Revenue Growth % Net Profit (₹ Cr.) YoY Profit Growth % RSI
615.90 9,111.60 24.02 19,129.60 11.32 280 33.59 48.38
458.10 7,444.10 20.22 2,298.70 19.14 347 7.00 54.63
912.50 6,496.10 18.98 609.30 59.34 291 33.81 38.19
678.70 4,759.30 144.29 874.80 54.61 -18 341.27 50.96
327.10 4,648.40 20.81 12,304.10 8.13 190 176.69 46.23
509.85 4,637.10 21.48 607.40 5.52 206 11.90 55.91
132.46 3,795.10 - 8.00 -5.88 -10 -27.78 37.62
2,008.50 3,329.50 32.87 9,367.70 18.37 113 -8.68 21.45
319.05 2,136.70 19.40 2,468.00 16.85 66 51.71 43.24
95.02 1,234.40 258.19 25.90 1.97 4 -2,360.00 34.98
Growth Rate
Revenue Growth
8.13 %
Net Income Growth
-45.17 %
Cash Flow Change
130.75 %
ROE
-47.00 %
ROCE
21.50 %
EBITDA Margin (Avg.)
-1.08 %

Quarterly Financial Results

Quarterly Financials
Dec 2016
Mar 2017
Jun 2017
Sept 2017
Dec 2017
Mar 2018
Jun 2018
Sept 2018
Dec 2018
Mar 2019
Jun 2019
Sept 2019
Dec 2019
Mar 2020
Jun 2020
Sept 2020
Dec 2020
Mar 2021
Jun 2021
Sept 2021
Dec 2021
Mar 2022
Jun 2022
Sept 2022
Dec 2022
Mar 2023
Jun 2023
Sept 2023
Dec 2023
Mar 2024
Jun 2024
Sept 2024
Dec 2024
Revenue
1,141
1,240
1,247
1,484
1,543
1,597
1,617
1,695
1,841
1,958
2,009
2,087
2,183
2,260
2,190
2,225
2,396
2,796
2,391
2,439
2,629
2,657
2,685
2,778
2,909
3,017
2,991
3,093
3,086
3,160
3,149
3,282
3,401
Expenses
1,078
1,173
1,182
1,388
1,453
1,512
1,541
1,617
1,743
1,841
1,886
1,965
2,045
2,074
2,046
2,028
2,211
2,598
2,259
2,309
2,472
2,524
2,558
2,658
2,778
2,861
2,838
2,929
2,922
3,054
2,993
3,124
3,206
EBITDA
64
67
65
96
90
85
76
79
98
117
123
122
139
186
144
197
185
198
132
131
157
134
128
120
131
156
153
164
164
106
156
158
196
Operating Profit %
5 %
5 %
5 %
5 %
5 %
5 %
4 %
4 %
5 %
6 %
6 %
6 %
6 %
6 %
6 %
6 %
6 %
-6 %
5 %
5 %
5 %
5 %
5 %
4 %
4 %
5 %
5 %
5 %
5 %
3 %
4 %
4 %
5 %
Depreciation
11
10
11
14
13
18
13
16
18
19
29
33
33
33
29
28
28
29
27
27
28
30
29
33
34
39
36
40
42
49
43
42
41
Interest
24
24
23
22
20
28
17
19
23
36
37
38
38
39
37
33
29
28
25
25
25
25
25
28
31
32
33
35
40
40
42
40
41
Profit Before Tax
28
32
31
60
57
39
46
44
57
62
56
51
67
115
78
135
129
141
81
80
104
79
75
59
66
85
85
88
82
17
71
76
114
Tax
6
-23
10
1
11
3
6
0
-2
-10
-19
-25
-11
119
20
27
30
39
21
11
4
-18
-8
-8
-38
-8
-5
13
45
29
7
7
12
Net Profit
22
56
22
59
47
36
40
44
59
72
75
76
78
-4
58
108
99
102
60
68
101
97
83
67
103
93
90
75
37
-12
64
69
102
EPS in ₹
3.27
8.09
3.19
8.36
5.58
4.66
5.39
5.98
8.07
5.02
5.12
5.20
5.34
-0.28
3.89
7.33
6.70
6.91
4.00
4.65
6.84
6.61
5.61
4.58
7.07
6.39
6.14
5.17
2.53
-0.82
4.46
4.77
7.08

Balance Sheet

Balance Sheet
2016
2017
2018
2019
2020
2021
2022
2023
2024
Total Assets
1,463
2,049
2,794
4,224
4,652
5,040
5,096
5,713
5,973
Fixed Assets
308
438
717
1,575
1,660
1,560
1,602
1,627
1,605
Current Assets
1,080
1,499
1,694
2,114
2,392
2,913
2,770
3,244
3,565
Capital Work in Progress
0
4
5
9
13
17
24
41
35
Investments
0
0
92
121
93
94
96
98
116
Other Assets
1,154
1,606
1,980
2,520
2,887
3,370
3,375
3,946
4,217
Total Liabilities
1,463
2,049
2,794
4,224
4,652
5,040
5,096
5,713
5,973
Current Liabilities
764
1,008
1,005
1,429
1,914
2,185
2,118
2,261
2,987
Non Current Liabilities
246
482
760
1,545
1,350
1,022
904
1,119
573
Total Equity
453
558
1,030
1,250
1,389
1,833
2,074
2,333
2,414
Reserve & Surplus
444
474
955
1,177
1,315
1,757
1,998
2,260
2,342
Share Capital
6
69
73
73
73
74
74
73
72

Cash Flow

Cash Flow
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
Net Cash Flow
113
-42
-4
193
-222
-209
557
-237
-195
-53
Investing Activities
-110
-52
-297
-122
-553
-269
-126
-119
-137
-107
Operating Activities
71
73
100
215
205
201
640
234
171
394
Financing Activities
152
-64
193
100
127
-141
44
-351
-229
-340

Share Holding

% Holding
Mar 2021
Jun 2021
Sept 2021
Dec 2021
Mar 2022
Jun 2022
Sept 2022
Dec 2022
Mar 2023
Jun 2023
Sept 2023
Dec 2023
Mar 2024
Jun 2024
Sept 2024
Dec 2024
Promoter
72.88 %
72.88 %
72.81 %
71.62 %
71.55 %
71.55 %
71.48 %
71.59 %
71.58 %
71.58 %
71.58 %
71.58 %
71.70 %
71.69 %
71.85 %
72.09 %
FIIs
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
16.30 %
16.41 %
16.86 %
16.61 %
13.56 %
13.17 %
DIIs
5.84 %
4.95 %
4.34 %
3.94 %
3.90 %
3.63 %
4.23 %
4.49 %
3.77 %
3.96 %
3.12 %
3.17 %
2.91 %
3.04 %
5.26 %
5.26 %
Government
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
Public / Retail
4.39 %
5.01 %
5.13 %
4.44 %
4.59 %
4.60 %
5.02 %
5.28 %
5.48 %
5.32 %
5.03 %
4.91 %
4.75 %
4.90 %
5.42 %
5.56 %
Others
16.89 %
17.17 %
17.72 %
20.01 %
19.96 %
20.22 %
19.27 %
18.64 %
19.16 %
19.13 %
3.97 %
3.92 %
3.77 %
3.76 %
3.92 %
3.92 %
No of Share Holders
0
40,776
42,434
44,627
37,793
36,124
34,895
45,844
40,640
38,987
34,732
39,195
34,419
33,880
37,365
38,143

Dividend History

Dividends per share (FY)
Dividend yield (FY) %
Annual Cash Flows 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Dividend Per Share (₹) 0.00 0.00 3.5 3.5 2 0.00 0.00 0.00 0.00 0.00
Dividend Yield (%) 0.00 0.00 0.82 0.81 0.51 0.00 0.00 0.00 0.00 0.00

Corporate Action

Technical Indicators

RSI(14)
Neutral
42.90
ATR(14)
Less Volatile
13.18
STOCH(9,6)
Neutral
41.51
STOCH RSI(14)
Neutral
42.34
MACD(12,26)
Bullish
0.25
ADX(14)
Weak Trend
13.42
UO(9)
Bearish
53.35
ROC(12)
Downtrend But Slowing Down
-3.43
WillR(14)
Neutral
-70.21