| Quarterly Financials | Dec 2009 | Jun 2010 | Sept 2010 | Dec 2010 | Mar 2011 | Jun 2011 | Sept 2011 | Dec 2011 | Dec 2012 | Dec 2013 | Mar 2014 | Jun 2014 | Sept 2014 | Dec 2014 | Mar 2015 | Jun 2015 | Sept 2015 | Dec 2015 | Mar 2016 | Jun 2016 | Sept 2016 | Dec 2016 | Mar 2017 | Jun 2017 | Sept 2017 | Dec 2017 | Mar 2018 | Jun 2018 | Sept 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sept 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sept 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 |
Revenue  | 86 | 192 | 324 | 418 | 620 | 382 | 366 | 370 | 346 | 461 | 337 | 622 | 741 | 712 | 608 | 834 | 784 | 732 | 735 | 894 | 912 | 493 | 545 | 606 | 576 | 306 | 3,244 | 866 | 1,060 | 1,288 | 2,041 | 871 | 1,102 | 1,318 | 152 | 95 | 51 | 757 | 760 | 532 | 381 | 356 | 273 | 164 | 203 | 149 | 133 | 209 | 108 | 112 | 40 | 403 | 287 | 310 |
| Expenses | 70 | 150 | 219 | 277 | 493 | 208 | 230 | 253 | 200 | 338 | 215 | 467 | 569 | 497 | 506 | 540 | 545 | 468 | 509 | 573 | 536 | 271 | 295 | 264 | 218 | 154 | 560 | 565 | 816 | 886 | 1,661 | 649 | 573 | 1,107 | 208 | 101 | 62 | 593 | 586 | 479 | 327 | 379 | 261 | 188 | 103 | 379 | 502 | 883 | 119 | 134 | 335 | 418 | 247 | 276 |
| EBITDA | 16 | 42 | 106 | 141 | 127 | 174 | 136 | 117 | 146 | 123 | 122 | 155 | 171 | 215 | 102 | 294 | 239 | 263 | 226 | 322 | 376 | 222 | 251 | 341 | 358 | 152 | 2,684 | 301 | 243 | 402 | 380 | 222 | 529 | 211 | -56 | -6 | -11 | 164 | 173 | 53 | 54 | -24 | 12 | -24 | 100 | -230 | -369 | -674 | -11 | -22 | -296 | -15 | 40 | 34 |
| Operating Profit % | -86 % | 13 % | 27 % | 31 % | 18 % | 14 % | 31 % | 28 % | 39 % | 25 % | 33 % | 23 % | 22 % | 22 % | 14 % | 34 % | 24 % | 34 % | 28 % | 34 % | 25 % | 10 % | 33 % | 55 % | 54 % | 36 % | 83 % | 30 % | 22 % | 30 % | 9 % | 22 % | 47 % | 10 % | -79 % | -111 % | -206 % | 18 % | 20 % | 8 % | 6 % | -17 % | -3 % | -24 % | 47 % | -185 % | -364 % | -351 % | -24 % | -33 % | -1,496 % | -8 % | -0 % | 1 % |
| Depreciation | 3 | 3 | 4 | 7 | 5 | 5 | 6 | 5 | 4 | 5 | 6 | 6 | 6 | 6 | 2 | 18 | 18 | 17 | 17 | 17 | 17 | 18 | 19 | 24 | 25 | 25 | 24 | 8 | 3 | 4 | 3 | 8 | 9 | 7 | 7 | 7 | 4 | 3 | 3 | 3 | 3 | 3 | 4 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 2 |
| Interest | 4 | 1 | 12 | 2 | 54 | 33 | 72 | 49 | 66 | 66 | 53 | 73 | 101 | 110 | 41 | 136 | 126 | 120 | 119 | 140 | 146 | 140 | 135 | 162 | 198 | 162 | 222 | 102 | 104 | 114 | 145 | 159 | 154 | 87 | 81 | 78 | 63 | 53 | 34 | 29 | 28 | 29 | 24 | 17 | 6 | 4 | 1 | 1 | 3 | 4 | 2 | 5 | 4 | 5 |
| Profit Before Tax | 8 | 38 | 90 | 132 | 69 | 137 | 59 | 70 | 81 | 54 | 68 | 77 | 77 | 116 | 82 | 142 | 102 | 130 | 90 | 164 | 213 | 63 | 97 | 156 | 135 | -35 | 2,438 | 191 | 137 | 284 | 232 | 55 | 366 | 116 | -144 | -91 | -78 | 108 | 136 | 21 | 24 | -55 | -16 | -44 | 90 | -237 | -373 | -677 | -16 | -28 | -301 | -22 | 34 | 27 |
| Tax | -2 | 13 | 39 | 54 | 36 | 35 | 21 | 29 | 32 | 29 | 32 | 30 | 36 | 28 | -13 | 43 | 26 | 47 | 28 | 46 | 78 | 20 | 36 | 38 | 72 | -31 | 257 | 74 | 61 | 81 | 123 | 175 | 65 | 67 | -34 | 4 | -2 | 27 | 42 | 17 | 18 | 32 | 44 | 8 | 34 | 0 | 3 | 2 | 2 | 10 | 1 | 6 | 10 | 5 |
| Net Profit | 10 | 25 | 51 | 78 | 33 | 102 | 38 | 41 | 49 | 25 | 36 | 47 | 41 | 88 | 95 | 99 | 76 | 83 | 63 | 118 | 135 | 44 | 60 | 119 | 63 | -3 | 2,181 | 117 | 76 | 202 | 109 | -120 | 301 | 49 | -110 | -95 | -76 | 81 | 95 | 5 | 6 | -87 | -61 | -52 | 57 | -237 | -376 | -679 | -18 | -39 | -302 | -28 | 24 | 22 |
| EPS in ₹ | 0.01 | 0.46 | 1.21 | 1.85 | 0.48 | 1.58 | 0.92 | 0.95 | 1.17 | 0.67 | 0.98 | 0.92 | 0.88 | 1.85 | 2.19 | 2.36 | 1.72 | 1.62 | 1.60 | 2.52 | 3.06 | 1.26 | 1.80 | 2.67 | 1.30 | 0.13 | 45.95 | 2.48 | 1.68 | 4.49 | 2.41 | -2.64 | 6.65 | 1.08 | -2.42 | -2.08 | -1.67 | 1.77 | 2.09 | 0.10 | 0.12 | -1.92 | -1.31 | -0.98 | 1.04 | -4.37 | -6.94 | -12.55 | -0.34 | -0.71 | -5.58 | -0.49 | 0.38 | 0.35 |
Equinox India Developments
109.56
+2.39
(2.23%)
Market Cap
12,955.27 Cr
EPS
-19.20
PE Ratio
-
Dividend Yield
0.00 %
Industry
Realty52 Week High
163.69
52 Week Low
95.00
PB Ratio
2.56
Debt to Equity
0.09
Investment Returns
In Long Term
In Short Term
1 Year
0.00%
2 Years
0.00%
3 Years
0.00%
4 Years
0.00%
5 Years
0.00%
Peer Comparison Compare Peers on Screener
| Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
|---|---|---|---|---|---|---|---|---|
685.00 | #1 1,69,559.08 | 44.58 | 6,958.30 | 15.74 | 1,630 | 61.46 | 54.94 | |
1,313.40 | 1,31,003.81 | 51.49 | #1 10,469.50 | 8.93 | 1,554 | 87.02 | 64.05 | |
2,095.00 | 63,098.23 | 41.32 | 4,334.20 | 42.62 | 747 | 152.31 | 53.57 | |
1,699.70 | 61,801.47 | #1 23.35 | 4,818.80 | 12.24 | #1 1,927 | 71.73 | 59.99 | |
1,682.30 | 60,145.98 | 56.01 | 4,109.90 | 49.20 | 1,326 | 2.29 | 58.76 | |
1,303.90 | 56,162.91 | 93.74 | 9,425.30 | 7.45 | 1,629 | -80.45 | 64.17 | |
1,033.80 | 25,263.45 | 38.13 | 5,064.10 | 42.12 | 401 | 322.04 | 61.26 | |
505.70 | 17,289.42 | 43.92 | 1,520.70 | #1 51.33 | 265 | 41.43 | 53.57 | |
1,156.80 | 16,254.28 | 197.37 | 1,324.60 | -16.48 | 16 | #1 1,222.73 | 59.21 | |
1,269.70 | 13,572.49 | 218.37 | 3,217.90 | -5.42 | 49 | 43.71 | 58.17 |
Automatic Screeners on ScanX
Growth Rate
Revenue Growth
-27.73 %
Net Income Growth
70.89 %
Cash Flow Change
71.63 %
ROE
126.61 %
ROCE
136.76 %
EBITDA Margin (Avg.)
6.64 %
Quarterly Financial Results
Balance Sheet
| Balance Sheet | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
| Total Assets | 16,845 | 18,122 | 18,568 | 20,080 | 16,192 | 11,287 | 8,757 | 7,751 | 6,507 | 5,847 |
| Fixed Assets | 112 | 2,434 | 3,787 | 952 | 189 | 135 | 86 | 97 | 83 | 72 |
| Current Assets | 9,967 | 14,215 | 13,481 | 15,139 | 12,172 | 10,335 | 8,087 | 7,097 | 6,112 | 5,438 |
| Capital Work in Progress | 127 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | 334 | 667 | 875 | 3,859 | 2,568 | 132 | 145 | 269 | 157 | 158 |
| Other Assets | 16,272 | 15,021 | 13,904 | 15,269 | 13,435 | 11,020 | 8,526 | 7,385 | 6,267 | 5,618 |
| Total Liabilities | 16,845 | 18,122 | 18,568 | 20,080 | 16,192 | 11,287 | 8,757 | 7,751 | 6,507 | 5,847 |
| Current Liabilities | 3,953 | 5,922 | 5,439 | 12,649 | 8,470 | 6,517 | 4,703 | 3,786 | 2,494 | 2,636 |
| Non Current Liabilities | 5,688 | 7,374 | 8,374 | 3,428 | 3,713 | 1,201 | 560 | 539 | 346 | 446 |
| Total Equity | 7,204 | 4,826 | 4,754 | 4,004 | 4,009 | 3,569 | 3,494 | 3,426 | 3,667 | 2,765 |
| Reserve & Surplus | 7,085 | 3,617 | 3,956 | 2,850 | 2,860 | 3,042 | 2,967 | 2,899 | 3,122 | 2,220 |
| Share Capital | 85 | 84 | 87 | 95 | 90 | 91 | 90 | 91 | 108 | 108 |
Cash Flow
| Cash Flow | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
| Net Cash Flow | 404 | 513 | -735 | 1,322 | -1,071 | -555 | 33 | -31 | -13 | -10 |
| Investing Activities | -81 | 235 | -541 | 155 | 1,784 | 1,768 | 971 | 280 | 661 | 96 |
| Operating Activities | -2,830 | 973 | 639 | -891 | -1,159 | -432 | 853 | -248 | -343 | -97 |
| Financing Activities | 3,315 | -695 | -834 | 2,057 | -1,695 | -1,890 | -1,791 | -64 | -331 | -9 |
Share Holding
| % Holding | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Apr 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | May 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Jan 2025 | Mar 2025 |
| Promoter | 11.99 % | 11.99 % | 6.15 % | 0.26 % | 0.03 % | 0.03 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 41.44 % | 43.36 % |
| FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 23.59 % | 0.00 % | 24.59 % | 27.34 % | 28.90 % | 30.14 % | 29.79 % | 19.35 % | 15.93 % |
| DIIs | 1.79 % | 1.51 % | 3.56 % | 3.98 % | 4.73 % | 6.64 % | 4.77 % | 3.07 % | 2.44 % | 1.40 % | 0.92 % | 1.09 % | 1.08 % | 0.50 % | 5.05 % | 5.04 % | 5.02 % | 5.38 % | 3.41 % | 3.53 % |
| Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
| Public / Retail | 33.44 % | 33.20 % | 39.55 % | 45.19 % | 47.50 % | 39.61 % | 46.92 % | 48.24 % | 48.89 % | 50.79 % | 51.03 % | 49.49 % | 49.82 % | 48.78 % | 44.46 % | 43.85 % | 43.20 % | 42.48 % | 21.63 % | 20.65 % |
| Others | 52.77 % | 53.30 % | 50.74 % | 50.57 % | 47.74 % | 53.72 % | 48.30 % | 48.69 % | 48.67 % | 47.81 % | 48.05 % | 25.84 % | 49.10 % | 26.14 % | 23.15 % | 22.21 % | 21.65 % | 22.35 % | 14.16 % | 16.54 % |
| No of Share Holders | 1,53,856 | 1,54,320 | 2,14,469 | 2,70,565 | 3,10,512 | 3,08,932 | 3,32,141 | 3,29,807 | 3,15,294 | 3,14,158 | 3,06,438 | 3,16,665 | 3,12,356 | 3,04,762 | 3,27,054 | 3,59,479 | 3,14,999 | 2,95,333 | 2,76,768 | 2,73,968 |
Dividend History
Dividends per share (FY)
Dividend yield (FY) %
Dividends per share (FY)
Dividend yield (FY) %
No dividends have been distributed by the company in the past 10 years
Corporate Action
Login to View
This information is available only for users of ScanX and Dhan.To proceed ahead,
LoginOpen Account
Announcements
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations 2018
Apr 10, 2025
Apr 10, 2025Disclosures under Reg. 29(1) of SEBI (SAST) Regulations 2011Apr 09, 2025
Apr 09, 2025Closure of Trading WindowMar 31, 2025
Mar 31, 2025Announcement under Regulation 30 (LODR)-Change in DirectorateMar 30, 2025
Mar 30, 2025Disclosures under Reg. 29(2) of SEBI (SAST) Regulations 2011Mar 28, 2025
Mar 28, 2025Disclosures under Reg. 29(2) of SEBI (SAST) Regulations 2011Mar 28, 2025
Mar 28, 2025Disclosures under Reg. 29(1) of SEBI (SAST) Regulations 2011Mar 28, 2025
Mar 28, 2025Announcement under Regulation 30 (LODR)-AllotmentMar 26, 2025
Mar 26, 2025Shareholder Meeting / Postal Ballot-Scrutinizer"s ReportMar 25, 2025
Mar 25, 2025Shareholder Meeting / Postal Ballot-Outcome of EGMMar 25, 2025
Mar 25, 2025Announcement under Regulation 30 (LODR)-Press Release / Media ReleaseMar 20, 2025
Mar 20, 2025Disclosure Under Regulation 30 Of The Securities And Exchange Board Of India (Listing Obligations And Disclosure Requirements) Regulations 2015 As Amended (SEBI LODR Regulations) - Issuance Of Corporate GuaranteeMar 20, 2025
Mar 20, 2025Press Release - Embassy Developments Limited Appoints Jitendra Virwani As Chairman And Aditya Virwani As Its Managing Director Announces Growth Initiatives & Fundraising PlansMar 04, 2025
Mar 04, 2025Announcement under Regulation 30 (LODR)-Newspaper PublicationMar 03, 2025
Mar 03, 2025Notice Of The Extra-Ordinary General Meeting (EGM) Of The Members Of Embassy Developments Limited (Formerly Equinox India Developments Limited And Earlier Indiabulls Real Estate Limited) (The Company) Scheduled To Be Held On Tuesday March 25 2025 Through Mar 01, 2025
Mar 01, 2025Submission Of Presentation Placed Before The Board Of Directors Of Embassy Developments Limited (The Company)Feb 25, 2025
Feb 25, 2025Submission Of Presentation Placed Before The Board Of Directors Of Embassy Developments Limited (The Company)Feb 25, 2025
Feb 25, 2025Board Meeting Outcome for Outcome Of The Meeting Of The Board Of Directors (The Board) Of Embassy Developments Limited (Formerly Equinox India Developments Limited And Earlier Indiabulls Real Estate Limited) (The Company) Held Today I.E. February 25 2025.Feb 25, 2025
Feb 25, 2025Board Meeting Outcome for Outcome Of The Meeting Of The Board Of Directors (The Board) Of Embassy Developments Limited (Formerly Equinox India Developments Limited And Earlier Indiabulls Real Estate LFeb 25, 2025
Feb 25, 2025Board Meeting Intimation for Intimation Of Meeting Of Board Of Directors Of Embassy Developments Limited (The Company)
To Consider And Approve Inter Alia Raising Of Funds Through All Or Any PermissibFeb 19, 2025
Feb 19, 2025Disclosures under Reg. 29(2) of SEBI (SAST) Regulations 2011Feb 19, 2025
Feb 19, 2025Announcement under Regulation 30 (LODR)-Change of Company NameFeb 13, 2025
Feb 13, 2025Disclosures under Reg. 29(2) of SEBI (SAST) Regulations 2011Feb 08, 2025
Feb 08, 2025Revised Disclosures under Reg. 29(2) of SEBI (SAST) Regulations 2011Feb 03, 2025
Feb 03, 2025Disclosure Under Regulation 30 Of The Securities And Exchange Board Of India (Listing Obligations And Disclosure Requirements) Regulation 2015 As Amended ("SEBI LODR Regulations") - Issuance Of CorporJan 30, 2025
Jan 30, 2025Announcement under Regulation 30 (LODR)-Press Release / Media ReleaseJan 30, 2025
Jan 30, 2025Disclosures under Reg. 29(2) of SEBI (SAST) Regulations 2011Jan 29, 2025
Jan 29, 2025Revised Disclosures under Reg. 29(2) of SEBI (SAST) Regulations 2011Jan 28, 2025
Jan 28, 2025Disclosures under Reg. 29(2) of SEBI (SAST) Regulations 2011Jan 27, 2025
Jan 27, 2025Announcement under Regulation 30 (LODR)-Press Release / Media ReleaseJan 27, 2025
Jan 27, 2025Announcement under Regulation 30 (LODR)-Change in DirectorateJan 25, 2025
Jan 25, 2025Announcement under Regulation 30 (LODR)-AllotmentJan 25, 2025
Jan 25, 2025Disclosures under Reg. 29(2) of SEBI (SAST) Regulations 2011Jan 25, 2025
Jan 25, 2025Updates on Disclosures under Reg. 29(2) of SEBI (SAST) Regulations 2011Jan 25, 2025
Jan 25, 2025Announcement under Regulation 30 (LODR)-Press Release / Media ReleaseJan 24, 2025
Jan 24, 2025Announcement under Regulation 30 (LODR)-Scheme of ArrangementJan 24, 2025
Jan 24, 2025Disclosure Under Regulation 30 Of Securities And Exchange Board Of India (Listing Obligations And Disclosure Requirements) Regulations 2015 (SEBI LODR Regulations)Jan 24, 2025
Jan 24, 2025Disclosures under Reg. 29(2) of SEBI (SAST) Regulations 2011Jan 24, 2025
Jan 24, 2025Disclosure In Terms Of Regulation 32 Of SEBI (Listing Obligations And Disclosure Requirements) Regulations 2015 (SEBI LODR Regulations)Jan 10, 2025
Jan 10, 2025Announcement under Regulation 30 (LODR)-Monitoring Agency ReportJan 10, 2025
Jan 10, 2025Investor Update For The Quarter Ended December 31 2024Jan 10, 2025
Jan 10, 2025Integrated Filing (Financial)Jan 10, 2025
Jan 10, 2025Board Meeting Outcome for Outcome Of The Board Meeting Of Equinox India Developments Limited (The Company) And Submission Of Unaudited Financial Results (Standalone And Consolidated) For The Quarter EJan 10, 2025
Jan 10, 2025Outcome Of The Board Meeting Of Equinox India Developments Limited (The Company) And
Submission Of Unaudited Financial Results (Standalone And Consolidated) For The Quarter Ended
December 31 2024Jan 10, 2025
Jan 10, 2025Disclosures under Reg. 29(1) of SEBI (SAST) Regulations 2011Jan 10, 2025
Jan 10, 2025Disclosures under Reg. 29(1) of SEBI (SAST) Regulations 2011Jan 10, 2025
Jan 10, 2025Disclosures under Reg. 29(2) of SEBI (SAST) Regulations 2011Jan 10, 2025
Jan 10, 2025Disclosures under Reg. 29(2) of SEBI (SAST) Regulations 2011Jan 09, 2025
Jan 09, 2025Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations 2018Jan 08, 2025
Jan 08, 2025Clarification On Movement In VolumeJan 08, 2025
Jan 08, 2025Technical Indicators
RSI(14)
Neutral 47.65
ATR(14)
Less Volatile 5.64
STOCH(9,6)
Neutral 53.26
STOCH RSI(14)
Overbought 84.45
MACD(12,26)
Bullish 0.70
ADX(14)
Strong Trend 29.79
UO(9)
Bearish 51.07
ROC(12)
Downtrend But Slowing Down -3.87
WillR(14)
Neutral -38.02
we are part of Raise Financial Services
built with love
for indians who love to invest & trade
Market Community
Follow us on
