| Annual Financials | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | TTM |
Revenue  | 2,737 | 3,097 | 2,844 | 4,732 | 5,223 | 3,441 | 1,662 | 1,541 | 649 | 469 | 1,040 |
| Expenses | 2,030 | 2,062 | 1,675 | 1,192 | 3,901 | 2,470 | 1,342 | 1,446 | 1,133 | 842 | 1,276 |
| EBITDA | 707 | 1,035 | 1,169 | 3,540 | 1,322 | 971 | 320 | 95 | -484 | -373 | -236 |
| Operating Profit % | 23 % | 30 % | 28 % | 74 % | 21 % | 24 % | 12 % | -0 % | -93 % | -103 % | -376 % |
| Depreciation | 20 | 70 | 71 | 97 | 17 | 31 | 17 | 12 | 12 | 11 | 11 |
| Interest | 336 | 501 | 561 | 744 | 464 | 481 | 228 | 110 | 28 | 9 | 16 |
| Profit Before Tax | 351 | 464 | 539 | 2,694 | 844 | 378 | 75 | -27 | -563 | -1,023 | -263 |
| Tax | 80 | 142 | 183 | 335 | 340 | 257 | 71 | 110 | 45 | 16 | 21 |
| Net Profit | 272 | 323 | 357 | 2,360 | 504 | 121 | 5 | -137 | -608 | -1,038 | -284 |
| EPS in ₹ | 5.84 | 7.26 | 8.66 | 50.00 | 11.04 | 2.65 | 0.10 | -3.00 | -11.29 | -19.20 | -5.30 |
Equinox India Developments
136.80
-2.36
(-1.70%)
Market Cap
8,706.92
Eps
-19.20
PE Ratio (TTM)
-
Dividend Yield
0.00
Industry
Realty
52 Week High
163.69
52 Week low
105.22
PB Ratio
1.94
Debt to Equity
0.09
Sector
Residential Commercial Projects
Live Chart 
Investment Returns
In Long Term
In Short Term
1 Year
0.00%
2 Years
0.00%
3 Years
0.00%
4 Years
0.00%
5 Years
0.00%
Company News
View All News
Embassy Group Becomes New Promoter of Equinox India Developments1 day ago
Equinox India Developments has announced that Embassy Group has acquired a 41.4% stake in the company, making it the new promoter. This significant change in ownership structure represents a major shift in the company's leadership and potentially its strategic direction.
Equinox India Completes Merger with Nam Estates2 days ago
Equinox India has announced the successful completion of its merger with Nam Estates, an entity of Embassy Group. This corporate action represents a significant development for Equinox India, potentially impacting its market position and operational structure.
Equinox India Completes Merger with NAM Estates4 days ago
Equinox India Developments has announced the successful completion of its merger with NAM Estates, an entity of Embassy Group. The merger involves NAM Estates being incorporated into Equinox India, signifying a significant corporate restructuring event.
View more
Growth Rate
Revenue Growth
-27.73 %
Net Income Growth
70.89 %
Cash Flow Change
71.63 %
ROE
126.61 %
ROCE
136.76 %
EBITDA Margin (Avg.)
6.64 %
Yearly Financial Results
Balance Sheet
| Balance Sheet | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
| Total Assets | 16,845 | 18,122 | 18,568 | 20,080 | 16,192 | 11,287 | 8,757 | 7,751 | 6,507 | 5,847 |
| Fixed Assets | 112 | 2,434 | 3,787 | 952 | 189 | 135 | 86 | 97 | 83 | 72 |
| Current Assets | 9,967 | 14,215 | 13,481 | 15,139 | 12,172 | 10,335 | 8,087 | 7,097 | 6,112 | 5,438 |
| Capital Work in Progress | 127 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | 334 | 667 | 875 | 3,859 | 2,568 | 132 | 145 | 269 | 157 | 158 |
| Other Assets | 16,272 | 15,021 | 13,904 | 15,269 | 13,435 | 11,020 | 8,526 | 7,385 | 6,267 | 5,618 |
| Total Liabilities | 16,845 | 18,122 | 18,568 | 20,080 | 16,192 | 11,287 | 8,757 | 7,751 | 6,507 | 5,847 |
| Current Liabilities | 3,953 | 5,922 | 5,439 | 12,649 | 8,470 | 6,517 | 4,703 | 3,786 | 2,494 | 2,636 |
| Non Current Liabilities | 5,688 | 7,374 | 8,374 | 3,428 | 3,713 | 1,201 | 560 | 539 | 346 | 446 |
| Total Equity | 7,204 | 4,826 | 4,754 | 4,004 | 4,009 | 3,569 | 3,494 | 3,426 | 3,667 | 2,765 |
| Reserve & Surplus | 7,085 | 3,617 | 3,956 | 2,850 | 2,860 | 3,042 | 2,967 | 2,899 | 3,122 | 2,220 |
| Share Capital | 85 | 84 | 87 | 95 | 90 | 91 | 90 | 91 | 108 | 108 |
Cash Flow
| Cash Flow | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
| Net Cash Flow | 404 | 513 | -735 | 1,322 | -1,071 | -555 | 33 | -31 | -13 | -10 |
| Investing Activities | -81 | 235 | -541 | 155 | 1,784 | 1,768 | 971 | 280 | 661 | 96 |
| Operating Activities | -2,830 | 973 | 639 | -891 | -1,159 | -432 | 853 | -248 | -343 | -97 |
| Financing Activities | 3,315 | -695 | -834 | 2,057 | -1,695 | -1,890 | -1,791 | -64 | -331 | -9 |
Share Holding
| % Holding | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Apr 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | May 2024 | Jun 2024 | Sept 2024 | Dec 2024 |
| Promoter | 11.99 % | 11.99 % | 6.15 % | 0.26 % | 0.03 % | 0.03 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
| FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 23.59 % | 0.00 % | 24.59 % | 27.34 % | 28.90 % | 30.14 % | 29.79 % |
| DIIs | 1.79 % | 1.51 % | 3.56 % | 3.98 % | 4.73 % | 6.64 % | 4.77 % | 3.07 % | 2.44 % | 1.40 % | 0.92 % | 1.09 % | 1.08 % | 0.50 % | 5.05 % | 5.04 % | 5.02 % | 5.38 % |
| Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
| Public / Retail | 33.44 % | 33.20 % | 39.55 % | 45.19 % | 47.50 % | 39.61 % | 46.92 % | 48.24 % | 48.89 % | 50.79 % | 51.03 % | 49.49 % | 49.82 % | 48.78 % | 44.46 % | 43.85 % | 43.20 % | 42.48 % |
| No of Share Holders | 1,53,856 | 1,54,320 | 2,14,469 | 2,70,565 | 3,10,512 | 3,08,932 | 3,32,141 | 3,29,807 | 3,15,294 | 3,14,158 | 3,06,438 | 3,16,665 | 3,12,356 | 3,04,762 | 3,27,054 | 3,59,479 | 3,14,999 | 2,95,333 |
Dividend History
Dividends per share (FY)
Dividend yield (FY) %
| Annual Cash Flows | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Dividend Per Share (₹) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Yield (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Peer Comparison Compare Peers on Screener
| Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
|---|---|---|---|---|---|---|---|---|
| 726.75 | 1,79,893.52 | 46.34 | 6,958.30 | 15.74 | 1,630 | 61.46 | 39.63 | |
| 1,131.00 | 1,12,742.01 | 43.83 | 10,469.50 | 8.93 | 1,554 | 87.02 | 37.84 | |
| 2,160.95 | 65,084.25 | 45.50 | 4,334.20 | 42.62 | 747 | 359.78 | 29.61 | |
| 1,672.95 | 60,828.84 | 23.75 | 4,818.80 | 12.24 | 1,927 | 71.73 | 25.47 | |
| 1,271.10 | 54,750.12 | 78.75 | 9,425.30 | 7.45 | 1,629 | -74.23 | 25.09 | |
| 1,514.30 | 54,136.09 | 50.24 | 4,109.90 | 49.20 | 1,326 | -4.29 | 43.33 | |
| 1,013.90 | 24,764.73 | 51.57 | 5,064.10 | 42.12 | 401 | 2.31 | 28.20 | |
| 534.50 | 18,274.06 | 65.88 | 1,520.70 | 51.33 | 265 | 75.00 | 23.39 | |
| 1,124.50 | 15,800.43 | 282.86 | 1,324.60 | -16.48 | 16 | 121.11 | 38.23 | |
| 1,280.30 | 12,143.11 | 208.84 | 3,217.90 | -5.42 | 49 | 75.17 | 40.87 |
Corporate Action
Login to View
This information is available only for users of ScanX and Dhan.To proceed ahead,
LoginOpen Account
Technical Indicators
RSI(14)
Neutral 50.60
ATR(14)
Volatile 9.14
STOCH(9,6)
Neutral 55.33
STOCH RSI(14)
Neutral 25.02
MACD(12,26)
Bullish 0.16
ADX(14)
Weak Trend 20.39
UO(9)
Bearish 41.44
ROC(12)
Uptrend And Accelerating 3.50
WillR(14)
Neutral -69.47
we are part of Raise Financial Services
built with love
for indians who love to invest & trade
Market Community
Follow us on
