| Quarterly Financials | Mar 2015 | Jun 2015 | Sept 2015 | Dec 2015 | Mar 2016 | Jun 2016 | Sept 2016 | Dec 2016 | Mar 2017 | Jun 2017 | Sept 2017 | Dec 2017 | Mar 2018 | Jun 2018 | Sept 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sept 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sept 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 |
Revenue  | 608 | 834 | 784 | 732 | 735 | 894 | 912 | 493 | 545 | 606 | 576 | 306 | 3,244 | 866 | 1,060 | 1,288 | 2,041 | 871 | 1,102 | 1,318 | 152 | 95 | 51 | 757 | 760 | 532 | 381 | 356 | 273 | 164 | 203 | 149 | 133 | 209 | 108 | 112 | 40 | 403 | 287 | 310 |
| Expenses | 506 | 540 | 545 | 468 | 509 | 573 | 536 | 271 | 295 | 264 | 218 | 154 | 560 | 565 | 816 | 886 | 1,661 | 649 | 573 | 1,107 | 208 | 101 | 62 | 593 | 586 | 479 | 327 | 379 | 261 | 188 | 103 | 379 | 502 | 883 | 119 | 134 | 335 | 418 | 247 | 276 |
| EBITDA | 102 | 294 | 239 | 263 | 226 | 322 | 376 | 222 | 251 | 341 | 358 | 152 | 2,684 | 301 | 243 | 402 | 380 | 222 | 529 | 211 | -56 | -6 | -11 | 164 | 173 | 53 | 54 | -24 | 12 | -24 | 100 | -230 | -369 | -674 | -11 | -22 | -296 | -15 | 40 | 34 |
| Operating Profit % | 14 % | 34 % | 24 % | 34 % | 28 % | 34 % | 25 % | 10 % | 33 % | 55 % | 54 % | 36 % | 83 % | 30 % | 22 % | 30 % | 9 % | 22 % | 47 % | 10 % | -79 % | -111 % | -206 % | 18 % | 20 % | 8 % | 6 % | -17 % | -3 % | -24 % | 47 % | -185 % | -364 % | -351 % | -24 % | -33 % | -1,496 % | -8 % | -0 % | 1 % |
| Depreciation | 2 | 18 | 18 | 17 | 17 | 17 | 17 | 18 | 19 | 24 | 25 | 25 | 24 | 8 | 3 | 4 | 3 | 8 | 9 | 7 | 7 | 7 | 4 | 3 | 3 | 3 | 3 | 3 | 4 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 2 |
| Interest | 41 | 136 | 126 | 120 | 119 | 140 | 146 | 140 | 135 | 162 | 198 | 162 | 222 | 102 | 104 | 114 | 145 | 159 | 154 | 87 | 81 | 78 | 63 | 53 | 34 | 29 | 28 | 29 | 24 | 17 | 6 | 4 | 1 | 1 | 3 | 4 | 2 | 5 | 4 | 5 |
| Profit Before Tax | 82 | 142 | 102 | 130 | 90 | 164 | 213 | 63 | 97 | 156 | 135 | -35 | 2,438 | 191 | 137 | 284 | 232 | 55 | 366 | 116 | -144 | -91 | -78 | 108 | 136 | 21 | 24 | -55 | -16 | -44 | 90 | -237 | -373 | -677 | -16 | -28 | -301 | -22 | 34 | 27 |
| Tax | -13 | 43 | 26 | 47 | 28 | 46 | 78 | 20 | 36 | 38 | 72 | -31 | 257 | 74 | 61 | 81 | 123 | 175 | 65 | 67 | -34 | 4 | -2 | 27 | 42 | 17 | 18 | 32 | 44 | 8 | 34 | 0 | 3 | 2 | 2 | 10 | 1 | 6 | 10 | 5 |
| Net Profit | 95 | 99 | 76 | 83 | 63 | 118 | 135 | 44 | 60 | 119 | 63 | -3 | 2,181 | 117 | 76 | 202 | 109 | -120 | 301 | 49 | -110 | -95 | -76 | 81 | 95 | 5 | 6 | -87 | -61 | -52 | 57 | -237 | -376 | -679 | -18 | -39 | -302 | -28 | 24 | 22 |
| EPS in ₹ | 2.19 | 2.36 | 1.72 | 1.62 | 1.60 | 2.52 | 3.06 | 1.26 | 1.80 | 2.67 | 1.30 | 0.13 | 45.95 | 2.48 | 1.68 | 4.49 | 2.41 | -2.64 | 6.65 | 1.08 | -2.42 | -2.08 | -1.67 | 1.77 | 2.09 | 0.10 | 0.12 | -1.92 | -1.31 | -0.98 | 1.04 | -4.37 | -6.94 | -12.55 | -0.34 | -0.71 | -5.58 | -0.49 | 0.38 | 0.35 |
Equinox India Developments
109.37
-1.83
(-1.65%)
Market Cap
6,961.08 Cr
EPS
-19.20
PE Ratio
-
Dividend Yield
0.00 %
Industry
Realty52 Week High
163.69
52 Week low
105.22
PB Ratio
2.81
Debt to Equity
0.09
Live Chart 
Investment Returns
In Long Term
In Short Term
1 Year
0.00%
2 Years
0.00%
3 Years
0.00%
4 Years
0.00%
5 Years
0.00%
Peer Comparison Compare Peers on Screener
| Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
|---|---|---|---|---|---|---|---|---|
| 658.10 | 1,62,900.48 | 44.07 | 6,958.30 | 15.74 | 1,630 | 61.46 | 41.43 | |
| 1,055.25 | 1,05,190.99 | 42.99 | 10,469.50 | 8.93 | 1,554 | 87.02 | 36.51 | |
| 1,969.10 | 59,306.04 | 40.81 | 4,334.20 | 42.62 | 747 | 152.31 | 41.25 | |
| 1,564.50 | 55,930.74 | 55.57 | 4,109.90 | 49.20 | 1,326 | 2.29 | 47.51 | |
| 1,533.50 | 55,758.40 | 22.14 | 4,818.80 | 12.24 | 1,927 | 71.73 | 38.02 | |
| 1,129.60 | 48,655.29 | 82.74 | 9,425.30 | 7.45 | 1,629 | -80.45 | 33.14 | |
| 950.45 | 23,214.95 | 36.94 | 5,064.10 | 42.12 | 401 | 322.04 | 36.50 | |
| 490.55 | 16,771.45 | 44.21 | 1,520.70 | 51.33 | 265 | 54.62 | 40.44 | |
| 1,081.65 | 15,198.34 | 185.88 | 1,324.60 | -16.48 | 16 | 1,222.73 | 43.41 | |
| 1,203.55 | 12,865.37 | 214.04 | 3,217.90 | -5.42 | 49 | 43.71 | 45.16 |
Growth Rate
Revenue Growth
-27.73 %
Net Income Growth
70.89 %
Cash Flow Change
71.63 %
ROE
126.61 %
ROCE
136.76 %
EBITDA Margin (Avg.)
6.64 %
Quarterly Financial Results
Balance Sheet
| Balance Sheet | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
| Total Assets | 16,845 | 18,122 | 18,568 | 20,080 | 16,192 | 11,287 | 8,757 | 7,751 | 6,507 | 5,847 |
| Fixed Assets | 112 | 2,434 | 3,787 | 952 | 189 | 135 | 86 | 97 | 83 | 72 |
| Current Assets | 9,967 | 14,215 | 13,481 | 15,139 | 12,172 | 10,335 | 8,087 | 7,097 | 6,112 | 5,438 |
| Capital Work in Progress | 127 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | 334 | 667 | 875 | 3,859 | 2,568 | 132 | 145 | 269 | 157 | 158 |
| Other Assets | 16,272 | 15,021 | 13,904 | 15,269 | 13,435 | 11,020 | 8,526 | 7,385 | 6,267 | 5,618 |
| Total Liabilities | 16,845 | 18,122 | 18,568 | 20,080 | 16,192 | 11,287 | 8,757 | 7,751 | 6,507 | 5,847 |
| Current Liabilities | 3,953 | 5,922 | 5,439 | 12,649 | 8,470 | 6,517 | 4,703 | 3,786 | 2,494 | 2,636 |
| Non Current Liabilities | 5,688 | 7,374 | 8,374 | 3,428 | 3,713 | 1,201 | 560 | 539 | 346 | 446 |
| Total Equity | 7,204 | 4,826 | 4,754 | 4,004 | 4,009 | 3,569 | 3,494 | 3,426 | 3,667 | 2,765 |
| Reserve & Surplus | 7,085 | 3,617 | 3,956 | 2,850 | 2,860 | 3,042 | 2,967 | 2,899 | 3,122 | 2,220 |
| Share Capital | 85 | 84 | 87 | 95 | 90 | 91 | 90 | 91 | 108 | 108 |
Cash Flow
| Cash Flow | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
| Net Cash Flow | 404 | 513 | -735 | 1,322 | -1,071 | -555 | 33 | -31 | -13 | -10 |
| Investing Activities | -81 | 235 | -541 | 155 | 1,784 | 1,768 | 971 | 280 | 661 | 96 |
| Operating Activities | -2,830 | 973 | 639 | -891 | -1,159 | -432 | 853 | -248 | -343 | -97 |
| Financing Activities | 3,315 | -695 | -834 | 2,057 | -1,695 | -1,890 | -1,791 | -64 | -331 | -9 |
Share Holding
| % Holding | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Apr 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | May 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Jan 2025 |
| Promoter | 11.99 % | 11.99 % | 6.15 % | 0.26 % | 0.03 % | 0.03 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 41.44 % |
| FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 23.59 % | 0.00 % | 24.59 % | 27.34 % | 28.90 % | 30.14 % | 29.79 % | 19.35 % |
| DIIs | 1.79 % | 1.51 % | 3.56 % | 3.98 % | 4.73 % | 6.64 % | 4.77 % | 3.07 % | 2.44 % | 1.40 % | 0.92 % | 1.09 % | 1.08 % | 0.50 % | 5.05 % | 5.04 % | 5.02 % | 5.38 % | 3.41 % |
| Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
| Public / Retail | 33.44 % | 33.20 % | 39.55 % | 45.19 % | 47.50 % | 39.61 % | 46.92 % | 48.24 % | 48.89 % | 50.79 % | 51.03 % | 49.49 % | 49.82 % | 48.78 % | 44.46 % | 43.85 % | 43.20 % | 42.48 % | 21.63 % |
| Others | 52.77 % | 53.30 % | 50.74 % | 50.57 % | 47.74 % | 53.72 % | 48.30 % | 48.69 % | 48.67 % | 47.81 % | 48.05 % | 25.84 % | 49.10 % | 26.14 % | 23.15 % | 22.21 % | 21.65 % | 22.35 % | 14.16 % |
| No of Share Holders | 1,53,856 | 1,54,320 | 2,14,469 | 2,70,565 | 3,10,512 | 3,08,932 | 3,32,141 | 3,29,807 | 3,15,294 | 3,14,158 | 3,06,438 | 3,16,665 | 3,12,356 | 3,04,762 | 3,27,054 | 3,59,479 | 3,14,999 | 2,95,333 | 2,76,768 |
Dividend History
Dividends per share (FY)
Dividend yield (FY) %
| Annual Cash Flows | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Dividend Per Share (₹) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Yield (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Corporate Action
Login to View
This information is available only for users of ScanX and Dhan.To proceed ahead,
LoginOpen Account
Announcements
Press Release - Embassy Developments Limited Appoints Jitendra Virwani As Chairman And Aditya Virwani As Its Managing Director Announces Growth Initiatives & Fundraising Plans
Announcement under Regulation 30 (LODR)-Newspaper Publication
Notice Of The Extra-Ordinary General Meeting (EGM) Of The Members Of Embassy Developments Limited (Formerly Equinox India Developments Limited And Earlier Indiabulls Real Estate Limited) (The Company) Scheduled To Be Held On Tuesday March 25 2025 Through
Submission Of Presentation Placed Before The Board Of Directors Of Embassy Developments Limited (The Company)
Submission Of Presentation Placed Before The Board Of Directors Of Embassy Developments Limited (The Company)
Board Meeting Outcome for Outcome Of The Meeting Of The Board Of Directors (The Board) Of Embassy Developments Limited (Formerly Equinox India Developments Limited And Earlier Indiabulls Real Estate Limited) (The Company) Held Today I.E. February 25 2025.
Board Meeting Outcome for Outcome Of The Meeting Of The Board Of Directors (The Board) Of Embassy Developments Limited (Formerly Equinox India Developments Limited And Earlier Indiabulls Real Estate L
Board Meeting Intimation for Intimation Of Meeting Of Board Of Directors Of Embassy Developments Limited (The Company)
To Consider And Approve Inter Alia Raising Of Funds Through All Or Any Permissib
Disclosures under Reg. 29(2) of SEBI (SAST) Regulations 2011
Announcement under Regulation 30 (LODR)-Change of Company Name
Disclosures under Reg. 29(2) of SEBI (SAST) Regulations 2011
Revised Disclosures under Reg. 29(2) of SEBI (SAST) Regulations 2011
Disclosure Under Regulation 30 Of The Securities And Exchange Board Of India (Listing Obligations And Disclosure Requirements) Regulation 2015 As Amended ("SEBI LODR Regulations") - Issuance Of Corpor
Announcement under Regulation 30 (LODR)-Press Release / Media Release
Disclosures under Reg. 29(2) of SEBI (SAST) Regulations 2011
Revised Disclosures under Reg. 29(2) of SEBI (SAST) Regulations 2011
Disclosures under Reg. 29(2) of SEBI (SAST) Regulations 2011
Announcement under Regulation 30 (LODR)-Press Release / Media Release
Announcement under Regulation 30 (LODR)-Change in Directorate
Announcement under Regulation 30 (LODR)-Allotment
Disclosures under Reg. 29(2) of SEBI (SAST) Regulations 2011
Updates on Disclosures under Reg. 29(2) of SEBI (SAST) Regulations 2011
Announcement under Regulation 30 (LODR)-Press Release / Media Release
Announcement under Regulation 30 (LODR)-Scheme of Arrangement
Disclosure Under Regulation 30 Of Securities And Exchange Board Of India (Listing Obligations And Disclosure Requirements) Regulations 2015 (SEBI LODR Regulations)
Disclosures under Reg. 29(2) of SEBI (SAST) Regulations 2011
Disclosure In Terms Of Regulation 32 Of SEBI (Listing Obligations And Disclosure Requirements) Regulations 2015 (SEBI LODR Regulations)
Announcement under Regulation 30 (LODR)-Monitoring Agency Report
Investor Update For The Quarter Ended December 31 2024
Integrated Filing (Financial)
Board Meeting Outcome for Outcome Of The Board Meeting Of Equinox India Developments Limited (The Company) And Submission Of Unaudited Financial Results (Standalone And Consolidated) For The Quarter E
Outcome Of The Board Meeting Of Equinox India Developments Limited (The Company) And
Submission Of Unaudited Financial Results (Standalone And Consolidated) For The Quarter Ended
December 31 2024
Disclosures under Reg. 29(1) of SEBI (SAST) Regulations 2011
Disclosures under Reg. 29(1) of SEBI (SAST) Regulations 2011
Disclosures under Reg. 29(2) of SEBI (SAST) Regulations 2011
Disclosures under Reg. 29(2) of SEBI (SAST) Regulations 2011
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations 2018
Clarification On Movement In Volume
Clarification sought from Equinox India Developments Ltd
Approval Of The Scheme Of Amalgamation Of NAM Estates Private Limited And Embassy One Commercial Property Developments Private Limited Both Embassy Group Entities With Equinox India Developments Limit
Board Meeting Intimation for Consideration Of Inter Alia Unaudited Financial Results Of The Company For The Quarter Ended December 31 2024.
Disclosure Under Regulation 30 Of The Securities And Exchange Board Of India (Listing Obligations And Disclosure Requirements) Regulation 2015 As Amended ("SEBI LODR
Regulations") - Issuance Of Corpo
Closure of Trading Window
Announcement under Regulation 30 (LODR)-Credit Rating
Update On Merger Of NAM Estates Private Limited ('NAM Estates') And Embassy One Commercial Property Developments Private Limited ('Embassy One'), Both Embassy Group Entities, With Equinox India Developments Limited (Formerly Indiabulls Real Estate Limited)
Intimation Under Regulation 30 Of SEBI (LODR) Regulations, 2015 - Delisting Of Global Depository Receipts (GDR''s) Of Equinox India Developments Limited (Formerly Indiabulls Real Estate Limited) ('The Company') From Luxembourg Stock Exchange, Luxembourg.
Machine Readable Legible Copy Of Unaudited Financial Results (Standalone And Consolidated) Of The Company, For The Quarter And Half Financial Year Ended September 30, 2024, Which Were Submitted Earlier On October 23, 2024
Update On Merger Of NAM Estates Private Limited ('NAM Estates') And Embassy One Commercial Property Developments Private Limited ('Embassy One'), Both Embassy Group Entities, With Equinox India Developments Limited (Formerly Indiabulls Real Estate Limited) ('The Company') ('Merger')
Announcement under Regulation 30 (LODR)-Monitoring Agency Report
Disclosure In Terms Of Regulation 32 Of SEBI (Listing Obligations And Disclosure Requirements) Regulations, 2015 (SEBI Listing Regulations
Technical Indicators
RSI(14)
Neutral 34.19
ATR(14)
Less Volatile 7.52
STOCH(9,6)
Neutral 28.70
STOCH RSI(14)
Neutral 38.06
MACD(12,26)
Bearish -1.08
ADX(14)
Strong Trend 28.31
UO(9)
Bearish 34.34
ROC(12)
Downtrend And Accelerating -16.90
WillR(14)
Oversold -92.78
we are part of Raise Financial Services
built with love
for indians who love to invest & trade
Market Community
Follow us on
