Quarterly Financials | Mar 2015 | Jun 2015 | Sept 2015 | Dec 2015 | Mar 2016 | Jun 2016 | Sept 2016 | Dec 2016 | Mar 2017 | Jun 2017 | Sept 2017 | Dec 2017 | Mar 2018 | Jun 2018 | Sept 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sept 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sept 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 |
Revenue | 7 | 2 | 1 | 0 | -0 | 2 | 2 | 3 | 7 | 1 | 1 | 2 | 2 | 1 | 4 | -2 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 19 | 1 | 2 | -0 | 3 | 2 | 0 | 1 | 20 | 5 | 1 | 1 |
Expenses | 2 | 3 | 2 | 1 | 1 | 1 | 2 | 1 | 10 | 8 | 4 | 1 | 1 | 2 | 0 | 4 | 8 | 8 | 4 | 2 | 1 | 3 | 4 | 3 | 3 | 1 | 1 | -1 | 2 | 0 | 0 | 0 | 4 | 1 | 1 | -2 | -2 | 0 | 0 |
EBITDA | 5 | -1 | -1 | -1 | -1 | 1 | 0 | 2 | -3 | -7 | -3 | 1 | 0 | -1 | 4 | -6 | -9 | -8 | -4 | -2 | -1 | -3 | -4 | -3 | -2 | -1 | -1 | 19 | -1 | 1 | -0 | 3 | -2 | -0 | -0 | 22 | 6 | 1 | 0 |
Operating Profit % | 67 % | -67 % | -814 % | 0 % | -114 % | -8 % | -1,300 % | 54 % | -1,235 % | -2,209 % | -281 % | -1 % | -727 % | -1,493 % | -133 % | -962 % | -4,326 % | -5,007 % | -2,533 % | -416 % | -448 % | 0 % | 0 % | 0 % | -534 % | 0 % | 0 % | 318 % | -161 % | -75 % | 13 % | -10 % | -453 % | -40 % | -54 % | 521 % | 316 % | 6 % | 0 % |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest | 0 | 1 | 1 | 1 | 1 | 2 | 2 | 2 | -3 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 2 |
Profit Before Tax | 5 | -1 | -3 | -3 | -2 | -1 | -2 | -0 | 0 | -8 | -4 | -0 | -1 | -2 | 3 | -7 | -10 | -9 | -5 | -3 | -2 | -4 | -5 | -4 | -3 | -3 | -3 | 18 | -2 | -0 | -1 | 2 | -3 | -2 | -2 | 21 | 5 | -1 | -1 |
Tax | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Profit | 5 | -1 | -3 | -3 | -2 | -1 | -2 | -0 | 0 | -8 | -4 | -0 | -1 | -2 | 3 | -7 | -10 | -9 | -5 | -3 | -2 | -4 | -5 | -4 | -3 | -3 | -3 | 18 | -2 | -0 | -1 | 2 | -3 | -2 | -2 | 21 | 5 | -1 | -1 |
EPS in ₹ | 9.02 | -2.77 | -5.58 | -5.82 | -5.20 | -2.23 | -4.19 | -0.57 | 0.24 | -15.20 | -7.09 | -0.04 | -1.04 | -4.66 | 6.08 | -13.90 | -19.30 | -17.04 | -9.15 | -5.09 | -4.53 | -7.63 | -10.32 | -8.64 | -6.92 | -5.23 | -5.36 | 36.57 | -4.58 | -0.06 | -2.95 | 3.46 | -6.44 | -3.18 | -3.52 | 41.97 | 9.84 | -2.10 | -2.59 |
Balance Sheet | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Total Assets | 65 | 82 | 89 | 39 | 33 | 32 | 31 | 30 | 27 | 33 |
Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Current Assets | 16 | 9 | 54 | 6 | 6 | 5 | 5 | 5 | 5 | 32 |
Capital Work in Progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments | 0 | 0 | 80 | 32 | 27 | 27 | 26 | 26 | 22 | 0 |
Other Assets | 65 | 82 | 9 | 7 | 6 | 5 | 5 | 5 | 5 | 33 |
Total Liabilities | 46 | 79 | 87 | 48 | 61 | 78 | 94 | 83 | 83 | 66 |
Current Liabilities | 26 | 15 | 53 | 11 | 20 | 33 | 45 | 29 | 23 | 19 |
Non Current Liabilities | 20 | 63 | 34 | 37 | 41 | 45 | 49 | 54 | 59 | 47 |
Total Equity | 19 | 4 | 2 | -10 | -29 | -47 | -63 | -52 | -55 | -33 |
Reserve & Surplus | 7 | -8 | -3 | -15 | -34 | -52 | -68 | -57 | -60 | -38 |
Share Capital | 12 | 12 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 |
Cash Flow | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Net Cash Flow | -4 | -0 | 0 | -0 | 0 | -1 | 0 | -0 | -0 | 0 |
Investing Activities | -9 | -23 | 0 | 0 | -0 | -0 | 1 | -0 | 0 | 27 |
Operating Activities | 2 | 2 | 0 | -0 | 1 | -0 | -1 | -0 | -0 | -27 |
Financing Activities | 3 | 21 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
% Holding | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 |
Promoter | 71.74 % | 71.74 % | 71.74 % | 71.74 % | 71.74 % | 71.74 % | 71.74 % | 71.74 % | 71.74 % | 71.74 % | 71.74 % | 71.74 % | 71.74 % | 71.74 % | 71.74 % |
FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
DIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Public / Retail | 28.26 % | 28.26 % | 28.26 % | 28.26 % | 28.26 % | 28.26 % | 28.26 % | 28.26 % | 28.26 % | 28.26 % | 28.26 % | 28.26 % | 28.26 % | 28.26 % | 28.26 % |
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
---|---|---|---|---|---|---|---|---|
764.85 | 1,92,430.73 | 53.39 | 6,958.34 | 15.74 | 1,630 | 122.10 | 37.05 | |
1,240.95 | 1,18,446.73 | 55.14 | 10,469.50 | 8.93 | 1,554 | 108.63 | 56.66 | |
2,645.10 | 74,506.74 | 53.64 | 4,334.22 | 42.62 | 747 | 359.51 | 33.20 | |
1,989.65 | 73,176.77 | 31.52 | 4,818.77 | 12.24 | 1,927 | 29.05 | 54.42 | |
1,592.60 | 69,496.17 | 102.05 | 9,425.30 | 7.45 | 1,629 | -74.23 | 38.38 | |
1,493.05 | 52,211.12 | 49.39 | 4,109.87 | 49.20 | 1,326 | -4.30 | 40.01 | |
1,124.75 | 26,913.53 | 54.18 | 5,064.15 | 42.12 | 401 | 267.88 | 35.95 | |
730.05 | 25,082.82 | 72.35 | 1,520.74 | 51.34 | 265 | 75.00 | 52.27 | |
1,302.20 | 18,012.77 | 332.11 | 1,324.55 | -16.48 | 16 | 120.82 | 32.95 | |
1,597.30 | 15,301.01 | 354.56 | 3,217.88 | -5.42 | 49 | -49.71 | 41.90 |