Quarterly Financials | Dec 2017 | Dec 2018 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
Revenue | 0 | 0 | 0 | 0 | 1 | 2 | 2 | 2 | 1 | 2 | 3 | 2 | 2 | 2 | 16 |
Expenses | 0 | 0 | -0 | -0 | 3 | 0 | 2 | 2 | 1 | 2 | 2 | 2 | 1 | 3 | 15 |
EBITDA | 0 | 0 | 0 | 0 | -2 | 2 | 0 | 0 | 0 | 0 | 1 | 0 | 1 | -1 | 0 |
Operating Profit % | 0 % | 0 % | 0 % | 0 % | -421 % | 94 % | 6 % | 9 % | 4 % | -34 % | 2 % | 5 % | 46 % | -45 % | -0 % |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | 0 | 0 | 0 | 0 | -2 | 2 | 0 | 0 | 0 | 0 | 1 | 0 | 1 | -1 | 0 |
Tax | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 |
Net Profit | 0 | 0 | 0 | 0 | -2 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | -1 | 0 |
EPS in ₹ | 0.00 | 0.00 | 0.39 | 0.55 | -7.87 | 6.23 | 0.33 | 0.13 | 0.08 | 0.02 | 0.02 | 0.01 | 0.04 | -0.02 | 0.01 |
Balance Sheet | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Total Assets | 4 | 3 | 6 | 6 | 6 | 7 | 6 | 6 | 28 | 28 |
Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Current Assets | 2 | 1 | 5 | 4 | 4 | 6 | 6 | 6 | 22 | 22 |
Capital Work in Progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6 | 6 |
Other Assets | 4 | 3 | 6 | 6 | 6 | 7 | 6 | 6 | 22 | 22 |
Total Liabilities | 4 | 3 | 6 | 6 | 6 | 7 | 6 | 6 | 28 | 28 |
Current Liabilities | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 | 2 |
Non Current Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Equity | 2 | 3 | 6 | 6 | 6 | 7 | 6 | 6 | 25 | 26 |
Reserve & Surplus | 2 | 2 | 3 | 3 | 3 | 4 | 3 | 3 | 7 | 1 |
Share Capital | 0 | 1 | 3 | 3 | 3 | 3 | 3 | 3 | 18 | 25 |
Cash Flow | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Net Cash Flow | 0 | 2 | -2 | -0 | 0 | 0 | 1 | -1 | 1 |
Investing Activities | 0 | 2 | -1 | 0 | 1 | 0 | -3 | -18 | 2 |
Operating Activities | -1 | -3 | -1 | -1 | -1 | -0 | 4 | -2 | -2 |
Financing Activities | 1 | 3 | 0 | 0 | 0 | 0 | 0 | 18 | -0 |
% Holding | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | May 2022 | Jun 2022 | Jul 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Apr 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 |
Promoter | 2.71 % | 2.71 % | 2.71 % | 2.71 % | 3.67 % | 3.67 % | 1.21 % | 1.21 % | 1.21 % | 1.21 % | 1.21 % | 1.21 % | 1.21 % | 1.21 % | 2.26 % | 2.26 % | 2.76 % | 0.93 % |
FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
DIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Public / Retail | 81.96 % | 81.96 % | 75.70 % | 91.69 % | 91.73 % | 91.73 % | 40.91 % | 40.92 % | 36.83 % | 37.16 % | 35.01 % | 37.26 % | 32.17 % | 34.56 % | 81.76 % | 94.71 % | 93.71 % | 94.58 % |
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
---|---|---|---|---|---|---|---|---|
3,759.55 | 2,45,014.02 | 91.17 | 50,935.28 | 18.54 | 2,536 | 5.79 | 23.71 | |
6,498.25 | 2,31,017.08 | 169.41 | 12,664.38 | 48.94 | 1,477 | 46.92 | 31.00 | |
518.45 | 26,937.87 | - | 6,575.08 | 14.72 | -322 | -50,560.00 | 30.23 | |
878.75 | 12,126.53 | 75.71 | 1,855.97 | 25.84 | 176 | -34.43 | 49.00 | |
683.60 | 8,176.43 | 81.62 | 5,664.86 | 23.05 | 66 | 166.16 | 55.34 | |
2,881.75 | 7,070.32 | 78.04 | 1,022.61 | 27.33 | 83 | 14.31 | 45.45 | |
3,537.50 | 6,995.27 | - | 2,806.55 | 13.18 | -97 | 11.87 | 28.46 | |
165.61 | 6,357.97 | 34.64 | 6,295.48 | 15.37 | 184 | -34.35 | 29.58 | |
1,370.85 | 5,955.60 | 83.34 | 3,936.72 | 19.09 | 40 | 399.62 | 46.81 | |
461.30 | 5,915.28 | 63.77 | 1,749.82 | 32.05 | 77 | 26.79 | - |