Quarterly Financials | Mar 2015 | Jun 2015 | Sept 2015 | Dec 2015 | Mar 2016 | Jun 2016 | Sept 2016 | Dec 2016 | Mar 2017 | Jun 2017 | Sept 2017 | Dec 2017 | Mar 2018 | Jun 2018 | Sept 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sept 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sept 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
Revenue | 1 | 0 | 0 | 0 | 1 | 0 | -0 | -0 | 0 | -0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Expenses | 1 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 |
EBITDA | 0 | 0 | 0 | 0 | 0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 0 | -0 | -0 | -0 | -0 | -1 | -0 |
Operating Profit % | 5 % | 0 % | 0 % | 0 % | 0 % | 33 % | -10 % | 0 % | -400 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | -0 | 0 | 0 | 0 | 0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -1 | -0 |
Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Profit | -0 | 0 | 0 | 0 | 0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -1 | -0 |
EPS in ₹ | -0.03 | 0.01 | 0.01 | 0.01 | 0.04 | -0.10 | -0.17 | -0.09 | -0.10 | -0.14 | -0.14 | -0.14 | -0.12 | -0.14 | -0.15 | -0.14 | -0.19 | -0.07 | -0.13 | -0.09 | -0.07 | -0.02 | -0.02 | -0.03 | -0.09 | -0.02 | -0.03 | -0.03 | -0.05 | -0.03 | -0.01 | 0.00 | -0.10 | -0.02 | -0.15 | -0.04 | -0.41 | -0.07 |
Balance Sheet | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Total Assets | 38 | 37 | 37 | 36 | 35 | 34 | 34 | 34 | 34 | 32 |
Fixed Assets | 3 | 2 | 2 | 1 | 0 | 1 | 1 | 1 | 0 | 0 |
Current Assets | 10 | 11 | 10 | 10 | 32 | 32 | 31 | 31 | 32 | 30 |
Capital Work in Progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 0 |
Other Assets | 36 | 35 | 35 | 34 | 34 | 33 | 33 | 33 | 33 | 32 |
Total Liabilities | 4 | 3 | 3 | 3 | 3 | 2 | 2 | 2 | 3 | 2 |
Current Liabilities | 4 | 3 | 3 | 3 | 3 | 2 | 2 | 2 | 3 | 2 |
Non Current Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Equity | 35 | 35 | 34 | 33 | 32 | 32 | 32 | 32 | 31 | 30 |
Reserve & Surplus | 19 | 19 | 19 | 18 | 17 | 17 | 17 | 16 | 16 | 15 |
Share Capital | 15 | 15 | 15 | 15 | 15 | 15 | 15 | 15 | 15 | 15 |
Cash Flow | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Net Cash Flow | -1 | 2 | -2 | 0 | 0 | 0 | -0 | -0 | 0 | -0 |
Investing Activities | 0 | 2 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Activities | -1 | 0 | -2 | 0 | 0 | 0 | -0 | -0 | 0 | -1 |
Financing Activities | -0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
% Holding | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
Promoter | 66.49 % | 66.49 % | 66.49 % | 66.49 % | 66.49 % | 66.49 % | 66.49 % | 66.49 % | 66.49 % | 66.49 % | 66.49 % | 66.49 % | 66.49 % | 66.49 % |
FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
DIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Public / Retail | 33.51 % | 33.51 % | 33.51 % | 33.51 % | 33.51 % | 33.51 % | 33.51 % | 33.51 % | 33.51 % | 33.51 % | 33.51 % | 33.51 % | 33.51 % | 33.51 % |
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
---|---|---|---|---|---|---|---|---|
168.31 | 2,358.66 | 53.29 | 368.24 | -2.94 | 40 | 237.45 | 51.45 | |
216.49 | 1,266.90 | 44.13 | 452.67 | -3.70 | 29 | -37.61 | 40.34 | |
386.05 | 508.52 | 22.19 | 171.62 | 78.17 | 23 | - | 61.51 | |
8.70 | 294.85 | 6.83 | 378.20 | 9.81 | 156 | -44.51 | 45.31 | |
34.41 | 260.64 | 67.22 | 74.39 | 29.52 | 6 | -202.70 | 52.28 | |
13.32 | 146.11 | 59.36 | 1.03 | 1.19 | 2 | 33.33 | 99.86 | |
63.15 | 38.49 | 10.66 | 23.74 | 5.72 | -1 | 407.92 | 40.58 | |
6.35 | 17.43 | 110.00 | 1.01 | 24.89 | 0 | 0.00 | 37.21 | |
9.31 | 13.93 | - | 0.00 | -100.00 | -1 | -233.33 | 98.85 |