Quarterly Financials | Mar 2015 | Jun 2015 | Sept 2015 | Dec 2015 | Mar 2016 | Jun 2016 | Sept 2016 | Dec 2016 | Mar 2017 | Jun 2017 | Sept 2017 | Dec 2017 | Mar 2018 | Jun 2018 | Sept 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sept 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sept 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
Revenue | 4 | 5 | 4 | 4 | 3 | 3 | 3 | 3 | 4 | 3 | 4 | 5 | 5 | 4 | 5 | 4 | 4 | 4 | 4 | 4 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 4 | 12 | 3 | 4 | 4 | 5 | 4 | 5 | 6 | 7 |
Expenses | 4 | 5 | 4 | 4 | 3 | 3 | 3 | 3 | 4 | 3 | 4 | 5 | 5 | 5 | 5 | 4 | 4 | 4 | 4 | 4 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 4 | 4 | 4 | 4 | 5 | 5 | 5 | 5 | 6 | 7 |
EBITDA | 0 | 0 | -0 | -0 | 0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | 0 | -0 | -0 | -0 | -0 | 8 | -0 | -0 | -0 | -0 | -0 | 0 | -0 | 0 |
Operating Profit % | 5 % | -1 % | -7 % | -9 % | 10 % | -3 % | -1 % | -2 % | -10 % | -9 % | -2 % | -5 % | -3 % | -4 % | 1 % | -4 % | -7 % | 2 % | 0 % | -1 % | -6 % | -1 % | -11 % | -10 % | -1 % | -8 % | -11 % | -8 % | -10 % | -12 % | -11 % | -4 % | -5 % | -10 % | -12 % | -1 % | -4 % | 0 % |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | -0 | -0 | -0 | -0 | 0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 0 | -0 | -0 | 0 | 0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 8 | -0 | -0 | -0 | -0 | -0 | 0 | -0 | 0 |
Tax | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Profit | -0 | -0 | -0 | -0 | 0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 0 | -0 | -0 | 0 | 0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 8 | -0 | -0 | -0 | -0 | -0 | 0 | -0 | 0 |
EPS in ₹ | -0.43 | -0.26 | -0.95 | -1.45 | 0.74 | -1.47 | -0.39 | -0.43 | -0.31 | -1.81 | -0.21 | -0.79 | -0.67 | -0.68 | -0.02 | -0.64 | -0.31 | 0.25 | -0.04 | -0.19 | 0.64 | 0.06 | -0.80 | -0.82 | -0.09 | -0.70 | -0.80 | -0.62 | -0.98 | 25.93 | -0.84 | -0.24 | -0.50 | -1.22 | -1.12 | 0.03 | -0.52 | 0.16 |
Balance Sheet | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Total Assets | 12 | 11 | 10 | 9 | 8 | 7 | 9 | 11 | 15 | 16 |
Fixed Assets | 3 | 2 | 2 | 2 | 2 | 1 | 1 | 0 | 1 | 1 |
Current Assets | 9 | 4 | 4 | 4 | 3 | 4 | 5 | 5 | 4 | 5 |
Capital Work in Progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 | 7 | 7 |
Other Assets | 10 | 8 | 7 | 7 | 6 | 6 | 7 | 7 | 6 | 8 |
Total Liabilities | 3 | 2 | 2 | 2 | 2 | 1 | 3 | 6 | 3 | 5 |
Current Liabilities | 3 | 2 | 2 | 2 | 2 | 1 | 3 | 6 | 2 | 5 |
Non Current Liabilities | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 |
Total Equity | 9 | 8 | 8 | 7 | 6 | 6 | 6 | 5 | 12 | 11 |
Reserve & Surplus | 6 | 5 | 4 | 4 | 3 | 3 | 3 | 2 | 9 | 8 |
Share Capital | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 |
Cash Flow | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Net Cash Flow | -1 | -0 | 1 | -0 | 0 | 0 | -0 | 0 | -0 | 0 |
Investing Activities | -1 | -0 | 0 | -0 | 0 | 1 | -1 | -3 | 5 | 0 |
Operating Activities | 2 | 1 | 1 | 0 | 0 | -1 | -1 | 3 | -5 | -2 |
Financing Activities | -2 | -1 | -1 | -1 | -0 | -0 | 2 | -1 | -0 | 1 |
% Holding | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
Promoter | 68.23 % | 68.23 % | 68.23 % | 73.73 % | 73.73 % | 73.73 % | 73.73 % | 73.73 % | 73.73 % | 73.73 % | 73.73 % | 73.73 % | 73.73 % | 73.14 % |
FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
DIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Public / Retail | 31.77 % | 31.77 % | 31.77 % | 26.27 % | 26.27 % | 26.27 % | 26.27 % | 26.27 % | 26.27 % | 26.27 % | 26.27 % | 26.27 % | 26.27 % | 26.86 % |
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
---|---|---|---|---|---|---|---|---|
693.10 | 174.89 | 15.38 | 134.25 | 7.35 | 10 | 37.86 | 73.53 | |
61.25 | 52.69 | 38.89 | 117.54 | 34.66 | 1 | 175.00 | 48.16 | |
67.87 | 43.13 | - | 0.00 | 0.00 | -0 | -16.67 | 59.53 | |
124.50 | 39.08 | - | 20.22 | 26.72 | -1 | 113.16 | 43.36 |