Quarterly Financials | Mar 2015 | Dec 2015 | Mar 2016 | Dec 2020 | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 |
Revenue | 75 | 0 | 60 | 9 | 15 | 7 | 11 | 8 | 19 | 12 | 9 | 12 | 21 | 13 | 15 | 20 | 28 | 18 | 21 |
Expenses | 73 | 0 | 55 | 8 | 15 | 7 | 10 | 8 | 18 | 11 | 8 | 11 | 19 | 12 | 14 | 16 | 26 | 17 | 19 |
EBITDA | 2 | 0 | 5 | 1 | 1 | 1 | 1 | 0 | 1 | 1 | 1 | 1 | 2 | 1 | 1 | 4 | 2 | 1 | 2 |
Operating Profit % | 2 % | 0 % | 7 % | 12 % | 2 % | 8 % | 8 % | 3 % | 5 % | 7 % | 10 % | 8 % | 3 % | 6 % | 9 % | 8 % | 6 % | 7 % | 6 % |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest | 2 | 0 | 2 | 1 | 1 | 1 | 1 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 1 |
Profit Before Tax | 0 | 0 | 3 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 1 | 4 | 2 | 1 | 1 |
Tax | 0 | 0 | 1 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 0 | -0 |
Net Profit | 0 | 0 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 1 | 4 | 0 | 1 | 1 |
EPS in ₹ | 0.81 | 0.00 | 12.82 | 2.01 | 0.16 | 0.08 | 0.12 | -0.02 | 0.33 | 0.12 | 0.22 | 0.04 | 0.46 | 0.20 | 0.64 | 3.73 | 0.26 | 0.82 | 1.21 |
Balance Sheet | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Total Assets | 80 | 66 | 72 | 92 | 91 | 86 | 84 | 82 | 85 | 79 |
Fixed Assets | 3 | 3 | 3 | 2 | 2 | 2 | 2 | 2 | 2 | 2 |
Current Assets | 68 | 55 | 55 | 76 | 80 | 78 | 78 | 76 | 79 | 70 |
Capital Work in Progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Assets | 77 | 63 | 69 | 90 | 89 | 83 | 82 | 80 | 83 | 78 |
Total Liabilities | 80 | 66 | 72 | 92 | 91 | 86 | 84 | 82 | 85 | 79 |
Current Liabilities | 62 | 42 | 44 | 57 | 50 | 41 | 37 | 30 | 33 | 19 |
Non Current Liabilities | 5 | 5 | 5 | 9 | 13 | 16 | 18 | 23 | 22 | 25 |
Total Equity | 12 | 20 | 23 | 26 | 28 | 29 | 29 | 29 | 30 | 35 |
Reserve & Surplus | 11 | 18 | 21 | 24 | 26 | 27 | 27 | 19 | 20 | 25 |
Share Capital | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 10 | 10 | 10 |
Cash Flow | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Net Cash Flow | 1 | 0 | 3 | -0 | -1 | -1 | 0 | -1 | 0 | 9 |
Investing Activities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4 |
Operating Activities | 6 | -2 | 11 | -2 | -4 | -5 | 2 | -4 | 7 | 7 |
Financing Activities | -5 | 2 | -8 | 2 | 3 | 4 | -1 | 2 | -7 | -2 |
% Holding | Mar 2021 | Sept 2021 | Oct 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 |
Promoter | 73.41 % | 73.41 % | 73.41 % | 73.20 % | 73.20 % | 73.20 % | 73.20 % | 73.20 % | 73.20 % | 73.20 % | 73.20 % | 73.20 % | 73.20 % | 73.20 % | 73.20 % |
FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
DIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Public / Retail | 11.56 % | 11.09 % | 11.32 % | 11.47 % | 11.78 % | 11.77 % | 11.79 % | 11.64 % | 12.24 % | 12.19 % | 12.20 % | 12.55 % | 12.60 % | 13.98 % | 14.20 % |
No dividends have been distributed by the company in the past 10 years
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
---|---|---|---|---|---|---|---|---|
3,688.85 | 5,10,654.80 | 37.96 | 2,25,270.90 | 20.94 | 15,570 | 6.59 | 51.82 | |
1,669.20 | 19,670.90 | 61.99 | 1,638.50 | 81.23 | 271 | 27.64 | 65.12 | |
239.30 | 14,266.80 | 116.23 | 1,466.30 | 7.71 | 698 | 865.00 | 42.97 | |
323.50 | 12,781.20 | - | 22,519.20 | 6.42 | -646 | 2,403.46 | 67.76 | |
1,472.80 | 10,933.10 | 37.60 | 6,245.20 | -2.60 | 255 | 50.24 | 52.33 | |
472.50 | 10,891.30 | - | 3,120.80 | 46.80 | -211 | 115.78 | 43.31 | |
1,670.00 | 10,362.80 | 39.71 | 2,899.80 | -3.79 | 250 | 16.97 | 45.47 | |
189.44 | 10,269.60 | 27.75 | 3,500.00 | 0.15 | 360 | -21.88 | 40.47 | |
664.65 | 9,652.90 | 44.66 | 2,391.70 | 17.78 | 195 | 19.62 | 45.46 | |
130.28 | 9,310.70 | - | 4,834.70 | -17.75 | -111 | 302.43 | 70.25 |