Quarterly Financials | Mar 2015 | Jun 2015 | Sept 2015 | Dec 2015 | Mar 2016 | Jun 2016 | Sept 2016 | Dec 2016 | Mar 2017 | Jun 2017 | Sept 2017 | Dec 2017 | Mar 2018 | Jun 2018 | Sept 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sept 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sept 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 |
Revenue | 1,397 | 1,703 | 1,518 | 1,160 | 1,121 | 1,183 | 1,037 | 803 | 739 | 604 | 786 | 1,219 | 1,109 | 1,166 | 1,005 | 1,024 | 915 | 603 | 617 | 590 | 254 | 115 | 143 | 86 | 122 | 98 | 68 | 22 | 26 | 19 | 14 | 11 | 25 | 17 | 27 | 16 | 15 | 14 | 12 | 15 |
Expenses | 1,395 | 1,691 | 1,479 | 1,176 | 1,207 | 1,177 | 1,031 | 810 | 816 | 621 | 1,198 | 1,236 | 1,305 | 1,155 | 1,004 | 1,020 | 926 | 613 | 628 | 493 | 303 | 135 | 210 | 108 | 152 | 51 | 52 | 27 | 44 | 27 | 23 | 24 | 30 | 22 | 21 | 25 | 20 | 18 | 20 | 20 |
EBITDA | 2 | 12 | 40 | -16 | -86 | 6 | 6 | -7 | -78 | -17 | -412 | -17 | -196 | 11 | 1 | 4 | -11 | -10 | -12 | 97 | -49 | -20 | -67 | -22 | -30 | 47 | 17 | -5 | -18 | -8 | -10 | -13 | -5 | -6 | 5 | -9 | -5 | -4 | -8 | -5 |
Operating Profit % | -1 % | -0 % | -1 % | -5 % | -13 % | -3 % | -3 % | -6 % | -16 % | -8 % | -59 % | -4 % | -22 % | -2 % | -3 % | -3 % | -6 % | -6 % | -8 % | -15 % | -33 % | -28 % | -59 % | -50 % | -249 % | -85 % | -232 % | -115 % | -217 % | -199 % | -236 % | -237 % | -268 % | -98 % | -257 % | -205 % | -202 % | -138 % | -194 % | -248 % |
Depreciation | 13 | 13 | 11 | 11 | 10 | 7 | 8 | 10 | 6 | 7 | 8 | 6 | 6 | 5 | 3 | 3 | 3 | 3 | 3 | 2 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest | 37 | 39 | 37 | 42 | 47 | 44 | 48 | 49 | 40 | 36 | 35 | 38 | 32 | 33 | 30 | 30 | 27 | 27 | 26 | 20 | 18 | 16 | 15 | 12 | 10 | 6 | 3 | 3 | 2 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | -45 | -40 | -8 | -69 | -142 | -46 | -49 | -66 | -124 | -60 | -455 | -61 | -233 | -28 | -32 | -30 | -41 | -40 | -40 | 75 | -69 | -37 | -84 | -34 | -40 | 41 | 13 | -7 | -21 | -10 | -10 | -13 | -6 | -6 | 5 | -9 | -6 | -4 | -8 | -5 |
Tax | 2 | 2 | -5 | -12 | 12 | -10 | -12 | -15 | 1 | -5 | 1 | 1 | 8 | 1 | 1 | 0 | 3 | 0 | 0 | 61 | 2 | 0 | 0 | 0 | 2 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Profit | -47 | -42 | -3 | -57 | -155 | -36 | -37 | -51 | -124 | -55 | -456 | -62 | -241 | -29 | -33 | -30 | -44 | -40 | -40 | 15 | -71 | -37 | -84 | -34 | -42 | 41 | 13 | -7 | -22 | -10 | -10 | -13 | -6 | -6 | 5 | -9 | -6 | -4 | -8 | -5 |
EPS in ₹ | -2.10 | -1.90 | -0.10 | -2.50 | -6.90 | -1.60 | -1.70 | -2.28 | -5.57 | -2.47 | -20.43 | -2.48 | -7.32 | -0.87 | -1.01 | -0.91 | -1.34 | -1.21 | -1.22 | 0.44 | -2.16 | -1.12 | -2.54 | -1.04 | -1.27 | 1.23 | 0.40 | -0.22 | -0.66 | -0.30 | -0.31 | -0.40 | -0.17 | -0.18 | 0.15 | -0.28 | -0.17 | -0.13 | -0.24 | -0.16 |