D-Link

Market Cap (₹ Cr.)

₹2,220

52 Week High

728.80

Book Value

₹123

52 Week Low

255.10

PE Ratio

23.29

PB Ratio

5.10

PE for Sector

40.24

PB for Sector

-6.38

ROE

21.29 %

ROCE

28.60 %

Dividend Yield

2.08 %

EPS

₹26.84

Industry

Trading

Sector

Trading

Investment Returns

In Long Term

In Short Term

1 Year

0.00%

2 Years

0.00%

3 Years

0.00%

4 Years

0.00%

5 Years

0.00%

Growth Rate

Revenue Growth

5.23 %

Net Income Growth

7.26 %

Cash Flow Change

1,946.52 %

ROE

-6.74 %

ROCE

9.63 %

EBITDA Margin (Avg.)

2.33 %

Financial Results

Quarterly Financials	Mar 2015	Jun 2015	Sept 2015	Dec 2015	Mar 2016	Jun 2016	Sept 2016	Dec 2016	Mar 2017	Jun 2017	Sept 2017	Dec 2017	Mar 2018	Jun 2018	Sept 2018	Dec 2018	Mar 2019	Jun 2019	Sept 2019	Dec 2019	Mar 2020	Jun 2020	Sept 2020	Dec 2020	Mar 2021	Jun 2021	Sept 2021	Dec 2021	Mar 2022	Jun 2022	Sept 2022	Dec 2022	Mar 2023	Jun 2023	Sept 2023	Dec 2023	Mar 2024	Jun 2024
Revenue	174	174	173	170	185	151	202	185	152	92	179	181	177	175	172	172	182	186	189	195	168	123	182	202	210	160	242	236	271	294	292	279	312	300	309	295	336	349
Expenses	165	166	167	159	175	150	190	171	154	107	162	173	168	173	160	159	170	173	175	182	155	120	168	188	196	148	225	223	254	272	261	242	283	271	276	263	301	316
EBITDA	9	8	6	11	10	1	12	14	-2	-16	17	8	8	2	12	13	12	13	14	13	13	3	14	14	14	12	17	13	17	22	31	37	29	29	33	32	35	33
Operating Profit %	5 %	4 %	3 %	6 %	5 %	1 %	5 %	7 %	-1 %	-18 %	9 %	4 %	5 %	1 %	7 %	7 %	6 %	6 %	7 %	6 %	3 %	2 %	7 %	6 %	6 %	7 %	7 %	5 %	6 %	7 %	10 %	13 %	9 %	9 %	10 %	10 %	9 %	8 %
Depreciation	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	2	2	2	2
Interest	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	1	0	0	0	0	0
Profit Before Tax	8	7	6	11	10	1	11	13	-2	-16	16	8	8	2	12	12	12	12	13	12	12	2	13	13	13	11	16	12	16	21	30	36	27	28	31	30	33	31
Tax	5	3	2	4	4	1	4	5	-0	-6	6	4	5	1	4	4	4	4	2	3	3	1	3	3	3	3	4	3	4	5	8	9	7	7	8	8	9	8
Net Profit	5	5	3	7	6	1	8	9	-2	-11	11	5	5	1	8	8	7	8	10	8	9	1	9	9	9	8	12	9	12	16	22	27	20	21	23	22	25	23
EPS in ₹	1.49	1.36	0.97	1.96	1.77	0.14	2.16	2.42	-0.43	-2.98	3.03	1.39	1.50	0.31	2.12	2.28	1.92	2.13	2.76	2.29	2.42	0.39	2.63	2.62	2.62	2.26	3.38	2.48	3.28	4.40	6.24	7.56	5.55	5.83	6.52	6.28	6.93	6.57

Show % Change

Above figures are in Rs. Crores

Balance Sheet

Balance Sheet	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024
Total Assets	260	327	260	300	330	361	415	495	610	674
Fixed Assets	19	18	18	17	16	23	20	18	24	22
Current Assets	220	287	219	258	291	318	374	457	562	627
Capital Work in Progress	0	0	0	0	0	0	0	0	0	0
Investments	0	5	17	21	24	39	65	99	110	174
Other Assets	241	304	225	263	290	300	330	378	476	478
Total Liabilities	126	174	91	123	131	134	162	208	250	259
Current Liabilities	125	173	90	122	130	129	159	208	243	256
Non Current Liabilities	1	1	0	0	0	5	3	1	6	3
Total Equity	134	153	169	178	199	227	253	287	361	415
Reserve & Surplus	127	146	162	171	192	220	246	280	354	408
Share Capital	7	7	7	7	7	7	7	7	7	7

Show % Change

Above figures are in Rs. Crores

Cash Flow

Cash Flow	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024
Net Cash Flow	-3	7	-18	23	-5	1	8	2	-12	12
Investing Activities	-1	-5	5	-5	-2	-17	-56	-18	-1	-66
Operating Activities	1	17	-19	31	-1	28	71	30	4	119
Financing Activities	-3	-6	-4	-3	-2	-10	-7	-10	-15	-41

Show % Change

Above figures are in Rs. Crores

Share Holding

% Holding	Mar 2021	Jun 2021	Sept 2021	Dec 2021	Mar 2022	Jun 2022	Sept 2022	Dec 2022	Mar 2023	Jun 2023	Sept 2023	Dec 2023	Mar 2024	Jun 2024
Promoter	51.02 %	51.02 %	51.02 %	51.02 %	51.02 %	51.02 %	51.02 %	51.02 %	51.02 %	51.02 %	51.02 %	51.02 %	51.02 %	51.02 %
FIIs	0.00 %	0.00 %	0.03 %	0.06 %	0.34 %	0.26 %	0.24 %	0.43 %	0.36 %	0.12 %	0.34 %	0.35 %	0.29 %	1.07 %
DIIs	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.11 %	0.05 %	0.13 %	0.11 %	0.00 %	0.54 %
Government	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %
Public / Retail	48.98 %	48.98 %	48.95 %	48.92 %	48.64 %	48.72 %	48.74 %	48.55 %	48.51 %	48.80 %	48.50 %	48.52 %	48.69 %	47.37 %

Show % Change

Dividend History

Peer Comparison Compare Peers on Screener

Competitors	LTP	Market Cap (₹ Cr.)	P/E Ratio	Revenue (₹ Cr.)	YoY Revenue Growth %	Net Profit (₹ Cr.)	YoY Profit Growth %	RSI
Adani Enterprises	3,186.10	3,57,361.84	83.73	98,281.51	-23.66	3,293	161.81	68.22
Aegis Logistics	764.50	26,804.12	45.84	7,235.51	-17.91	672	19.12	45.38
Cello World	902.10	19,891.80	59.17	2,025.33	11.68	356	7.61	51.95
Mama Earth	455.00	14,894.80	118.18	1,969.61	29.98	111	62.86	38.64
Redington	185.77	14,419.83	11.86	89,609.55	12.69	1,239	-14.95	35.68
MMTC	90.04	13,447.50	55.68	204.33	-94.36	192	122.99	38.84
Arvind Fashions	600.30	7,896.49	103.99	4,292.86	4.20	107	407.28	63.76
PDS Multinational Fashions	515.55	7,309.72	50.30	10,407.32	-2.08	203	33.68	38.43
$Optiemus Infracom$ Optiemus Infracom	767.35	6,981.91	117.34	1,546.15	25.91	57	29.29	61.73
Refex Industries	543.65	6,791.18	66.19	1,401.13	-14.43	93	37.99	71.13