| Quarterly Financials | Jun 2018 | Sept 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sept 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sept 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 |
Revenue  | 20 | 21 | 24 | 26 | 20 | 22 | 24 | 17 | 2 | 5 | 9 | 10 | 6 | 12 | 19 | 15 | 20 | 22 | 28 | 30 | 24 | 25 | 30 | 32 | 26 | 28 | 32 | 34 | 24 |
| Expenses | 15 | 18 | 14 | 14 | 14 | 15 | 14 | 13 | 5 | 7 | 9 | 10 | 8 | 11 | 13 | 11 | 14 | 15 | 17 | 19 | 17 | 17 | 18 | 19 | 17 | 19 | 19 | 20 | 17 |
| EBITDA | 5 | 3 | 10 | 11 | 5 | 7 | 10 | 5 | -3 | -2 | 0 | 0 | -2 | 1 | 7 | 4 | 6 | 7 | 11 | 11 | 7 | 8 | 12 | 14 | 9 | 9 | 13 | 14 | 7 |
| Operating Profit % | 24 % | 16 % | 42 % | 42 % | 26 % | 33 % | 41 % | 26 % | -289 % | -40 % | 1 % | -1 % | -48 % | 5 % | 32 % | 25 % | 29 % | 30 % | 38 % | 33 % | 30 % | 29 % | 39 % | 41 % | 34 % | 31 % | 41 % | 40 % | 27 % |
| Depreciation | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 3 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 |
| Interest | 7 | 7 | 7 | 7 | 7 | 6 | 6 | 6 | 6 | 5 | 5 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 7 | 7 | 6 | 6 | 5 | 5 | 4 |
| Profit Before Tax | -6 | -7 | -1 | 1 | -5 | -2 | 0 | -5 | -13 | -11 | -9 | -9 | -10 | -7 | -2 | -4 | -2 | -1 | 3 | 3 | -1 | -0 | 3 | 5 | 2 | 1 | 6 | 7 | 1 |
| Tax | -1 | -2 | 0 | 1 | -1 | -1 | 0 | -1 | -3 | -3 | -2 | -2 | -3 | -2 | -1 | -1 | -1 | -0 | 1 | 14 | 1 | 1 | 2 | 1 | 1 | 1 | 1 | 3 | 0 |
| Net Profit | -4 | -6 | -1 | 0 | -4 | -2 | 0 | -4 | -10 | -8 | -6 | -7 | -7 | -5 | -1 | -3 | -1 | -1 | 2 | -11 | -1 | -1 | 2 | 5 | 1 | 1 | 5 | 5 | 0 |
| EPS in ₹ | -2.26 | -2.86 | -0.36 | 0.12 | -1.82 | -0.91 | 0.03 | -1.82 | -4.89 | -4.00 | -3.27 | -3.45 | -3.46 | -2.60 | -0.61 | -1.39 | -0.66 | -0.54 | 1.09 | -5.87 | -0.62 | -0.48 | 0.77 | 2.32 | 0.46 | 0.25 | 2.42 | 2.25 | 0.18 |
HB Estate Developers
HB Estate Developers
85.80
+0.78
(0.92%)
Key Fundamentals
Market Cap
195.20 Cr
EPS
5.31
PE Ratio
19.19
Dividend Yield
0.00 %
Industry
Realty 52 Week High
121.90
52 Week Low
69.90
PB Ratio
1.11
Debt to Equity
0.90
Actual
Company News
View All News
HB Estate Developers Reports Strong FY25 Performance with 177% Jump in Net ProfitAug 11, 2025
HB Estate Developers Limited announced its 31st Annual General Meeting scheduled for September 6, 2025, via video conferencing. The company reported total revenue of Rs. 12,006.66 lakhs for FY 2024-25, up from Rs. 11,143.82 lakhs in the previous year. Net profit after tax surged to Rs. 1,079.45 lakhs compared to Rs. 388.89 lakhs in FY 2023-24, representing a 177% increase. Diluted earnings per share improved to Rs. 5.31 from Rs. 2.00 in the previous year. The company's hotel unit, Taj City Centre Gurugram, generated revenue of Rs. 11,713.06 lakhs versus Rs. 10,883.82 lakhs in the prior year. During the year, the company allotted 2 million equity shares on March 27, 2025, following the conversion of warrants at Rs. 65.25 per share. The board decided not to recommend any dividend for the financial year to conserve resources for future growth opportunities.
HB Estate Developers Limited reported a net profit of Rs 38.18 lakhs for the quarter ended June 30, 2025, compared to Rs 90.75 lakhs in the same period last year. Revenue from operations declined to Rs 2,376.34 lakhs from Rs 2,564.41 lakhs year-over-year. The company's profit before tax fell to Rs 53.31 lakhs from Rs 170.89 lakhs in the previous year quarter. Employee benefit expenses increased to Rs 575.31 lakhs from Rs 496.95 lakhs, while finance costs decreased to Rs 442.79 lakhs from Rs 572.78 lakhs. The company operates primarily in the hospitality business segment. During the period, 750,000 equity shares were allotted on July 15, 2025, following the exercise of convertible warrants by non-promoter category holders at Rs 65.25 per share.
HB Estate Developers: Q3 Profit Soars 219% YoY to ₹4.82 CroreFeb 13, 2025
HB Estate Developers reported Q3 FY25 results with revenue at ₹31.41 crore, up 5.65% YoY. Profit jumped 219.21% YoY to ₹4.82 crore. EPS increased to ₹2.42, up 214.29% YoY. Operating income grew 10.73% YoY.
Peer Comparison Compare Peers on Screener
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
|---|---|---|---|---|---|---|---|---|
767.95 | #1 1,90,525.00 | 42.40 | 8,995.90 | 29.28 | 2,695 | 18.30 | 59.67 | |
1,186.90 | 1,19,295.20 | 39.95 | #1 14,169.80 | 35.34 | #1 2,767 | 41.86 | 54.15 | |
1,706.20 | 73,090.60 | 118.05 | 7,735.50 | -17.93 | 617 | 1.47 | 67.18 | |
2,236.20 | 66,425.00 | 45.86 | 6,967.00 | 60.74 | 1,389 | 15.34 | 67.87 | |
1,700.50 | 61,343.30 | #1 27.69 | 5,474.20 | 13.60 | 2,226 | 29.00 | 62.91 | |
1,687.80 | 60,608.10 | 45.91 | 3,964.50 | -3.54 | 1,302 | 1.97 | 69.74 | |
980.85 | 23,659.80 | 31.65 | 5,313.50 | 4.92 | 681 | 96.15 | 62.70 | |
621.00 | 21,740.40 | 48.54 | 2,100.30 | 38.11 | 422 | 38.35 | 42.64 | |
1,525.80 | 16,535.80 | 159.56 | 4,162.80 | 29.36 | 95 | 177.78 | 53.41 | |
1,068.30 | 14,995.30 | 116.73 | 2,638.00 | #1 99.15 | 101 | #1 405.88 | 50.63 |
Growth Rate
Revenue Growth
7.81 %
Net Income Growth
176.92 %
Cash Flow Change
-28.45 %
ROE
137.16 %
ROCE
-
EBITDA Margin (Avg.)
3.13 %
Quarterly Financial Results
Balance Sheet
| Balance Sheet | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
| Total Assets | 471 | 586 | 567 | 543 | 519 | 529 | 530 | 505 | 494 | 496 |
| Fixed Assets | 418 | 475 | 461 | 448 | 436 | 422 | 416 | 411 | 406 | 404 |
| Current Assets | 39 | 49 | 45 | 38 | 37 | 49 | 46 | 43 | 40 | 49 |
| Capital Work in Progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | 0 | 22 | 22 | 14 | 2 | 2 | 3 | 3 | 3 | 2 |
| Other Assets | 53 | 89 | 85 | 82 | 82 | 105 | 111 | 91 | 85 | 90 |
| Total Liabilities | 471 | 586 | 567 | 543 | 519 | 529 | 530 | 505 | 494 | 496 |
| Current Liabilities | 52 | 40 | 49 | 45 | 54 | 52 | 51 | 62 | 116 | 69 |
| Non Current Liabilities | 321 | 292 | 280 | 278 | 260 | 304 | 321 | 298 | 229 | 253 |
| Total Equity | 97 | 254 | 238 | 220 | 206 | 173 | 158 | 145 | 149 | 175 |
| Reserve & Surplus | 1 | 234 | 188 | 182 | 176 | 150 | 136 | 125 | 129 | 150 |
| Share Capital | 96 | 20 | 20 | 20 | 20 | 20 | 20 | 20 | 20 | 22 |
Cash Flow
| Cash Flow | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
| Net Cash Flow | 1 | 1 | 0 | 2 | -3 | 2 | -3 | -1 | 2 | -2 |
| Investing Activities | 3 | -1 | 0 | 6 | 10 | 0 | -0 | -2 | -1 | -4 |
| Operating Activities | 17 | 2 | 29 | 34 | 29 | -14 | 3 | 42 | 49 | 35 |
| Financing Activities | -20 | 1 | -29 | -38 | -42 | 16 | -6 | -41 | -45 | -32 |
Share Holding
| % Holding | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Jul 2025 | Sept 2025 |
| Promoter | 69.11 % | 69.11 % | 69.11 % | 69.11 % | 69.11 % | 69.11 % | 69.11 % | 69.11 % | 69.11 % | 69.11 % | 69.11 % | 69.11 % | 69.11 % | 69.11 % | 69.11 % | 69.11 % | 71.99 % | 71.99 % | 69.56 % | 69.69 % |
| FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
| DIIs | 0.01 % | 0.01 % | 0.01 % | 0.01 % | 0.01 % | 0.01 % | 0.01 % | 0.01 % | 0.01 % | 0.01 % | 0.01 % | 0.01 % | 0.01 % | 0.01 % | 0.01 % | 0.01 % | 0.02 % | 0.02 % | 0.02 % | 0.02 % |
| Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
| Public / Retail | 22.49 % | 22.38 % | 22.51 % | 22.50 % | 22.54 % | 22.54 % | 22.26 % | 22.28 % | 22.27 % | 22.27 % | 22.29 % | 22.36 % | 22.21 % | 22.23 % | 22.16 % | 22.20 % | 20.14 % | 18.97 % | 21.71 % | 21.56 % |
| Others | 8.39 % | 8.50 % | 8.36 % | 8.37 % | 8.34 % | 8.34 % | 8.61 % | 8.60 % | 8.60 % | 8.60 % | 8.58 % | 8.51 % | 8.66 % | 8.65 % | 8.72 % | 8.67 % | 7.85 % | 9.02 % | 8.72 % | 8.73 % |
| No of Share Holders | 73,112 | 72,578 | 71,851 | 71,312 | 70,842 | 70,487 | 70,145 | 69,717 | 69,327 | 68,924 | 68,268 | 67,721 | 67,140 | 66,741 | 66,559 | 66,622 | 66,277 | 66,035 | 65,953 | 65,735 |
Corporate Action
| Record Date | Corporate Action | Information | Announcement Day | LTP at Annoucement | LTP at Record Day |
|---|---|---|---|---|---|
| 11 Mar 2024 |  Extraordinary General Meeting | NA | 11 Mar 2024 | 69.30 | 65.62 |
| 17 Aug 2024 |  Annual General Meeting | NA | 17 Aug 2024 | 70.79 | 86.63 |
| 14 Nov 2024 |  Quarterly Result Announcement | NA | 14 Nov 2024 | 111.40 | 102.60 |
| 12 Feb 2025 | Quarterly Result Announcement | NA | 12 Feb 2025 | 101.70 | 106.90 |
| 12 May 2025 | Quarterly Result Announcement | NA | 12 May 2025 | 89.61 | 87.70 |
| 02 Aug 2025 | Quarterly Result Announcement | NA | 02 Aug 2025 | 77.69 | 77.69 |
| 06 Sept 2025 | Annual General Meeting | NA | 06 Sept 2025 | 71.67 | 78.90 |
Announcements
Announcement under Regulation 30 (LODR)-Allotment
5 days ago
5 days agoCompliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations 201810 days ago
10 days agoClosure of Trading WindowSep 26, 2025
Sep 26, 2025Announcement under Regulation 30 (LODR)-Newspaper PublicationSep 25, 2025
Sep 25, 2025Announcement under Regulation 30 (LODR)-Newspaper PublicationSep 23, 2025
Sep 23, 2025Revised Disclosures under Reg. 29(2) of SEBI (SAST) Regulations 2011Sep 15, 2025
Sep 15, 2025Disclosures under Reg. 29(2) of SEBI (SAST) Regulations 2011Sep 15, 2025
Sep 15, 2025Disclosures under Reg. 29(2) of SEBI (SAST) Regulations 2011Sep 12, 2025
Sep 12, 2025Disclosures under Reg. 29(2) of SEBI (SAST) Regulations 2011Sep 12, 2025
Sep 12, 2025Summary Of Proceedings Of 31St Annual General Meeting Of The Company Held On 06Th September 2025Sep 06, 2025
Sep 06, 2025Shareholder Meeting / Postal Ballot-Scrutinizers ReportSep 06, 2025
Sep 06, 2025Shareholder Meeting / Postal Ballot-Outcome of AGMSep 06, 2025
Sep 06, 2025Announcement under Regulation 30 (LODR)-Newspaper PublicationSep 03, 2025
Sep 03, 2025Corrigendum To The Notice Of 31St Annual General Meeting Of The Shareholders Of HB Estate Developers Limited To Be Held On September 6 2025.Sep 02, 2025
Sep 02, 2025Intimation Of Receipt Of Trading Approval Of The CompanySep 01, 2025
Sep 01, 2025INTIMATION TO SHAREHOLDER HOLDING SHARES IN PHYSICAL MODEAug 14, 2025
Aug 14, 2025Announcement under Regulation 30 (LODR)-Newspaper PublicationAug 12, 2025
Aug 12, 2025 Letter To Shareholder Intimation Under Regulation 36(1)(B) Of SEBI LODRAug 11, 2025
Aug 11, 2025Reg. 34 (1) Annual Report.Aug 11, 2025
Aug 11, 202531St Annual General Meeting- Notice And Board Report FY 2024-25Aug 11, 2025
Aug 11, 2025Announcement under Regulation 30 (LODR)-Newspaper PublicationAug 09, 2025
Aug 09, 2025Announcement under Regulation 30 (LODR)-Newspaper PublicationAug 04, 2025
Aug 04, 2025Results- Financial Results 30/06/2025Aug 02, 2025
Aug 02, 2025Board Meeting Outcome for Outcome Of Board Meeting Held On August 2 2025Aug 02, 2025
Aug 02, 2025Board Meeting Intimation for Approval Of Unaudited Financial Results For The Quarter And 3 Months Ended June 30 2025Jul 26, 2025
Jul 26, 2025Announcement Under Regulation 30 (LODR)- Newspaper PublicationJul 24, 2025
Jul 24, 2025Announcement under Regulation 30 (LODR)-AllotmentJul 15, 2025
Jul 15, 2025Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations 2018Jul 10, 2025
Jul 10, 2025Closure of Trading WindowJun 26, 2025
Jun 26, 2025Announcement under Regulation 30 (LODR)-Newspaper PublicationMay 13, 2025
May 13, 2025Compliances-Reg.24(A)-Annual Secretarial ComplianceMay 12, 2025
May 12, 2025Appointment/Re-Appointment Of Auditors Viz. Secretarial Auditors And Internal AuditorsMay 12, 2025
May 12, 2025Announcement under Regulation 30 (LODR)-Change in ManagementMay 12, 2025
May 12, 2025Results -Financial Year Ended March 31 2025May 12, 2025
May 12, 2025Results -Financial Year Ended March 31 2025May 12, 2025
May 12, 2025Board Meeting Outcome for Outcome Of Boar MeetingMay 12, 2025
May 12, 2025Board Meeting Intimation for Board Meeting Intimation For Approval Of Audited Financial (Standalone And Consolidated) Results For The Year Ended March 31 2025May 05, 2025
May 05, 2025Intimation Of Receipt Of Trading Approval From BSEMay 02, 2025
May 02, 2025Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations 2018Apr 05, 2025
Apr 05, 2025Disclosures under Reg. 29(2) of SEBI (SAST) Regulations 2011Mar 28, 2025
Mar 28, 2025Disclosures under Reg. 29(2) of SEBI (SAST) Regulations 2011Mar 28, 2025
Mar 28, 2025Closure of Trading WindowMar 27, 2025
Mar 27, 2025Announcement under Regulation 30 (LODR)-AllotmentMar 27, 2025
Mar 27, 2025Announcement under Regulation 30 (LODR)-Newspaper PublicationFeb 13, 2025
Feb 13, 2025Announcement under Regulation 30 (LODR)-Change in ManagementFeb 12, 2025
Feb 12, 2025Appointment of Company Secretary and Compliance OfficerFeb 12, 2025
Feb 12, 2025Disclosure Under Regulation 30(5) Of The SEBI (LODR) Regulations 2015Feb 12, 2025
Feb 12, 2025Integrated Filing (Financial)Feb 12, 2025
Feb 12, 2025Results-Financial Results For The Quarter And Nine Months Ended December 31 2024Feb 12, 2025
Feb 12, 2025Board Meeting Outcome for Outcome Of Board Meeting Held On February 12 2025Feb 12, 2025
Feb 12, 2025Technical Indicators
RSI(14)
Neutral 46.04
ATR(14)
Volatile 7.85
STOCH(9,6)
Neutral 29.06
STOCH RSI(14)
Neutral 22.23
MACD(12,26)
Bearish -1.03
ADX(14)
Strong Trend 34.17
UO(9)
Bearish 47.44
ROC(12)
Downtrend And Accelerating -5.31
WillR(14)
Neutral -76.92
we are part of Raise Financial Services
built with love
for indians who love to invest & trade
Market Community
Follow us on
