Quarterly Financials | Mar 2015 | Jun 2015 | Sept 2015 | Dec 2015 | Mar 2016 | Jun 2016 | Sept 2016 | Dec 2016 | Mar 2017 | Jun 2017 | Sept 2017 | Dec 2017 | Mar 2018 | Jun 2018 | Sept 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sept 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sept 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | -1 | 0 | 0 | 0 | 0 | 24 | 11 | 7 | 5 | 89 | 203 | 190 | 189 | 195 | 163 | 112 | 82 | 138 | 35 |
Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 23 | 11 | 6 | 5 | 86 | 195 | 176 | 171 | 171 | 135 | 94 | 68 | 123 | 34 |
EBITDA | -0 | 0 | -0 | -0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 1 | -1 | 0 | -0 | -0 | -0 | 1 | -0 | 1 | 0 | 4 | 8 | 13 | 18 | 24 | 28 | 19 | 14 | 15 | 1 |
Operating Profit % | 0 % | 0 % | 0 % | 0 % | 0 % | 33 % | 17 % | -50 % | 75 % | 20 % | 14 % | 0 % | -200 % | 0 % | 0 % | -14 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 4 % | -4 % | 9 % | 5 % | 4 % | 4 % | 7 % | 10 % | 12 % | 17 % | 17 % | 16 % | 8 % | -1 % |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | -0 | 0 | -0 | -0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 1 | -1 | 0 | -0 | -0 | -0 | 1 | -0 | 1 | 0 | 3 | 8 | 13 | 18 | 23 | 27 | 19 | 14 | 14 | 0 |
Tax | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 2 | 3 | 4 | 6 | 7 | 5 | 3 | 4 | 0 |
Net Profit | 0 | 0 | -0 | -0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | -0 | 0 | 1 | -1 | 0 | -0 | -0 | -0 | 1 | -0 | 1 | 0 | 2 | 6 | 9 | 13 | 17 | 20 | 14 | 10 | 10 | 0 |
EPS in ₹ | 0.03 | 0.03 | -0.02 | -0.02 | 0.01 | 0.01 | 0.00 | -0.02 | 0.02 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.00 | -0.06 | 0.01 | 0.49 | -0.12 | 0.01 | -0.18 | -0.01 | -0.04 | 0.58 | -0.40 | 0.58 | 0.15 | 2.12 | 5.69 | 9.32 | 12.98 | 16.81 | 17.82 | 12.09 | 8.11 | 8.58 | 0.04 |
Balance Sheet | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Total Assets | 22 | 22 | 22 | 23 | 24 | 22 | 33 | 73 | 253 | 375 |
Fixed Assets | 9 | 9 | 0 | 0 | 0 | 0 | 8 | 11 | 16 | 16 |
Current Assets | 6 | 6 | 17 | 3 | 2 | 7 | 13 | 25 | 96 | 271 |
Capital Work in Progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments | 0 | 0 | 0 | 10 | 12 | 8 | 0 | 0 | 2 | 89 |
Other Assets | 13 | 13 | 22 | 13 | 11 | 14 | 25 | 62 | 235 | 270 |
Total Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 11 | 48 | 172 | 147 |
Current Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 10 | 26 | 149 | 94 |
Non Current Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 22 | 22 | 54 |
Total Equity | 22 | 22 | 22 | 23 | 23 | 22 | 22 | 25 | 81 | 228 |
Reserve & Surplus | 12 | 12 | 12 | 12 | 13 | 12 | 12 | 15 | 70 | 209 |
Share Capital | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 11 | 19 |
Cash Flow | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Net Cash Flow | -0 | 0 | 0 | -1 | 1 | -0 | 5 | 6 | -7 | 60 |
Investing Activities | 0 | 1 | 3 | -10 | -2 | 4 | 1 | -3 | -7 | -87 |
Operating Activities | -0 | -1 | -3 | 9 | 3 | -4 | 4 | -13 | -9 | 70 |
Financing Activities | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 22 | 9 | 77 |
% Holding | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Jul 2023 | Sept 2023 | Dec 2023 | Feb 2024 | Mar 2024 | Jun 2024 | Aug 2024 |
Promoter | 0.00 % | 0.00 % | 0.00 % | 25.93 % | 25.93 % | 25.93 % | 25.93 % | 25.93 % | 25.93 % | 25.93 % | 25.93 % | 25.93 % | 25.93 % | 21.08 % | 25.93 % | 21.08 % | 20.47 % |
FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 1.35 % | 1.85 % | 5.29 % | 9.39 % | 17.25 % | 10.91 % | 19.18 % | 20.13 % |
DIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Public / Retail | 100.00 % | 100.00 % | 100.00 % | 74.07 % | 74.07 % | 74.07 % | 74.07 % | 74.07 % | 74.07 % | 72.72 % | 72.23 % | 68.78 % | 64.68 % | 61.67 % | 63.15 % | 59.73 % | 59.40 % |
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
---|---|---|---|---|---|---|---|---|
526.25 | 1,11,340.07 | 76.50 | 23,074.80 | 8.44 | 1,574 | -34.73 | 40.92 | |
62.24 | 38,124.21 | 62.50 | 8,201.76 | 22.35 | 606 | 4.64 | 49.07 | |
227.40 | 21,721.21 | 22.49 | 12,870.52 | 19.73 | 930 | 19.57 | 33.02 | |
1,696.70 | 16,102.19 | 16.84 | 9,082.91 | -5.08 | 1,323 | -49.63 | 61.97 | |
436.30 | 11,131.23 | 8.54 | 8,731.38 | 8.64 | 909 | 218.44 | 35.88 | |
1,546.50 | 9,985.84 | 18.52 | 5,396.47 | 16.30 | 539 | 8.10 | 48.98 | |
560.60 | 9,708.58 | 30.17 | 7,765.90 | 51.69 | 274 | 91.40 | 61.34 | |
342.95 | 9,225.90 | 11.35 | 4,574.18 | 11.59 | 752 | 24.56 | 51.27 | |
543.00 | 8,218.01 | 49.87 | 12,156.11 | 13.49 | 201 | 1,035.42 | 50.22 | |
576.85 | 8,108.28 | 24.11 | 3,063.31 | 5.57 | 349 | 18.24 | 52.10 |