Quarterly Financials | Mar 2015 | Jun 2015 | Sept 2015 | Dec 2015 | Mar 2016 | Jun 2016 | Sept 2016 | Dec 2016 | Mar 2017 | Jun 2017 | Sept 2017 | Dec 2017 | Mar 2018 | Jun 2018 | Sept 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sept 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sept 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 |
Revenue | 4 | 0 | 0 | 0 | 7 | 1 | 0 | 3 | 1 | 0 | 6 | 0 | 0 | 2 | 0 | 5 | 2 | 4 | 2 | 7 | 6 | 1 | 3 | 8 | 2 | 4 | 5 | 6 | 7 | 4 | 3 | 3 | 11 | 5 | 6 | 6 | 4 | 1 | 1 |
Expenses | 4 | 0 | 0 | 0 | 7 | 1 | 0 | 3 | 1 | 0 | 6 | 0 | 0 | 2 | 0 | 4 | 2 | 4 | 2 | 6 | 7 | 1 | 3 | 7 | 2 | 4 | 5 | 5 | 6 | 4 | 2 | 3 | 11 | 4 | 5 | 6 | 4 | 2 | 1 |
EBITDA | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | -0 | 0 | 0 | -0 | -0 | 0 | 0 | -2 | 0 | 0 | 1 | 0 | -0 | 0 | 1 | 1 | 0 | 1 | 1 | 0 | 0 | 1 | 0 | 0 | -0 | 0 |
Operating Profit % | 4 % | 0 % | 0 % | 0 % | -21 % | -2 % | 73 % | 0 % | -15 % | 0 % | 1 % | 0 % | 55 % | -5 % | 0 % | 8 % | -5 % | -8 % | 2 % | -22 % | 3 % | -13 % | -25 % | 15 % | -9 % | -2 % | -1 % | 8 % | 4 % | 2 % | 22 % | 18 % | 0 % | 5 % | 14 % | 2 % | -0 % | -19 % | -8 % |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | -0 | 0 | 0 | -0 | -0 | 0 | 0 | -2 | 0 | 0 | 1 | 0 | -0 | 0 | 1 | 1 | 0 | 1 | 1 | 0 | 0 | 1 | 0 | 0 | -0 | 0 |
Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Profit | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | -0 | 0 | 0 | -0 | -0 | 0 | 0 | -2 | 0 | 0 | 1 | 0 | -0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | -0 | 0 |
EPS in ₹ | -0.06 | -0.14 | 0.52 | -0.19 | 0.18 | -0.05 | 0.52 | 0.04 | 0.07 | -0.47 | 0.72 | 0.04 | 0.88 | -0.74 | -0.08 | 2.41 | -0.94 | -0.96 | 1.91 | 1.20 | -6.02 | 0.87 | -0.11 | 5.01 | -0.04 | -0.36 | 0.58 | 2.37 | 1.68 | 0.53 | 1.00 | 1.04 | 0.28 | 0.50 | 1.89 | 0.50 | 0.12 | -0.75 | 0.07 |
Balance Sheet | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Total Assets | 10 | 9 | 8 | 9 | 17 | 19 | 17 | 18 | 35 | 30 |
Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Current Assets | 10 | 5 | 8 | 9 | 17 | 19 | 16 | 18 | 34 | 29 |
Capital Work in Progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 |
Other Assets | 10 | 9 | 8 | 9 | 17 | 19 | 16 | 18 | 34 | 29 |
Total Liabilities | 10 | 9 | 8 | 9 | 17 | 19 | 17 | 18 | 35 | 30 |
Current Liabilities | 7 | 6 | 5 | 6 | 7 | 10 | 6 | 6 | 14 | 10 |
Non Current Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4 | 1 |
Total Equity | 3 | 3 | 3 | 3 | 10 | 9 | 11 | 12 | 18 | 19 |
Reserve & Surplus | 2 | 2 | 2 | 2 | 8 | 6 | 8 | 9 | 14 | 16 |
Share Capital | 1 | 1 | 1 | 1 | 3 | 3 | 3 | 3 | 3 | 3 |
Cash Flow | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
Net Cash Flow | 0 | 0 | -1 | -0 | -1 | -0 | 1 | 0 | -1 |
Investing Activities | 0 | 0 | 3 | 0 | 3 | 1 | -0 | 0 | -0 |
Operating Activities | 0 | 0 | -3 | -1 | -4 | -1 | 1 | -0 | -8 |
Financing Activities | 0 | 0 | -1 | 1 | 0 | 0 | 0 | 0 | 8 |
% Holding | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 |
Promoter | 74.72 % | 74.72 % | 74.72 % | 74.72 % | 74.72 % | 74.72 % | 74.72 % | 72.58 % | 72.58 % | 72.58 % | 72.58 % | 72.58 % | 72.58 % | 72.58 % | 72.58 % |
FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
DIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Public / Retail | 21.57 % | 21.55 % | 21.54 % | 21.55 % | 22.17 % | 22.19 % | 22.19 % | 18.68 % | 18.68 % | 18.72 % | 18.77 % | 18.65 % | 18.68 % | 18.85 % | 18.34 % |
No dividends have been distributed by the company in the past 10 years
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
---|---|---|---|---|---|---|---|---|
766.05 | 1,85,017.17 | 51.34 | 6,958.34 | 15.74 | 1,630 | 122.10 | 34.50 | |
1,231.65 | 1,19,652.37 | 55.70 | 10,469.50 | 8.93 | 1,554 | 108.63 | 51.44 | |
2,607.05 | 71,349.35 | 51.37 | 4,334.22 | 42.62 | 747 | 359.51 | 30.13 | |
1,973.60 | 70,042.52 | 30.17 | 4,818.77 | 12.24 | 1,927 | 29.05 | 47.26 | |
1,530.10 | 65,496.84 | 96.18 | 9,425.30 | 7.45 | 1,629 | -74.23 | 32.97 | |
1,422.95 | 51,698.10 | 48.90 | 4,109.87 | 49.20 | 1,326 | -4.30 | 35.67 | |
1,078.60 | 26,211.38 | 52.77 | 5,064.15 | 42.12 | 401 | 267.88 | 31.13 | |
682.55 | 23,081.04 | 66.58 | 1,520.74 | 51.34 | 265 | 75.00 | 41.77 | |
1,301.30 | 17,637.60 | 325.19 | 1,324.55 | -16.48 | 16 | 120.82 | 28.79 | |
1,566.95 | 15,475.72 | 339.67 | 3,217.88 | -5.42 | 49 | -49.71 | 37.44 |