Quarterly Financials | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 |
Revenue | 13 | 24 | 20 | 10 | 16 | 12 | 15 | 25 | 19 | 22 |
Expenses | 12 | 23 | 18 | 9 | 15 | 12 | 14 | 24 | 19 | 21 |
EBITDA | 1 | 1 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Operating Profit % | 4 % | 4 % | 8 % | 4 % | 6 % | 6 % | 7 % | 2 % | 4 % | 3 % |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | 1 | 1 | 1 | 0 | 1 | 1 | 1 | 1 | 1 | 1 |
Tax | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Profit | 1 | 1 | 1 | 0 | 1 | 1 | 1 | 1 | 1 | 1 |
EPS in ₹ | 0.36 | 0.55 | 0.38 | 0.02 | 0.05 | 0.03 | 0.05 | 0.03 | 0.03 | 0.04 |
Balance Sheet | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Total Assets | 1 | 16 | 15 | 23 | 26 | 35 | 22 | 24 |
Fixed Assets | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 1 |
Current Assets | 1 | 16 | 15 | 23 | 26 | 34 | 19 | 17 |
Capital Work in Progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 2 |
Other Assets | 1 | 16 | 15 | 23 | 26 | 34 | 21 | 21 |
Total Liabilities | 1 | 16 | 15 | 23 | 26 | 35 | 22 | 24 |
Current Liabilities | 0 | 2 | 2 | 9 | 11 | 19 | 4 | 4 |
Non Current Liabilities | 0 | 1 | 0 | 0 | 0 | 1 | 1 | 0 |
Total Equity | 1 | 13 | 13 | 14 | 14 | 15 | 18 | 20 |
Reserve & Surplus | 0 | 3 | 4 | 4 | 4 | 1 | 3 | 6 |
Share Capital | 1 | 10 | 10 | 10 | 10 | 14 | 14 | 14 |
Cash Flow | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Net Cash Flow | 1 | 1 | -2 | 2 | -3 | 0 | 2 | -3 |
Investing Activities | 0 | 0 | -0 | -0 | -0 | -1 | -1 | -3 |
Operating Activities | 0 | -11 | -1 | 2 | -2 | 0 | 5 | 1 |
Financing Activities | 1 | 12 | -1 | 1 | 0 | 1 | -1 | 0 |
% Holding | Mar 2021 | Sept 2021 | Mar 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 |
Promoter | 71.03 % | 56.12 % | 71.03 % | 71.03 % | 71.03 % | 71.03 % | 69.97 % | 69.97 % | 69.97 % | 69.97 % | 69.97 % | 69.97 % |
FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
DIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Public / Retail | 28.65 % | 42.28 % | 27.52 % | 22.57 % | 24.77 % | 26.83 % | 25.08 % | 26.69 % | 27.01 % | 27.48 % | 27.80 % | 26.88 % |
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
---|---|---|---|---|---|---|---|---|
2,463.15 | 2,77,829.70 | 48.97 | 98,281.50 | -23.66 | 3,293 | 496.82 | 40.20 | |
907.95 | 30,614.20 | 52.50 | 7,235.50 | -17.91 | 672 | 1.33 | 68.63 | |
790.15 | 16,948.50 | 50.14 | 2,025.30 | 11.69 | 356 | 0.23 | 43.72 | |
197.63 | 15,325.10 | 12.70 | 89,609.60 | 12.69 | 1,239 | -9.21 | 58.38 | |
78.62 | 11,901.00 | 56.30 | 204.30 | -94.36 | 192 | -7.69 | 50.13 | |
263.95 | 8,206.70 | 104.81 | 1,969.60 | 29.98 | 111 | -163.27 | 30.84 | |
555.20 | 7,743.80 | 50.98 | 10,407.30 | -2.08 | 203 | 5.31 | 61.32 | |
569.00 | 7,620.20 | 95.10 | 4,292.90 | 4.20 | 107 | 21.62 | 48.23 | |
47.62 | 6,040.10 | 55.10 | 1,093.80 | 175.45 | 175 | 3.32 | 47.72 | |
518.90 | 5,965.50 | 57.13 | 1,401.10 | -14.43 | 93 | 45.33 | 62.57 |