GMR Power & Urban Infra

98.86
-4.13
(-4.01%)
Market Cap (₹ Cr.)
₹7,363
52 Week High
169.25
Book Value
₹-48
52 Week Low
38.20
PE Ratio
PB Ratio
9.30
PE for Sector
37.23
PB for Sector
-0.66
ROE
-41.56 %
ROCE
14.01 %
Dividend Yield
0.00 %
EPS
₹0.00
Industry
Infrastructure Developers & Operators
Sector
Engineering - Turnkey Services
comparison:

Investment Returns

In Long Term
In Short Term
1 Year
0.00%
2 Years
0.00%
3 Years
0.00%
4 Years
0.00%
5 Years
0.00%
Growth Rate
Revenue Growth
-17.75 %
Net Income Growth
-109.50 %
Cash Flow Change
37.38 %
ROE
108.73 %
ROCE
-72.99 %
EBITDA Margin (Avg.)
116.52 %

Financial Results

Quarterly Financials
Mar 2021
Jun 2021
Sept 2021
Dec 2021
Mar 2022
Jun 2022
Sept 2022
Dec 2022
Mar 2023
Jun 2023
Sept 2023
Dec 2023
Mar 2024
Jun 2024
Sept 2024
Revenue
516
424
954
364
600
388
471
485
307
258
214
505
559
147
899
Expenses
698
244
287
883
334
292
378
172
524
170
112
83
64
233
54
EBITDA
-182
180
667
-519
266
96
93
313
-217
88
102
421
496
-87
845
Operating Profit %
-39 %
31 %
33 %
-143 %
21 %
23 %
19 %
37 %
-81 %
34 %
45 %
51 %
58 %
-79 %
63 %
Depreciation
5
5
5
5
4
4
4
4
4
4
4
4
4
3
0
Interest
213
144
153
165
161
145
135
135
136
111
104
109
123
114
63
Profit Before Tax
-400
31
509
-689
100
-54
-46
174
-357
-26
-6
308
369
-204
782
Tax
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Profit
-400
31
509
-689
100
-54
-46
174
-357
-26
-6
308
369
-204
782
EPS in ₹
-6.63
0.51
8.44
-11.42
1.66
-0.89
-0.77
2.88
-5.91
-0.44
-0.10
5.11
6.11
-3.38
11.13

Balance Sheet

Balance Sheet
2020
2021
2022
2023
2024
Total Assets
0
8,002
8,564
6,835
6,812
Fixed Assets
0
127
108
91
77
Current Assets
0
1,804
2,077
2,607
2,340
Capital Work in Progress
0
0
0
0
0
Investments
0
3,191
4,590
3,035
3,384
Other Assets
0
4,684
3,866
3,709
3,351
Total Liabilities
0
7,301
7,141
6,432
6,293
Current Liabilities
0
3,688
3,450
3,363
3,095
Non Current Liabilities
0
3,613
3,691
3,069
3,198
Total Equity
-0
702
1,423
403
519
Reserve & Surplus
-0
400
1,122
101
217
Share Capital
0
302
302
302
302

Cash Flow

Cash Flow
2020
2021
2022
2023
2024
Net Cash Flow
0
18
-18
9
4
Investing Activities
0
-1,319
496
1,091
-158
Operating Activities
-0
262
8
590
41
Financing Activities
0
1,076
-523
-1,672
121

Share Holding

% Holding
Jan 2021
Mar 2022
Jun 2022
Sept 2022
Dec 2022
Mar 2023
Jun 2023
Sept 2023
Dec 2023
Mar 2024
Jun 2024
Jul 2024
Sept 2024
Promoter
59.83 %
59.83 %
59.83 %
59.83 %
59.83 %
59.83 %
59.83 %
59.83 %
59.83 %
59.83 %
59.83 %
50.52 %
50.54 %
FIIs
27.37 %
27.29 %
21.59 %
21.07 %
21.05 %
21.18 %
20.85 %
13.88 %
6.50 %
5.06 %
1.52 %
1.28 %
3.40 %
DIIs
1.23 %
1.23 %
1.02 %
2.75 %
2.75 %
2.74 %
2.74 %
2.73 %
2.73 %
2.58 %
2.71 %
2.29 %
2.34 %
Government
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
Public / Retail
11.58 %
11.65 %
17.56 %
16.36 %
16.38 %
16.25 %
16.58 %
23.56 %
30.94 %
32.53 %
35.94 %
45.91 %
43.72 %

Dividend History

Peer Comparison Compare Peers on Screener

Competitors LTP Market Cap (₹ Cr.) P/E Ratio Revenue (₹ Cr.) YoY Revenue Growth % Net Profit (₹ Cr.) YoY Profit Growth % RSI
3,485.60 4,82,018.22 35.83 2,25,270.94 20.94 15,570 6.59 45.33
1,480.05 17,066.96 53.85 1,638.49 81.22 271 27.69 41.36
239.70 15,977.34 130.07 1,466.27 7.71 698 - -
469.40 11,115.16 - 3,120.79 46.80 -211 115.72 28.92
1,699.95 10,561.49 40.48 2,899.80 -3.79 250 16.97 52.53
249.05 10,208.30 - 22,519.20 6.42 -646 2,403.73 42.47
178.28 10,189.83 27.55 3,500.02 0.16 360 -21.83 41.46
1,289.45 9,486.04 32.57 6,245.24 -2.60 255 50.24 44.64
2,463.45 8,011.25 29.34 4,234.40 17.03 248 35.58 29.78
98.33 7,362.81 - 4,834.67 -17.75 -111 302.45 30.16

Corporate Action

Technical Indicators

RSI(14)
Neutral
30.16
ATR(14)
Less Volatile
6.35
STOCH(9,6)
Oversold
13.51
STOCH RSI(14)
Oversold
3.98
MACD(12,26)
Bearish
-0.81
ADX(14)
Strong Trend
36.11
UO(9)
Bearish
30.41
ROC(12)
Downtrend And Accelerating
-13.72
WillR(14)
Oversold
-83.36