| Quarterly Financials | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 |
Revenue  | 899 | 1,015 | 1,641 | 936 | 1,449 | 1,508 | 3,137 | 2,028 | 1,589 | 1,200 | 728 | 1,430 | 2,102 | 3,141 | 1,732 | 1,766 |
| Expenses | 1,436 | 792 | 886 | 1,211 | 1,287 | 929 | 1,524 | 1,377 | 1,713 | 1,097 | 519 | 880 | 1,272 | 1,099 | 973 | 1,341 |
| EBITDA | -537 | 224 | 755 | -275 | 162 | 579 | 1,613 | 651 | -124 | 103 | 209 | 550 | 830 | 2,042 | 760 | 425 |
| Operating Profit % | -95 % | 10 % | 16 % | -36 % | -6 % | 13 % | 4 % | 5 % | -20 % | 2 % | 17 % | 20 % | 22 % | 32 % | 30 % | 17 % |
| Depreciation | 33 | 24 | 28 | 32 | 44 | 47 | 47 | 36 | 21 | 39 | 40 | 100 | 127 | 185 | 154 | 152 |
| Interest | 475 | 331 | 350 | 328 | 346 | 324 | 411 | 276 | 326 | 279 | 272 | 405 | 524 | 450 | 367 | 366 |
| Profit Before Tax | -994 | -132 | 377 | -564 | -228 | 209 | 1,156 | 339 | -472 | -215 | -103 | 45 | 180 | 1,407 | 239 | -94 |
| Tax | 4 | 6 | 44 | 10 | 45 | 7 | 87 | -0 | -1 | 3 | 20 | 2 | 9 | 45 | -10 | 15 |
| Net Profit | -998 | -138 | 333 | -574 | -273 | 202 | 1,069 | 339 | -471 | -218 | -123 | 43 | 170 | 1,362 | 250 | -108 |
| EPS in ₹ | -15.00 | -2.06 | 4.13 | -9.25 | -3.55 | 3.52 | 17.94 | 5.97 | -7.84 | -3.40 | -1.74 | 0.75 | 2.69 | 20.30 | 3.63 | -1.49 |
GMR Power & Urban Infra
109.37
-0.91
(-0.83%)
Market Cap
7,818.20 Cr
EPS
-1.71
PE Ratio
-
Dividend Yield
0.00 %
Industry
Power52 Week High
169.25
52 Week low
38.60
PB Ratio
9.88
Debt to Equity
0.00
Sector
Power Generation
Live Chart 
Investment Returns
In Long Term
In Short Term
1 Year
0.00%
2 Years
0.00%
3 Years
0.00%
4 Years
0.00%
5 Years
0.00%
Analyst Rating
- By Refinitiv from2 analysts
Peer Comparison Compare Peers on Screener
| Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
|---|---|---|---|---|---|---|---|---|
| 326.25 | 3,16,353.70 | 14.38 | 1,81,165.90 | 1.79 | 20,332 | -0.75 | 57.08 | |
| 849.35 | 1,34,539.80 | 86.83 | 10,460.00 | 21.39 | 1,260 | 85.16 | 28.22 | |
| 496.60 | 86,794.20 | 45.81 | 11,941.30 | 9.89 | 1,725 | -32.21 | 50.28 | |
| 79.89 | 80,249.80 | 29.57 | 10,993.90 | -2.58 | 3,633 | -47.04 | 57.71 | |
| 92.99 | 36,543.20 | 39.69 | 2,877.00 | -12.35 | 911 | 7.05 | 46.71 | |
| 223.78 | 31,030.20 | 13.76 | 13,946.40 | -19.77 | 1,867 | 173.91 | 52.54 | |
| 37.70 | 15,144.00 | - | 8,260.20 | 5.17 | -2,242 | 103.69 | 43.60 | |
| 195.41 | 11,824.00 | 85.84 | 1,466.30 | 7.71 | 698 | 151.91 | 45.31 | |
| 406.00 | 11,782.20 | 11.07 | 3,955.00 | 0.69 | 1,255 | -24.02 | 46.62 | |
| 13.92 | 9,540.00 | 6.16 | 7,151.30 | 20.76 | 1,022 | -26.72 | 38.07 |
Growth Rate
Revenue Growth
-17.75 %
Net Income Growth
-109.50 %
Cash Flow Change
37.38 %
ROE
-108.73 %
ROCE
-77.06 %
EBITDA Margin (Avg.)
116.53 %
Quarterly Financial Results
Balance Sheet
| Balance Sheet | 2021 | 2022 | 2023 | 2024 |
| Total Assets | 15,413 | 14,073 | 11,803 | 19,469 |
| Fixed Assets | 3,146 | 3,013 | 2,912 | 10,938 |
| Current Assets | 4,176 | 4,004 | 4,729 | 5,423 |
| Capital Work in Progress | 0 | 0 | 0 | 358 |
| Investments | 5,506 | 4,978 | 2,111 | 650 |
| Other Assets | 6,762 | 6,082 | 6,779 | 7,523 |
| Total Liabilities | 15,413 | 14,073 | 11,803 | 19,469 |
| Current Liabilities | 8,577 | 8,405 | 7,522 | 9,466 |
| Non Current Liabilities | 8,657 | 7,900 | 7,022 | 12,986 |
| Total Equity | -1,821 | -2,233 | -2,742 | -2,982 |
| Reserve & Surplus | -2,057 | -2,763 | -2,991 | -3,287 |
| Share Capital | 302 | 302 | 302 | 302 |
Cash Flow
| Cash Flow | 2021 | 2022 | 2023 | 2024 |
| Net Cash Flow | -323 | 269 | 510 | -535 |
| Investing Activities | 693 | 1,267 | 3,120 | -902 |
| Operating Activities | 588 | 1,215 | 1,230 | 1,690 |
| Financing Activities | -1,603 | -2,213 | -3,840 | -1,324 |
Share Holding
| % Holding | Jan 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Jul 2024 | Sept 2024 | Dec 2024 |
| Promoter | 59.83 % | 59.83 % | 59.83 % | 59.83 % | 59.83 % | 59.83 % | 59.83 % | 59.83 % | 59.83 % | 59.83 % | 59.83 % | 50.52 % | 50.54 % | 50.54 % |
| FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 13.88 % | 0.00 % | 5.06 % | 1.52 % | 1.28 % | 3.40 % | 3.95 % |
| DIIs | 1.23 % | 1.23 % | 1.02 % | 2.75 % | 2.75 % | 2.74 % | 2.74 % | 2.73 % | 2.73 % | 2.58 % | 2.71 % | 2.29 % | 2.34 % | 2.25 % |
| Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
| Public / Retail | 5.85 % | 5.95 % | 8.37 % | 9.75 % | 10.71 % | 11.31 % | 11.41 % | 18.16 % | 18.16 % | 20.61 % | 19.63 % | 16.58 % | 15.74 % | 16.39 % |
| Others | 33.09 % | 32.99 % | 30.78 % | 27.68 % | 26.72 % | 26.13 % | 26.02 % | 5.40 % | 19.28 % | 11.93 % | 16.31 % | 29.33 % | 27.98 % | 26.87 % |
| No of Share Holders | 3,79,736 | 3,81,078 | 3,57,175 | 3,47,048 | 3,37,176 | 3,31,014 | 3,24,709 | 3,67,661 | 3,51,477 | 3,69,233 | 3,57,344 | 3,57,346 | 3,64,580 | 3,65,655 |
Dividend History
Dividends per share (FY)
Dividend yield (FY) %
| Annual Cash Flows | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Dividend Per Share (₹) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Yield (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Corporate Action
Login to View
This information is available only for users of ScanX and Dhan.To proceed ahead,
LoginOpen Account
Announcements
Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation
Integrated Filing (Financial)
Announcement under Regulation 30 (LODR)-Investor Presentation
Announcement under Regulation 30 (LODR)-Investor Presentation
Outcome Of Board Meeting- January 29 2025
Announcement under Regulation 30 (LODR)-Newspaper Publication
Disclosures under Reg. 29(1) of SEBI (SAST) Regulations 2011
Disclosures of reasons for encumbrance by promoter of listed companies under Reg. 31(1) read with Regulation 28(3) of SEBI (SAST) Regulations 2011.
Board Meeting Intimation for Consideration And Approval Of The Un-Audited Financial Results Of The Company (Standalone And Consolidated).
Shareholder Meeting / Postal Ballot-Notice of Postal Ballot
Disclosures under Reg. 29(2) of SEBI (SAST) Regulations 2011
Disclosures under Reg. 29(2) of SEBI (SAST) Regulations 2011
Disclosures under Reg. 29(2) of SEBI (SAST) Regulations 2011
Disclosures of reasons for encumbrance by promoter of listed companies under Reg. 31(1) read with Regulation 28(3) of SEBI (SAST) Regulations 2011.
Disclosures under Reg. 10(6) of SEBI (SAST) Regulations 2011
Disclosures under Reg. 29(1) of SEBI (SAST) Regulations 2011
Disclosures under Reg. 29(2) of SEBI (SAST) Regulations 2011
Disclosures under Reg. 29(2) of SEBI (SAST) Regulations 2011
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations 2018
Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation
Disclosures of reasons for encumbrance by promoter of listed companies under Reg. 31(1) read with Regulation 28(3) of SEBI (SAST) Regulations 2011.
Disclosures of reasons for encumbrance by promoter of listed companies under Reg. 31(1) read with Regulation 28(3) of SEBI (SAST) Regulations 2011.
Disclosure Under Regulation 30 Of SEBI (Listing Obligations And Disclosure Requirements) Regulations 2015
Clarification sought from GMR Power and Urban Infra Ltd
Clarification On Volume Movement
Closure of Trading Window
Technical Indicators
RSI(14)
Neutral 50.50
ATR(14)
Less Volatile 6.74
STOCH(9,6)
Neutral 41.61
STOCH RSI(14)
Overbought 83.60
MACD(12,26)
Bullish 0.55
ADX(14)
Weak Trend 15.04
UO(9)
Bearish 50.68
ROC(12)
Uptrend And Accelerating 4.12
WillR(14)
Neutral -40.19
we are part of Raise Financial Services
built with love
for indians who love to invest & trade
Market Community
Follow us on
