NLC India

Market Cap

31,030.20 Cr

EPS

13.47

PE Ratio

13.76

Dividend Yield

1.34 %

Industry

Power

52 Week High

311.80

52 Week low

186.03

PB Ratio

1.74

Debt to Equity

1.41

Sector

Power Generation

Investment Returns

In Long Term

In Short Term

1 Year

0.00%

2 Years

0.00%

3 Years

0.00%

4 Years

0.00%

5 Years

0.00%

Analyst Rating

- By Refinitiv from2 analysts

Analysts have suggested that investors can buy this stock

Buy100.00 %

100.00 %

Hold0.0 %

0.0 %

Sell0.0 %

0.0 %

Peer Comparison Compare Peers on Screener

Competitors	LTP	Market Cap (₹ Cr.)	P/E Ratio	Revenue (₹ Cr.)	YoY Revenue Growth %	Net Profit (₹ Cr.)	YoY Profit Growth %	RSI
NTPC	326.25	3,16,353.70	14.38	1,81,165.90	1.79	20,332	-0.75	57.08
Adani Green Energy	849.35	1,34,539.80	86.83	10,460.00	21.39	1,260	85.16	28.22
JSW Energy	496.60	86,794.20	45.81	11,941.30	9.89	1,725	-32.21	50.28
NHPC	79.89	80,249.80	29.57	10,993.90	-2.58	3,633	-47.04	57.71
SJVN	92.99	36,543.20	39.69	2,877.00	-12.35	911	7.05	46.71
NLC India	223.78	31,030.20	13.76	13,946.40	-19.77	1,867	173.91	52.54
Reliance Power	37.70	15,144.00	-	8,260.20	5.17	-2,242	103.69	43.60
ACME Solar Holdings	195.41	11,824.00	85.84	1,466.30	7.71	698	151.91	45.31
Nava	406.00	11,782.20	11.07	3,955.00	0.69	1,255	-24.02	46.62
Jaiprakash Power Ventures	13.92	9,540.00	6.16	7,151.30	20.76	1,022	-26.72	38.07

Growth Rate

Revenue Growth

-19.77 %

Net Income Growth

31.03 %

Cash Flow Change

34.82 %

ROE

19.16 %

ROCE

19.34 %

EBITDA Margin (Avg.)

-20.86 %

Quarterly Financial Results

Quarterly Financials	Jun 2018	Sept 2018	Dec 2018	Mar 2019	Jun 2019	Sept 2019	Dec 2019	Mar 2020	Jun 2020	Sept 2020	Dec 2020	Mar 2021	Jun 2021	Sept 2021	Dec 2021	Mar 2022	Jun 2022	Sept 2022	Dec 2022	Mar 2023	Jun 2023	Sept 2023	Dec 2023	Mar 2024	Jun 2024	Sept 2024	Dec 2024
Revenue	2,811	2,579	2,877	3,728	2,435	2,772	3,093	3,466	3,118	2,576	2,727	3,861	3,321	3,871	2,908	3,257	3,966	3,697	3,983	5,856	3,429	4,513	3,313	4,035	3,738	4,370	4,898
Expenses	1,853	1,684	1,929	2,146	1,552	1,728	1,750	1,883	1,824	1,573	1,738	2,000	2,060	1,881	1,903	2,018	2,455	2,310	3,961	3,907	2,123	2,143	2,260	3,208	2,294	2,644	3,374
EBITDA	958	895	948	1,581	883	1,045	1,343	1,583	1,295	1,003	989	1,861	1,261	1,990	1,005	1,240	1,511	1,387	22	1,949	1,306	2,370	1,054	827	1,444	1,726	1,524
Operating Profit %	24 %	26 %	28 %	13 %	25 %	29 %	36 %	39 %	32 %	25 %	22 %	30 %	32 %	39 %	30 %	35 %	36 %	34 %	-8 %	24 %	36 %	28 %	29 %	9 %	32 %	28 %	24 %
Depreciation	279	297	270	275	264	289	331	450	402	384	385	440	429	423	438	618	436	434	460	472	461	455	446	462	433	413	458
Interest	143	150	175	233	250	287	283	355	362	330	315	306	268	269	232	215	221	337	232	221	231	214	205	199	190	180	237
Profit Before Tax	536	448	504	1,074	369	469	729	779	532	289	288	1,114	563	1,298	335	407	854	616	-671	1,256	614	1,701	402	165	822	1,133	830
Tax	173	118	155	578	85	198	329	280	188	227	105	389	206	1,101	105	75	285	199	-274	420	200	615	148	52	255	151	134
Net Profit	363	331	349	495	284	271	400	498	344	62	183	726	358	197	230	331	569	417	-396	837	414	1,086	254	114	567	982	696
EPS in ₹	2.37	2.16	2.30	3.34	2.05	1.95	2.89	3.59	2.48	0.45	1.32	5.46	2.58	1.42	1.66	2.39	4.10	3.01	-2.86	6.03	2.98	7.83	1.83	0.82	4.09	7.08	5.02

Show % Change

Above figures are in Rs. Crores

Balance Sheet

Balance Sheet	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024
Total Assets	25,752	29,688	33,487	38,440	45,280	52,620	53,292	49,785	53,068	54,942
Fixed Assets	6,655	16,327	15,997	16,765	17,658	24,109	25,824	24,875	24,058	23,391
Current Assets	7,575	9,844	9,835	10,136	10,488	13,087	12,580	7,595	9,780	9,326
Capital Work in Progress	10,985	2,542	5,219	8,397	13,856	12,662	11,597	13,022	14,636	17,727
Investments	103	13	13	13	13	14	14	7	8	8
Other Assets	8,010	10,806	12,259	13,266	13,754	15,836	15,858	11,882	14,366	13,817
Total Liabilities	25,752	29,688	33,487	38,440	45,280	52,620	53,292	49,785	53,068	54,942
Current Liabilities	2,539	4,010	6,207	7,616	10,946	13,086	12,086	6,249	7,077	8,049
Non Current Liabilities	7,978	12,255	14,480	16,787	20,463	24,862	25,824	27,162	28,365	27,527
Total Equity	15,236	13,422	12,801	14,038	13,871	14,673	15,382	16,374	17,626	19,366
Reserve & Surplus	13,191	11,104	10,598	11,823	11,383	11,519	12,098	12,803	13,782	15,144
Share Capital	1,678	1,678	1,529	1,529	1,387	1,387	1,387	1,387	1,387	1,387

Show % Change

Above figures are in Rs. Crores

Cash Flow

Cash Flow	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024
Net Cash Flow	-696	-17	-3,174	39	-83	-2	140	-18	-62	487
Investing Activities	-502	-1,380	-4,332	-4,593	-6,119	-5,812	-2,212	-763	-2,499	-3,151
Operating Activities	1,036	1,301	1,225	4,533	1,620	1,647	4,390	7,746	4,171	5,624
Financing Activities	-1,231	63	-68	98	4,416	4,164	-2,037	-7,001	-1,735	-1,985

Show % Change

Above figures are in Rs. Crores

Share Holding

% Holding	Mar 2021	Jun 2021	Sept 2021	Dec 2021	Mar 2022	Jun 2022	Sept 2022	Dec 2022	Mar 2023	Jun 2023	Sept 2023	Dec 2023	Mar 2024	Jun 2024	Sept 2024	Dec 2024
Promoter	79.20 %	79.20 %	79.20 %	79.20 %	79.20 %	79.20 %	79.20 %	79.20 %	79.20 %	79.20 %	79.20 %	79.20 %	72.20 %	72.20 %	72.20 %	72.20 %
FIIs	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.95 %	0.00 %	2.39 %	2.18 %	2.53 %	2.86 %
DIIs	9.42 %	6.86 %	6.57 %	6.16 %	5.71 %	5.49 %	5.26 %	5.88 %	6.89 %	8.02 %	9.18 %	7.30 %	13.38 %	13.83 %	14.30 %	14.46 %
Government	4.31 %	4.31 %	4.31 %	4.31 %	4.31 %	4.31 %	4.31 %	4.31 %	4.31 %	4.31 %	4.31 %	4.31 %	4.31 %	4.31 %	4.31 %	4.31 %
Public / Retail	5.76 %	7.47 %	8.14 %	8.55 %	8.33 %	8.41 %	8.18 %	7.83 %	7.19 %	6.25 %	5.26 %	5.47 %	6.20 %	6.27 %	5.61 %	5.30 %
Others	1.32 %	2.16 %	1.78 %	1.78 %	2.46 %	2.60 %	3.05 %	2.79 %	2.41 %	2.23 %	1.10 %	3.73 %	1.53 %	1.21 %	1.05 %	0.87 %
No of Share Holders	0	1,32,219	1,69,568	1,74,633	2,01,628	1,94,111	1,99,766	1,92,426	1,82,450	1,68,939	1,69,600	1,90,164	2,58,498	2,86,701	3,43,411	3,48,165