NLC India

228.30
-3.36
(-1.45%)
Market Cap
31,656.91
Eps
13.47
PE Ratio (TTM)
17.53
Dividend Yield
1.29
Industry
Power
52 Week High
311.80
52 Week low
193.00
PB Ratio
1.81
Debt to Equity
1.41
Sector
Power Generation
Add Ratio

Investment Returns

In Long Term
In Short Term
1 Year
0.00%
2 Years
0.00%
3 Years
0.00%
4 Years
0.00%
5 Years
0.00%
Growth Rate
Revenue Growth
-19.77 %
Net Income Growth
31.03 %
Cash Flow Change
34.82 %
ROE
19.16 %
ROCE
19.34 %
EBITDA Margin (Avg.)
-20.86 %

Yearly Financial Results

Annual Financials
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
TTM
Revenue
6,797
8,286
11,900
11,864
10,779
11,593
11,798
12,546
17,383
13,946
15,456
Expenses
4,136
5,269
6,925
7,275
7,577
6,873
7,044
7,785
10,324
9,464
10,406
EBITDA
2,661
3,017
4,975
4,590
3,202
4,720
4,755
4,761
7,059
4,483
5,051
Operating Profit %
32 %
32 %
38 %
36 %
23 %
33 %
28 %
35 %
36 %
27 %
24 %
Depreciation
441
910
1,044
1,232
1,121
1,334
1,611
1,909
1,801
1,825
1,754
Interest
150
467
588
548
700
1,174
1,313
984
1,012
849
774
Profit Before Tax
2,383
1,611
3,163
2,821
2,561
2,345
2,223
2,603
2,056
2,882
2,523
Tax
804
637
-167
864
1,024
893
909
1,488
631
1,014
605
Net Profit
1,580
974
3,330
1,957
1,537
1,452
1,314
1,115
1,425
1,867
1,917
EPS in ₹
9.42
0.51
14.66
12.71
10.16
10.39
9.48
8.05
10.28
13.47
13.80

Balance Sheet

Balance Sheet
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
Total Assets
25,752
29,688
33,487
38,440
45,280
52,620
53,292
49,785
53,068
54,942
Fixed Assets
6,655
16,327
15,997
16,765
17,658
24,109
25,824
24,875
24,058
23,391
Current Assets
7,575
9,844
9,835
10,136
10,488
13,087
12,580
7,595
9,780
9,326
Capital Work in Progress
10,985
2,542
5,219
8,397
13,856
12,662
11,597
13,022
14,636
17,727
Investments
103
13
13
13
13
14
14
7
8
8
Other Assets
8,010
10,806
12,259
13,266
13,754
15,836
15,858
11,882
14,366
13,817
Total Liabilities
25,752
29,688
33,487
38,440
45,280
52,620
53,292
49,785
53,068
54,942
Current Liabilities
2,539
4,010
6,207
7,616
10,946
13,086
12,086
6,249
7,077
8,049
Non Current Liabilities
7,978
12,255
14,480
16,787
20,463
24,862
25,824
27,162
28,365
27,527
Total Equity
15,236
13,422
12,801
14,038
13,871
14,673
15,382
16,374
17,626
19,366
Reserve & Surplus
13,191
11,104
10,598
11,823
11,383
11,519
12,098
12,803
13,782
15,144
Share Capital
1,678
1,678
1,529
1,529
1,387
1,387
1,387
1,387
1,387
1,387

Cash Flow

Cash Flow
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
Net Cash Flow
-696
-17
-3,174
39
-83
-2
140
-18
-62
487
Investing Activities
-502
-1,380
-4,332
-4,593
-6,119
-5,812
-2,212
-763
-2,499
-3,151
Operating Activities
1,036
1,301
1,225
4,533
1,620
1,647
4,390
7,746
4,171
5,624
Financing Activities
-1,231
63
-68
98
4,416
4,164
-2,037
-7,001
-1,735
-1,985

Share Holding

% Holding
Mar 2021
Jun 2021
Sept 2021
Dec 2021
Mar 2022
Jun 2022
Sept 2022
Dec 2022
Mar 2023
Jun 2023
Sept 2023
Dec 2023
Mar 2024
Jun 2024
Sept 2024
Dec 2024
Promoter
79.20 %
79.20 %
79.20 %
79.20 %
79.20 %
79.20 %
79.20 %
79.20 %
79.20 %
79.20 %
79.20 %
79.20 %
72.20 %
72.20 %
72.20 %
72.20 %
FIIs
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.95 %
0.00 %
2.39 %
2.18 %
2.53 %
2.86 %
DIIs
9.42 %
6.86 %
6.57 %
6.16 %
5.71 %
5.49 %
5.26 %
5.88 %
6.89 %
8.02 %
9.18 %
7.30 %
13.38 %
13.83 %
14.30 %
14.46 %
Government
4.31 %
4.31 %
4.31 %
4.31 %
4.31 %
4.31 %
4.31 %
4.31 %
4.31 %
4.31 %
4.31 %
4.31 %
4.31 %
4.31 %
4.31 %
4.31 %
Public / Retail
5.76 %
7.47 %
8.14 %
8.55 %
8.33 %
8.41 %
8.18 %
7.83 %
7.19 %
6.25 %
5.26 %
5.47 %
6.20 %
6.27 %
5.61 %
5.30 %
No of Share Holders
0
1,32,219
1,69,568
1,74,633
2,01,628
1,94,111
1,99,766
1,92,426
1,82,450
1,68,939
1,69,600
1,90,164
2,58,498
2,86,701
3,43,411
3,48,165

Dividend History

Dividends per share (FY)
Dividend yield (FY) %
Annual Cash Flows 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Dividend Per Share (₹) 0.00 7.34 4.5 4.53 7.06 2.5 1.5 3.5 3 0.00
Dividend Yield (%) 0.00 8.76 6.48 10.32 14.01 4 1.98 1.53 1.3 0.00
Competitors LTP Market Cap (₹ Cr.) P/E Ratio Revenue (₹ Cr.) YoY Revenue Growth % Net Profit (₹ Cr.) YoY Profit Growth % RSI
323.65 3,13,832.60 14.17 1,81,165.90 1.79 20,332 13.84 44.15
1,030.25 1,63,194.95 119.65 10,460.00 21.39 1,260 38.81 45.30
552.10 96,494.30 49.10 11,941.30 9.89 1,725 2.33 35.79
113.17 95,360.77 278.54 2,037.70 1,094.43 345 - 39.26
78.46 78,813.34 26.18 10,993.90 -2.58 3,633 -36.85 46.09
98.26 38,614.17 40.57 2,877.00 -12.35 911 0.07 42.49
228.30 31,656.91 17.53 13,946.40 -19.77 1,867 -9.53 42.03
39.63 15,919.26 - 8,260.20 5.17 -2,242 1,310.30 43.73
209.20 12,658.44 104.68 1,466.30 7.71 698 865.00 35.13
16.16 11,075.19 6.82 7,151.30 20.76 1,022 165.94 38.55

Corporate Action

Technical Indicators

RSI(14)
Neutral
44.39
ATR(14)
Less Volatile
8.99
STOCH(9,6)
Neutral
38.13
STOCH RSI(14)
Neutral
68.89
MACD(12,26)
Bullish
0.50
ADX(14)
Weak Trend
9.80
UO(9)
Bearish
48.75
ROC(12)
Downtrend And Accelerating
-1.23
WillR(14)
Neutral
-65.72