Quarterly Financials | Mar 2015 | Jun 2015 | Sept 2015 | Dec 2015 | Mar 2016 | Jun 2016 | Sept 2016 | Dec 2016 | Mar 2017 | Jun 2017 | Sept 2017 | Dec 2017 | Mar 2018 | Jun 2018 | Sept 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sept 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sept 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
Revenue | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 6 | 0 |
Expenses | 0 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 87 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 23 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 12 | 0 | 0 | 0 | 0 | 0 |
EBITDA | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -87 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -23 | -0 | -0 | -0 | -1 | -0 | -0 | -0 | -12 | -0 | -0 | 1 | 6 | -0 |
Operating Profit % | 0 % | -20 % | -119 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | -633 % | -1,200 % | 0 % | 0 % | 0 % |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -87 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -23 | -0 | -0 | -0 | -1 | -0 | -0 | -0 | -12 | -0 | -0 | 1 | 6 | -0 |
Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Profit | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -87 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -23 | -0 | -0 | -0 | -1 | -0 | -0 | -0 | -12 | -0 | -0 | 1 | 6 | -0 |
EPS in ₹ | -0.01 | -0.02 | -0.04 | -0.02 | -0.02 | -0.02 | -0.01 | -0.02 | -9.30 | -0.02 | -0.04 | -0.01 | -0.87 | 0.05 | 0.04 | 0.05 | -0.21 | 0.05 | 0.03 | 0.05 | -0.20 | 0.05 | -0.03 | 0.13 | -1.91 | -0.53 | 0.48 | -0.04 | 0.02 | 0.35 | -0.42 | -0.03 | -1.25 | -0.04 | -0.04 | 0.06 | 0.67 | -0.03 |
Balance Sheet | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Total Assets | 184 | 188 | 60 | 51 | 49 | 39 | 23 | 24 | 12 | 10 |
Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Current Assets | 1 | 0 | 60 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Capital Work in Progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Assets | 184 | 187 | 60 | 51 | 49 | 39 | 23 | 24 | 12 | 10 |
Total Liabilities | 58 | 62 | 19 | 20 | 18 | 9 | 10 | 12 | 13 | 4 |
Current Liabilities | 58 | 58 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Non Current Liabilities | 0 | 4 | 19 | 20 | 18 | 9 | 10 | 12 | 13 | 4 |
Total Equity | 126 | 125 | 41 | 32 | 31 | 30 | 13 | 12 | -1 | 5 |
Reserve & Surplus | 27 | 26 | -58 | -67 | -68 | -69 | -86 | -87 | -100 | -94 |
Share Capital | 99 | 99 | 99 | 99 | 99 | 99 | 99 | 99 | 99 | 99 |
Cash Flow | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Net Cash Flow | -18 | -0 | -0 | -0 | -0 | -0 | -0 | 0 | 0 | 0 |
Investing Activities | -2 | 1 | 165 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Activities | -24 | -1 | -152 | -1 | 1 | 0 | -1 | -6 | -1 | 7 |
Financing Activities | 8 | -0 | -13 | 0 | -1 | -0 | 1 | 6 | 1 | -7 |
% Holding | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
Promoter | 73.68 % | 73.68 % | 73.68 % | 73.68 % | 73.68 % | 73.68 % | 73.68 % | 73.68 % | 73.68 % | 73.68 % | 73.68 % | 73.68 % | 73.68 % | 73.68 % |
FIIs | 18.00 % | 18.00 % | 0.00 % | 0.00 % | 17.98 % | 17.98 % | 18.06 % | 18.08 % | 17.84 % | 17.80 % | 17.80 % | 17.80 % | 17.80 % | 17.80 % |
DIIs | 0.00 % | 0.00 % | 18.00 % | 18.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Public / Retail | 8.32 % | 8.32 % | 8.32 % | 8.32 % | 8.34 % | 8.34 % | 8.26 % | 8.24 % | 8.48 % | 8.52 % | 8.52 % | 8.52 % | 8.52 % | 8.52 % |
No dividends have been distributed by the company in the past 10 years
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
---|---|---|---|---|---|---|---|---|
94.52 | 1,00,637.60 | - | 9,206.96 | 26.66 | -829 | -2,104.57 | 49.66 | |
354.05 | 17,313.75 | 40.61 | 2,538.97 | -7.00 | 495 | -24.37 | 55.25 | |
79.31 | 11,177.03 | 9.73 | 6,191.69 | 49.62 | 424 | 377.88 | 48.13 | |
582.80 | 9,392.01 | 26.56 | 2,298.69 | 19.14 | 347 | 7.72 | 61.47 | |
417.85 | 6,099.16 | 37.02 | 12,304.09 | 8.13 | 190 | -28.25 | 51.43 | |
177.54 | 6,008.89 | - | 18,320.16 | -13.24 | -796 | -121.72 | 56.17 | |
125.23 | 5,822.82 | 16.55 | 5,071.42 | 1.77 | 346 | 8.19 | 31.36 | |
1,057.65 | 5,636.18 | 17.91 | 1,211.62 | 7.67 | 300 | 5.79 | 44.65 | |
3,082.00 | 5,179.58 | 50.17 | 9,367.71 | 18.37 | 113 | -24.81 | 45.52 | |
712.15 | 4,999.08 | - | 874.80 | 54.62 | -18 | 133.57 | 45.98 |