Quarterly Financials | Dec 2020 | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
Revenue | 11 | 10 | 9 | 13 | 19 | 13 | 13 | 16 | 14 | 14 | 9 | 8 | 5 | 6 | 7 |
Expenses | 10 | 10 | 9 | 12 | 19 | 12 | 12 | 15 | 14 | 13 | 9 | 8 | 5 | 7 | 6 |
EBITDA | 1 | 0 | 0 | 1 | 0 | 0 | 1 | 1 | 0 | 1 | 0 | 0 | 0 | -2 | 0 |
Operating Profit % | 6 % | 4 % | 3 % | 5 % | 1 % | 2 % | 4 % | 3 % | 2 % | 4 % | 4 % | 3 % | 3 % | -27 % | 7 % |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | 1 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2 | 0 |
Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 |
Net Profit | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2 | 0 |
EPS in ₹ | 0.70 | 0.05 | 0.27 | 0.62 | 0.05 | 0.06 | 0.19 | 0.15 | 0.07 | 0.04 | 0.06 | 0.01 | 0.01 | -0.89 | 0.08 |
Balance Sheet | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Total Assets | 16 | 27 | 31 | 38 | 37 | 34 |
Fixed Assets | 1 | 1 | 1 | 2 | 3 | 6 |
Current Assets | 16 | 26 | 30 | 35 | 33 | 27 |
Capital Work in Progress | 0 | 0 | 0 | 0 | 1 | 0 |
Investments | 0 | 0 | 0 | 0 | 0 | 0 |
Other Assets | 16 | 26 | 30 | 35 | 33 | 28 |
Total Liabilities | 5 | 6 | 9 | 15 | 14 | 13 |
Current Liabilities | 5 | 6 | 9 | 15 | 13 | 10 |
Non Current Liabilities | 0 | 0 | 0 | 0 | 1 | 2 |
Total Equity | 11 | 21 | 22 | 22 | 23 | 22 |
Reserve & Surplus | 6 | 14 | 14 | 8 | 1 | -0 |
Share Capital | 5 | 7 | 7 | 15 | 22 | 22 |
Cash Flow | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Net Cash Flow | 0 | 3 | -2 | 1 | 1 | -0 | -0 |
Investing Activities | -0 | -1 | -0 | -0 | -2 | -2 | -3 |
Operating Activities | -4 | -5 | -10 | 2 | 3 | 1 | 1 |
Financing Activities | 5 | 9 | 9 | -1 | -0 | 1 | 2 |
% Holding | Mar 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 |
Promoter | 52.95 % | 52.95 % | 52.95 % | 52.95 % | 52.95 % | 52.96 % | 52.96 % | 52.96 % | 52.96 % | 52.96 % | 52.96 % | 52.96 % | 52.96 % | 52.96 % |
FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
DIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.32 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Public / Retail | 47.05 % | 47.05 % | 47.05 % | 47.05 % | 47.05 % | 46.72 % | 47.04 % | 47.04 % | 47.04 % | 47.04 % | 47.04 % | 47.04 % | 47.04 % | 47.04 % |
No dividends have been distributed by the company in the past 10 years
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
---|---|---|---|---|---|---|---|---|
2,970.10 | 3,51,621.16 | 61.21 | 98,281.51 | -23.66 | 3,293 | 496.75 | 50.11 | |
800.50 | 28,262.52 | 48.42 | 7,235.51 | -17.91 | 672 | 1.34 | 59.68 | |
863.60 | 18,972.92 | 56.44 | 2,025.33 | 11.68 | 356 | 7.61 | 52.98 | |
196.67 | 15,459.59 | 12.82 | 89,609.55 | 12.69 | 1,239 | -9.23 | 62.88 | |
378.95 | 12,598.30 | 99.96 | 1,969.61 | 29.98 | 111 | 62.86 | 30.83 | |
80.81 | 12,115.50 | 50.17 | 204.33 | -94.36 | 192 | 122.99 | 47.92 | |
586.45 | 7,816.07 | 97.46 | 4,292.86 | 4.20 | 107 | 21.60 | 53.42 | |
552.85 | 7,725.95 | 50.79 | 10,407.32 | -2.08 | 203 | 5.32 | 59.08 | |
49.95 | 6,207.98 | 56.74 | 1,093.75 | 175.46 | 175 | 3.16 | 41.50 | |
518.85 | 6,066.92 | 59.13 | 1,401.13 | -14.43 | 93 | 37.99 | 63.00 |