Quarterly Financials | Dec 2020 | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 |
Revenue | 11 | 10 | 9 | 13 | 19 | 13 | 13 | 16 | 14 | 14 | 9 | 8 | 5 | 6 | 7 | 8 |
Expenses | 10 | 10 | 9 | 12 | 19 | 12 | 12 | 15 | 14 | 13 | 9 | 8 | 5 | 7 | 6 | 7 |
EBITDA | 1 | 0 | 0 | 1 | 0 | 0 | 1 | 1 | 0 | 1 | 0 | 0 | 0 | -2 | 1 | 1 |
Operating Profit % | 6 % | 4 % | 3 % | 5 % | 1 % | 2 % | 4 % | 3 % | 2 % | 4 % | 4 % | 3 % | 3 % | -27 % | 7 % | 6 % |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | 1 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2 | 0 | 0 |
Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 |
Net Profit | 1 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2 | 0 | 0 |
EPS in ₹ | 0.70 | 0.05 | 0.27 | 0.62 | 0.05 | 0.06 | 0.19 | 0.15 | 0.07 | 0.04 | 0.06 | 0.01 | 0.01 | -0.89 | 0.08 | 0.10 |
Balance Sheet | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Total Assets | 16 | 27 | 31 | 38 | 37 | 34 |
Fixed Assets | 1 | 1 | 1 | 2 | 4 | 6 |
Current Assets | 16 | 26 | 30 | 35 | 33 | 27 |
Capital Work in Progress | 0 | 0 | 0 | 0 | 1 | 0 |
Investments | 0 | 0 | 0 | 0 | 0 | 0 |
Other Assets | 16 | 26 | 30 | 35 | 33 | 28 |
Total Liabilities | 16 | 27 | 31 | 38 | 37 | 34 |
Current Liabilities | 5 | 6 | 9 | 15 | 13 | 10 |
Non Current Liabilities | 0 | 1 | 0 | 0 | 1 | 2 |
Total Equity | 11 | 21 | 22 | 23 | 23 | 22 |
Reserve & Surplus | 6 | 14 | 14 | 8 | 1 | -0 |
Share Capital | 5 | 7 | 7 | 15 | 22 | 22 |
Cash Flow | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Net Cash Flow | 0 | 3 | -2 | 1 | 1 | -1 | -0 |
Investing Activities | -0 | -1 | -0 | -0 | -2 | -2 | -4 |
Operating Activities | -4 | -5 | -11 | 2 | 3 | 1 | 1 |
Financing Activities | 5 | 9 | 9 | -1 | -0 | 1 | 2 |
% Holding | Mar 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 |
Promoter | 52.95 % | 52.95 % | 52.95 % | 52.95 % | 52.95 % | 52.96 % | 52.96 % | 52.96 % | 52.96 % | 52.96 % | 52.96 % | 52.96 % | 52.96 % | 52.96 % |
FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
DIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.32 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Public / Retail | 29.60 % | 30.09 % | 27.96 % | 28.93 % | 29.18 % | 38.80 % | 43.79 % | 43.72 % | 43.73 % | 43.79 % | 44.21 % | 44.28 % | 44.28 % | 44.30 % |
No dividends have been distributed by the company in the past 10 years
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
---|---|---|---|---|---|---|---|---|
2,355.20 | 2,66,640.60 | 47.06 | 98,281.50 | -23.66 | 3,293 | 496.82 | 34.38 | |
101.00 | 45,961.90 | 100.96 | 8,945.10 | 17.41 | 462 | - | - | |
798.85 | 28,036.10 | 48.08 | 7,235.50 | -17.91 | 672 | 1.33 | 50.17 | |
758.85 | 16,761.90 | 49.66 | 2,025.30 | 11.69 | 356 | 0.23 | 33.19 | |
207.00 | 16,098.30 | 13.35 | 89,609.60 | 12.69 | 1,239 | -9.21 | 54.82 | |
72.87 | 10,944.00 | 51.67 | 204.30 | -94.36 | 192 | -7.69 | 33.16 | |
254.00 | 8,216.40 | 105.40 | 1,969.60 | 29.98 | 111 | -163.27 | 36.72 | |
580.00 | 8,108.10 | 53.50 | 10,407.30 | -2.08 | 203 | 5.31 | 50.59 | |
526.75 | 7,027.40 | 87.69 | 4,292.90 | 4.20 | 107 | 21.62 | 40.01 | |
172.48 | 6,095.50 | 487.22 | 70.60 | -9.60 | 3 | 250.00 | 87.51 |